Civic Intelligence

One Voice Student Missions

990 • Fiscal year 2023 • EIN 46-3045887

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 14, 2024

Organization Profilewww.ovsm.com
5000 Fm 2862Anna, TX 75409

(323) 433-2363

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.82x

Higher debt load relative to assets than 91% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

90th percentile

1.28x

Higher debt load relative to revenue than 90% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

18th percentile

-16%

Higher net margin than 18% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

80th percentile

$136,080

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 19.3% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

13th percentile

-9.9%

Faster asset growth than 13% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

19th percentile

-17%

Faster revenue growth than 19% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets91st percentile

Assets

Down

$1,101,973

Down $121,745 (-9.9%) from 2022

Net Assets

Down

$199,678

Down $115,499 (-37%) from 2022

Liabilities

Down

$902,295

Down $6,246 (-0.7%) from 2022

Revenue And Expenses
Liabilities / Revenue90th percentileNet Margin18th percentile

Revenue

Down

$704,106

Down $149,321 (-17%) from 2022

Expenses

Down

$819,605

Down $70,095 (-7.9%) from 2022

Net Income

Down

-$115,499

Down $79,226 (-218%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2013: $9,874Liabilities 2013: -$452013Assets 2014: $17,916Liabilities 2014: $1272014Assets 2015: $31,590Liabilities 2015: $112Net Assets 2015: $31,4782015Assets 2016: $20,049Liabilities 2016: $112Net Assets 2016: $19,9372016Assets 2017: $55,145Liabilities 2017: $569Net Assets 2017: $54,5762017Assets 2018: $109,868Liabilities 2018: $760Net Assets 2018: $109,1082018Assets 2019: $225,043Liabilities 2019: $2Net Assets 2019: $225,0412019Assets 2020: $222,598Liabilities 2020: $26,400Net Assets 2020: $196,1982020Assets 2021: $351,542Liabilities 2021: $92Net Assets 2021: $351,4502021Assets 2022: $1,223,718Liabilities 2022: $908,541Net Assets 2022: $315,1772022Assets 2023: $1,101,973Liabilities 2023: $902,295Net Assets 2023: $199,6782023Assets 2024: $978,127Liabilities 2024: $902,174Net Assets 2024: $75,9532024

Highlighted filing

2023

Assets$1,101,973
Liabilities$902,295
Net Assets$199,678
Open 2023 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2013: $53,081Expenses 2013: $43,552Net Income 2013: $9,5292013Revenue 2014: $154,646Expenses 2014: $146,686Net Income 2014: $7,9602014Revenue 2015: $249,213Expenses 2015: $225,358Net Income 2015: $23,8552015Revenue 2016: $243,882Expenses 2016: $247,842Net Income 2016: -$3,9602016Revenue 2017: $444,948Expenses 2017: $409,866Net Income 2017: $35,0822017Revenue 2018: $575,145Expenses 2018: $532,394Net Income 2018: $42,7512018Revenue 2019: $678,856Expenses 2019: $557,536Net Income 2019: $121,3202019Revenue 2020: $573,531Expenses 2020: $601,987Net Income 2020: -$28,4562020Revenue 2021: $709,816Expenses 2021: $554,564Net Income 2021: $155,2522021Revenue 2022: $853,427Expenses 2022: $889,700Net Income 2022: -$36,2732022Revenue 2023: $704,106Expenses 2023: $819,605Net Income 2023: -$115,4992023Revenue 2024: $326,592Expenses 2024: $450,317Net Income 2024: -$123,7252024

Highlighted filing

2023

Revenue$704,106
Expenses$819,605
Net Income-$115,499
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 14, 2024
Return Version
2023v5.1
Gross Receipts
$704,106
Mission and Program Overview

Mission

Organizing high school students in the form of missionaries, conferences, and school clubs to teach the gospel.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$924,137$932,114▲ $7,977
Loans From Officers Directors$902,091$902,091→ $0
Cap Stk Tr Prin Current Funds$315,177$199,678▼ $115,499
Cash and Non-Interest-Bearing Accounts$203,758$119,850▼ $83,908
Savings and Temporary Cash Investments$81,747$50,009▼ $31,738
Prepaid Expenses and Deferred Charges$14,076$0▼ $14,076
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$1,223,718$1,101,973▼ $121,745
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$6,450$204▼ $6,246
Total Liabilities$908,541$902,295▼ $6,246
Net Assets / Fund Balance
Total Net Assets Fund Balance$315,177$199,678▼ $115,499
Total Liabilities and Net Assets / Fund Balance$1,223,718$1,101,973▼ $121,745

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$743,220$28,885$772,105
Land$136,254-$136,254
Equipment$47,520$50,907$98,427
Other Land Buildings$5,120$5,949$11,069
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brian BarcelonaPresidentFT$35,751$100,329$136,080
Brandon KightlingerVice PresidentFT$46,720$56,960$103,680

Board Members and Trustees

NameTitle
Christian BunseDirector
Chuck MervinDirector
Daniel ZiaDirector
Rob ParkerDirector
Marcela BarcelonaSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$695,783
Program Service Revenue
$6,895
Investment Income
$1,428
Other Revenue
$0
All Other Contributions
$695,783
Change in Net Assets
$-115,499
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$543,464
Salaries, Compensation, and Employee Benefits$239,760
Grants and Similar Amounts Paid$36,381
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$239,760--$239,760
Conferences and Meetings$105,682--$105,682
Travel$75,086--$75,086
All Other Expenses$37,605$7,501-$45,106
Depreciation Depletion$36,993--$36,993
Grants to Domestic Orgs$36,381--$36,381
Information Technology-$29,532-$29,532
Fees for Services Legal-$29,233-$29,233
Advertising$22,511--$22,511
Other Expenses$15,403$13,974-$15,403
Interest$12,629--$12,629
Insurance$10,897$1,567-$12,464
Occupancy$8,894--$8,894
Fees for Services Accounting-$8,080-$8,080
Total Functional Expenses$715,278$104,327$0$819,605
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Modern Day MissionsGrand Prairie, TX-To Provide Missionary Support$20,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$902,091$902,091→ $0
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“Brian barcelona is president/director and marcela barcelona is secretary/director and they are married to each other.”

Form 990, Part VI, Section A, Line 9

“Rob parker11314 jackson avekansas city, mo 64137christian bunse1500 waterbury woods lanecenterville, oh 45458chuck mervin3612 sw windsong drlees summit, mo 64082daniel zia855 n hope avesanta barbara, ca 93110”

Form 990, Part VI, Section B, Line 11B

“Board of directors relies on accurate 990 preparation by its cpa firm.”

Form 990, Part VI, Section C, Line 19

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
One Voice Student Missions
EIN
46-3045887
Phone
3234332363
Address
5000 FM 2862, ANNA, TX 75409

Signing Officer

Name
Brian Barcelona
Title
President
Signed
2024-11-14
Discuss with paid preparer
No

Organization Details

Principal Officer
Brian Barcelona
Formed
2013
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
4
Employees
2
Volunteers
130

Preparer

Firm
Beaird Harris Pllc
Address
5005 LYNDON B JOHNSON FWY SUITE 170, DALLAS, TX 75244
Preparer
Donald B Harris CPA
Phone
9725031040
Raw XML AppendixShowing 400 of 450 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt06450
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0204
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0ORGANIZING HIGH SCHOOL STUDENTS IN THE FORM OF MISSIONARIES, CONFERENCES, AND SCHOOL CLUBS TO TEACH THE GOSPEL.
IRS990/AdvertisingGrp/ProgramServicesAmt022511
IRS990/AdvertisingGrp/TotalAmt022511
IRS990/AllOtherContributionsAmt0695783
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt07501
IRS990/AllOtherExpensesGrp/ProgramServicesAmt037605
IRS990/AllOtherExpensesGrp/TotalAmt045106
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0KALA BOSS
IRS990/BooksInCareOfDetail/PhoneNum03234332363
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05000 FM 2862
IRS990/BooksInCareOfDetail/USAddress/CityNm0ANNA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075409
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0315177
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0199678
IRS990/CashNonInterestBearingGrp/BOYAmt0203758
IRS990/CashNonInterestBearingGrp/EOYAmt0119850
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0239760
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0239760
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0105682
IRS990/ConferencesMeetingsGrp/TotalAmt0105682
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0695783
IRS990/CYGrantsAndSimilarPaidAmt036381
IRS990/CYInvestmentIncomeAmt01428
IRS990/CYOtherExpensesAmt0543464
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt06895
IRS990/CYRevenuesLessExpensesAmt0-115499
IRS990/CYSalariesCompEmpBnftPaidAmt0239760
IRS990/CYTotalExpensesAmt0819605
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0704106
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt036993
IRS990/DepreciationDepletionGrp/TotalAmt036993
IRS990/Desc0TO HELP STUDENTS LAUNCH ON-CAMPUS, STUDENT-LED CLUBS THAT MOBILIZE STUDENTS TO SERVE THEIR CAMPUSES AND SHARE THE MESSAGE OF JESUS WITH THEIR PEERS THROUGH WEEKLY CLUB GATHERINGS. STUDENT MEMBERSHIP/CHRISTIAN DISCIPLESHIP IS ALSO OFFERED THROUGH DIGITAL COMMUNICATION PLATFORMS SUCH AS TIKTOK, ZOOM, ETC.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0678897
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08080
IRS990/FeesForServicesAccountingGrp/TotalAmt08080
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt029233
IRS990/FeesForServicesLegalGrp/TotalAmt029233
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt135.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt0100329
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt156960
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0BRIAN BARCELONA
IRS990/Form990PartVIISectionAGrp/PersonNm1BRANDON KIGHTLINGER
IRS990/Form990PartVIISectionAGrp/PersonNm2MARCELA BARCELONA
IRS990/Form990PartVIISectionAGrp/PersonNm3CHUCK MERVIN
IRS990/Form990PartVIISectionAGrp/PersonNm4DANIEL ZIA
IRS990/Form990PartVIISectionAGrp/PersonNm5ROB PARKER
IRS990/Form990PartVIISectionAGrp/PersonNm6CHRISTIAN BUNSE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt035751
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt146720
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02013
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt036381
IRS990/GrantsToDomesticOrgsGrp/TotalAmt036381
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0704106
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt029532
IRS990/InformationTechnologyGrp/TotalAmt029532
IRS990/InsuranceGrp/ManagementAndGeneralAmt01567
IRS990/InsuranceGrp/ProgramServicesAmt010897
IRS990/InsuranceGrp/TotalAmt012464
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt012629
IRS990/InterestGrp/TotalAmt012629
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt01428
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01428
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt026
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt085741
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0924137
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0932114
IRS990/LandBldgEquipCostOrOtherBssAmt01017855
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt0902091
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt0902091
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0ORGANIZING HIGH SCHOOL STUDENTS IN THE FORM OF MISSIONARIES, CONFERENCES, AND SCHOOL CLUBS TO TEACH THE GOSPEL.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0315177
IRS990/NetAssetsOrFundBalancesEOYAmt0199678
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt08894
IRS990/OccupancyGrp/TotalAmt08894
IRS990/OfficeExpensesGrp/TotalAmt00
IRS990/OfficerMailingAddressInd0true
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0OUTSIDE SERVICES
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2EQUIPMENT RENTAL
IRS990/OtherExpensesGrp/Desc3MEALS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt014440
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt113974
IRS990/OtherExpensesGrp/ProgramServicesAmt063909
IRS990/OtherExpensesGrp/ProgramServicesAmt131163
IRS990/OtherExpensesGrp/ProgramServicesAmt218365
IRS990/OtherExpensesGrp/ProgramServicesAmt315403
IRS990/OtherExpensesGrp/TotalAmt078349
IRS990/OtherExpensesGrp/TotalAmt145137
IRS990/OtherExpensesGrp/TotalAmt218365
IRS990/OtherExpensesGrp/TotalAmt315403
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt014076
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0BRIAN BARCELONA
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PRODUCT INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt06895
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt06895
IRS990/ProgSrvcAccomActy2Grp/Desc0TO PROVIDE SUPPORT TO CHRISTIAN MISSIONARIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt036381
IRS990/ProgSrvcAccomActy2Grp/GrantAmt036381
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0809582
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt047345
IRS990/PYInvestmentIncomeAmt01175
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0620355
IRS990/PYProgramServiceRevenueAmt042670
IRS990/PYRevenuesLessExpensesAmt0-36273
IRS990/PYSalariesCompEmpBnftPaidAmt0222000
IRS990/PYTotalExpensesAmt0889700
IRS990/PYTotalRevenueAmt0853427
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-115499
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt081747
IRS990/SavingsAndTempCashInvstGrp/EOYAmt050009
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0695784
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0709582
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0647994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0573513
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0678829
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03305702
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt061814
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt02000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt063814
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01428
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01175
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02656
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt049565
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.81740
IRS990ScheduleA/PublicSupportPY170Pct00.79880
IRS990ScheduleA/PublicSupportTotal170Amt02756414
IRS990ScheduleA/SubstantialContributorsTotAmt0613102
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0695784
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0709582
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0709808
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0575513
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0678829
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03369516
IRS990ScheduleA/TotalSupportAmt03372172
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0743220
IRS990ScheduleD/BuildingsGrp/DepreciationAmt028885
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0772105
IRS990ScheduleD/EquipmentGrp/BookValueAmt047520
IRS990ScheduleD/EquipmentGrp/DepreciationAmt050907
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt098427
IRS990ScheduleD/LandGrp/BookValueAmt0136254
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0136254
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt05120
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt05949
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt011069
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0932114
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/CashGrantAmt020000
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0TO PROVIDE MISSIONARY SUPPORT
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0MODERN DAY MISSIONS
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt0PO BOX 535578
IRS990ScheduleI/RecipientTable/USAddress/CityNm0GRAND PRAIRIE
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0TX
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd075053
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0GRANTS MADE TO ORGANIZATIONS ARE GENERALLY ONLY MADE TO THE GENERAL FUNDS OF ESTABLISHED 501(C)(3) ORGANIZATIONS. ACCORDINGLY, NO SPECIFIC EFFORT IS MADE TO DETERMINE HOW THE ORGANIZATIONAL GRANT RECIPIENT EXPENDS THE GRANT MONIES RECEIVED.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Grantmaker's Description of How Grants are Used
IRS990ScheduleI/Total501c3OrgCnt01
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0902091
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PROPERTY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0902091
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0CYNTHIA SMITH
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0SUB CONTRIB
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt0902091
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BRIAN BARCELONA IS PRESIDENT/DIRECTOR AND MARCELA BARCELONA IS SECRETARY/DIRECTOR AND THEY ARE MARRIED TO EACH OTHER.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ROB PARKER11314 JACKSON AVEKANSAS CITY, MO 64137CHRISTIAN BUNSE1500 WATERBURY WOODS LANECENTERVILLE, OH 45458CHUCK MERVIN3612 SW WINDSONG DRLEES SUMMIT, MO 64082DANIEL ZIA855 N HOPE AVESANTA BARBARA, CA 93110
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD OF DIRECTORS RELIES ON ACCURATE 990 PREPARATION BY ITS CPA FIRM.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3No documents available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, Line 9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01223718
IRS990/TotalAssetsEOYAmt01101973
IRS990/TotalAssetsGrp/BOYAmt01223718
IRS990/TotalAssetsGrp/EOYAmt01101973
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0695783
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0104327
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0715278
IRS990/TotalFunctionalExpensesGrp/TotalAmt0819605
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0908541
IRS990/TotalLiabilitiesEOYAmt0902295
IRS990/TotalLiabilitiesGrp/BOYAmt0908541
IRS990/TotalLiabilitiesGrp/EOYAmt0902295
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0315177
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0199678
IRS990/TotalOtherCompensationAmt0157289

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,101,973
Liabilities
$902,295
Net assets
$199,678
Revenue
$704,106
Expenses
$819,605
Net income
-$115,499
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.98$0.90$0.08$0.33$0.45$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.10$0.90$0.20$0.70$0.82$0.12
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.22$0.91$0.32$0.85$0.89$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.00$0.35$0.71$0.55$0.16
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.03$0.20$0.57$0.60$0.03
2019Summary only. Only limited summary data is available for this year.$0.23$0.00$0.23$0.68$0.56$0.12
2018Summary only. Only limited summary data is available for this year.$0.11$0.00$0.11$0.58$0.53$0.04
2017Summary only. Only limited summary data is available for this year.$0.06$0.00$0.05$0.44$0.41$0.04
2016Summary only. Only limited summary data is available for this year.$0.02$0.00$0.02$0.24$0.25$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$0.25$0.23$0.02
2014Summary only. Only limited summary data is available for this year.$0.02$0.00$0.15$0.15$0.01
2013Summary only. Only limited summary data is available for this year.$0.01$0.00$0.05$0.04$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2023 filings • 501(c)3 • $1M-$5M nonprofits