Civic Intelligence

Studio 395 Foundation

990EZ • Fiscal year 2018 • EIN 46-3479712

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 08, 2019

PO Box 395Lake Elsinore, CA 92531

(951) 471-4407

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

82nd percentile

$15,013

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 8.4% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

89th percentile

84%

Faster asset growth than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

77th percentile

28%

Faster revenue growth than 77% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$43,922

Up $20,004 (+84%) from 2017

Net Assets

Up

$43,922

Up $20,004 (+84%) from 2017

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

Up

$179,525

Up $39,053 (+28%) from 2017

Expenses

Up

$159,521

Up $13,853 (+9.5%) from 2017

Net Income

Up

$20,004

Up $25,200 (+485%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2014: $16,776Liabilities 2014: $1,014Net Assets 2014: $15,7622014Assets 2015: $34,606Net Assets 2015: $34,6062015Assets 2016: $29,136Net Assets 2016: $29,1362016Assets 2017: $23,918Net Assets 2017: $23,9182017Assets 2018: $43,922Liabilities 2018: $0Net Assets 2018: $43,9222018Assets 2019: $24,103Liabilities 2019: $0Net Assets 2019: $24,1032019Assets 2020: $26,378Liabilities 2020: $0Net Assets 2020: $26,3782020Assets 2021: $80,037Liabilities 2021: $0Net Assets 2021: $80,0372021Assets 2022: $62,302Liabilities 2022: $1,486Net Assets 2022: $60,8162022Assets 2023: $11,058Liabilities 2023: $0Net Assets 2023: $11,0582023Assets 2024: $69,087Liabilities 2024: $775Net Assets 2024: $68,3122024

Highlighted filing

2018

Assets$43,922
Liabilities$0
Net Assets$43,922

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $30,948Expenses 2014: $18,222Net Income 2014: $12,7262014Revenue 2015: $72,403Expenses 2015: $51,919Net Income 2015: $20,4842015Revenue 2016: $56,184Expenses 2016: $61,655Net Income 2016: -$5,4712016Revenue 2017: $140,472Expenses 2017: $145,668Net Income 2017: -$5,1962017Revenue 2018: $179,525Expenses 2018: $159,521Net Income 2018: $20,0042018Revenue 2019: $207,416Expenses 2019: $204,027Net Income 2019: $3,3892019Revenue 2020: $113,571Expenses 2020: $111,296Net Income 2020: $2,2752020Revenue 2021: $207,155Expenses 2021: $153,496Net Income 2021: $53,6592021Revenue 2022: $208,371Expenses 2022: $227,592Net Income 2022: -$19,2212022Revenue 2023: $148,919Expenses 2023: $198,677Net Income 2023: -$49,7582023Revenue 2024: $265,130Expenses 2024: $207,876Net Income 2024: $57,2542024

Highlighted filing

2018

Revenue$179,525
Expenses$159,521
Net Income$20,004
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 8, 2019
Return Version
2018v3.1
Gross Receipts
$181,943
Mission and Program Overview

Mission

To offer exposure to creative expression and culture through art to disadvantaged members of the community and contribute to the improved liveability of our area via community events, programming, and projects.

Community Art EventsWorkshopsclasses

Program Services

DescriptionGrantsExpenses
Community Participation Art awareness Programs Held$80,000-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Grace SandlinChief Financial OfcPT$15,013-$15,013
Rebecca EsquibelChief Executive OfcPT$14,547-$14,547
Lisa CabreraSecretaryPT$11,133-$11,133
Yanina P GomezExecutive DirectorPT$350-$350
Jack HutchinsonChairmanPT$300-$300
Therisita ReyesExecutive Direstor StaffingPT$300-$300
Nancy HunzekerExeutive DirectorPT$200-$200
Filing and Contact Details

Filer

Filer Name
Studio 395 Foundation
EIN
46-3479712
Address
PO Box 395, Lake Elsinore, CA 92531

Signing Officer

Name
Grace Sandlin Teacher
Title
Chief Executive
Phone
9514714407
Signed
2019-11-08
Discuss with paid preparer
No

Preparer

Firm
Up Years Enterprise Inc
Address
31566 Railroad Canyon Rd S2 PMB 185, Canyon lake, CA 92587
Preparer
Patricia Arick
Phone
9517750410
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountAccounting / Bookkeeping 1,347Banking Fees 36Auto Fuel 356Dues and Subscriptions 500Equipment Rental 909Insurance 4,646Janitorial 100Food for Events 4,122Office Supplies 7,413Payroll Taxes 9,695Repairs & Maintenance 5,255Supplies and Materials 12,844Taxes & Licenses 339Travel 228Utilities 2,541other 19

Description of other assets Part II line 24

Category Beginning of Year End of YearA/R 663 23,170

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt01536
IRS990EZ/BooksInCareOfDetail/PersonNm0Grace Sandlin
IRS990EZ/BooksInCareOfDetail/PhoneNum09514714407
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 395
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lake Elsinore
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092531
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt023255
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt020752
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0181934
IRS990EZ/CostOfGoodsSoldAmt02418
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020004
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt028475
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt023918
IRS990EZ/Form990TotalAssetsGrp/EOYAmt043922
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-2418
IRS990EZ/GrossReceiptsAmt0181943
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023918
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043922
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023918
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043922
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt620.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt015013
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt114547
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt4300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt5350
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt611133
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Grace Sandlin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Rebecca Esquibel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jack Hutchinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Nancy Hunzeker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Therisita Reyes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Yanina P Gomez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Lisa Cabrera
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Financial OFC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chief Executive OFC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Exeutive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Direstor Staffing
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0663
IRS990EZ/OtherAssetsTotalDetail/EOYAmt023170
IRS990EZ/OtherExpensesTotalAmt050350
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Community Art EventsWorkshopsclasses
IRS990EZ/PrintingPublicationsPostageAmt06056
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Community Participation Art awareness Programs Held
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt080000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt073104
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0159521
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0179525
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0studio395.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0159034
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0143167
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt063711
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt075724
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt035375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0477011
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt024
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt024
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0477011
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0159034
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0143167
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt063711
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt075724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt035375
IRS990ScheduleA/Total509Grp/TotalAmt0477011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0159043
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0143172
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt063716
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt075727
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt035377
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0477035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountAccounting / Bookkeeping 1,347Banking Fees 36Auto Fuel 356Dues and Subscriptions 500Equipment Rental 909Insurance 4,646Janitorial 100Food for Events 4,122Office Supplies 7,413Payroll Taxes 9,695Repairs & Maintenance 5,255Supplies and Materials 12,844Taxes & Licenses 339Travel 228Utilities 2,541other 19
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearA/R 663 23,170
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
ReturnHeader/BuildTS02020-01-14 16:20:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Grace Sandlin Teacher
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chief Executive
ReturnHeader/BusinessOfficerGrp/PhoneNum09514714407
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Studio 395 Foundation
ReturnHeader/Filer/BusinessNameControlTxt0STUD
ReturnHeader/Filer/EIN0463479712
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 395
ReturnHeader/Filer/USAddress/CityNm0Lake Elsinore
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092531
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05DBEBBF389162718CE1AC9BC188A27C64840113D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05DBEBBF389162718CE1AC9BC188A27C64840113D
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId03025122019312qryeaie
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-11-08
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0172.113.75.128
ReturnHeader/FilingSecurityInformation/IPDt02019-11-08
ReturnHeader/FilingSecurityInformation/IPTm016:13:09
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0473507159
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Up Years Enterprise Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt031566 Railroad Canyon Rd S2 PMB 185
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Canyon lake
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092587
ReturnHeader/PreparerPersonGrp/PhoneNum09517750410
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Patricia Arick
ReturnHeader/ReturnTs02019-11-08T16:11:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings