Civic Intelligence

Studio 395 Foundation

990EZ • Fiscal year 2017 • EIN 46-3479712

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

PO Box 395Lake Elsinore, CA 92531

(951) 296-1698

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

32nd percentile

-3.7%

Higher net margin than 32% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

22nd percentile

-18%

Faster asset growth than 22% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

95th percentile

150%

Faster revenue growth than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$23,918

Down $5,218 (-18%) from 2016

Net Assets

Down

$23,918

Down $5,218 (-18%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$140,472

Up $84,288 (+150%) from 2016

Expenses

Up

$145,668

Up $84,013 (+136%) from 2016

Net Income

Up

-$5,196

Up $275 (+5.0%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2014: $16,776Liabilities 2014: $1,014Net Assets 2014: $15,7622014Assets 2015: $34,606Net Assets 2015: $34,6062015Assets 2016: $29,136Net Assets 2016: $29,1362016Assets 2017: $23,918Net Assets 2017: $23,9182017Assets 2018: $43,922Liabilities 2018: $0Net Assets 2018: $43,9222018Assets 2019: $24,103Liabilities 2019: $0Net Assets 2019: $24,1032019Assets 2020: $26,378Liabilities 2020: $0Net Assets 2020: $26,3782020Assets 2021: $80,037Liabilities 2021: $0Net Assets 2021: $80,0372021Assets 2022: $62,302Liabilities 2022: $1,486Net Assets 2022: $60,8162022Assets 2023: $11,058Liabilities 2023: $0Net Assets 2023: $11,0582023Assets 2024: $69,087Liabilities 2024: $775Net Assets 2024: $68,3122024

Highlighted filing

2017

Assets$23,918
Liabilities-
Net Assets$23,918

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $30,948Expenses 2014: $18,222Net Income 2014: $12,7262014Revenue 2015: $72,403Expenses 2015: $51,919Net Income 2015: $20,4842015Revenue 2016: $56,184Expenses 2016: $61,655Net Income 2016: -$5,4712016Revenue 2017: $140,472Expenses 2017: $145,668Net Income 2017: -$5,1962017Revenue 2018: $179,525Expenses 2018: $159,521Net Income 2018: $20,0042018Revenue 2019: $207,416Expenses 2019: $204,027Net Income 2019: $3,3892019Revenue 2020: $113,571Expenses 2020: $111,296Net Income 2020: $2,2752020Revenue 2021: $207,155Expenses 2021: $153,496Net Income 2021: $53,6592021Revenue 2022: $208,371Expenses 2022: $227,592Net Income 2022: -$19,2212022Revenue 2023: $148,919Expenses 2023: $198,677Net Income 2023: -$49,7582023Revenue 2024: $265,130Expenses 2024: $207,876Net Income 2024: $57,2542024

Highlighted filing

2017

Revenue$140,472
Expenses$145,668
Net Income-$5,196
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.2
Gross Receipts
$143,172
Mission and Program Overview

Mission

To provide art to an underserved community by using community based public art in an attempt to raise awarness that art can enhance our community in more than just visual appreciation. Through education and events we encourage the dicussion and production of art as a way to enhance our community.

Program Services

DescriptionGrantsExpenses
OVER 2,000 PEOPLE PARTICIPATED IN WORKSHOPS AND PROGRAMS HELD BY THE ORGANIZATION DURING 2017.$113,016-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GRACE SANDLINTreasurerPT$6,174-$6,174
REBECCA ESQUIBELPresidentPT$6,174-$6,174
GINGER GRIFFINVice President-$0--
RHONDA STRICKLANDSecretary-$0--
ROBIN WAYLANDExecutive DirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Studio 395 Foundation
EIN
46-3479712
Phone
9512961698
Address
PO BOX 395, LAKE ELSINORE, CA 92531

Signing Officer

Name
Rebecca Esquibel
Title
President
Signed
2018-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Nottingham & Associates
Address
43460 RIDGE PARK DR STE 240, TEMECULA, CA 92590-3600
Preparer
Jody D Nottingham CPA
Phone
9512961698
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $4654

Other Expenses.1002

Office Expenses $7368

Other Expenses.1005

Travel $472

Other Expenses.1012

Insurance $5004

Other Expenses.1

PROGRAM EXPENSE $24033

Other Expenses.2

SUPPLIES $12329

Other Expenses.3

Repairs and maintenance $7035

Other Expenses.4

meals $6692

Other Expenses.5

UTILITIES $1673

Other Expenses.6

TAXES & FEES $836

Other Expenses.7

BANK FEES $290

Other Expenses.8

EQUIPMENT RENTAL $259

Other Expenses.9

Dues and subscriptions $250

Other Assets.1005

Accounts Receivable - Beginning $935 Accounts Receivable - Ending $663

Other Assets.1006

Pledges and Grants Receivable - Beginning $17000 Pledges and Grants Receivable - Ending $0

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0NOTTINGHAM ASSOCIATES
IRS990EZ/BooksInCareOfDetail/PhoneNum09512961698
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt043460 RIDGE PARK DRIVE STE 240
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TEMECULA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092590
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011201
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023255
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0143167
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5196
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt047836
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029136
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023918
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0143172
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt05
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029136
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023918
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029136
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023918
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt26174
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt36174
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINGER GRIFFIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RHONDA STRICKLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GRACE SANDLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3REBECCA ESQUIBEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ROBIN WAYLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Dir.
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017935
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0663
IRS990EZ/OtherChangesInNetAssetsAmt0-22
IRS990EZ/OtherExpensesTotalAmt070895
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ART TO AN UNDERSERVED COMMUNITY BY USING COMMUNITY BASED PUBLIC ART IN AN ATTEMPT TO RAISE AWARNESS THAT ART CAN ENHANCE OUR COMMUNITY IN MORE THAN JUST VISUAL APPRECIATION. THROUGH EDUCATION AND EVENTS WE ENCOURAGE THE DICUSSION AND PRODUCTION OF ART AS A WAY TO ENHANCE OUR COMMUNITY.
IRS990EZ/PrintingPublicationsPostageAmt0155
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OVER 2,000 PEOPLE PARTICIPATED IN WORKSHOPS AND PROGRAMS HELD BY THE ORGANIZATION DURING 2017.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0113016
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt026782
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt02700
IRS990EZ/SpecialEventsNetIncomeLossAmt0-2700
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0145668
IRS990EZ/TotalProgramServiceExpensesAmt0113016
IRS990EZ/TotalRevenueAmt0140472
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0STUDIO395.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0143167
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt063711
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt075724
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt035375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03043
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0321020
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt015
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt015
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0321020
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0143167
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt063711
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt075724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt035375
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt03043
IRS990ScheduleA/Total509Grp/TotalAmt0321020
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0143172
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt063716
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt075727
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt035377
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt03043
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0321035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $4654
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $7368
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $472
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $5004
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROGRAM EXPENSE $24033
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SUPPLIES $12329
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6REPAIRS AND MAINTENANCE $7035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7meals $6692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8UTILITIES $1673
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9TAXES & FEES $836
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10BANK FEES $290
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11EQUIPMENT RENTAL $259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12DUES AND SUBSCRIPTIONS $250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Receivable - Beginning $935 Accounts Receivable - Ending $663
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Pledges and Grants Receivable - Beginning $17000 Pledges and Grants Receivable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1006
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0REBECCA ESQUIBEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0STUDIO 395 FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0STUD
ReturnHeader/Filer/EIN0463479712
ReturnHeader/Filer/PhoneNum09512961698
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 395
ReturnHeader/Filer/USAddress/CityNm0LAKE ELSINORE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092531
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202082681
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0NOTTINGHAM & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt043460 RIDGE PARK DR STE 240
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TEMECULA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0925903600
ReturnHeader/PreparerPersonGrp/PhoneNum09512961698
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jody D Nottingham CPA
ReturnHeader/ReturnTs02018-11-14T10:23:32-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings