Civic Intelligence

One Voice Student Missions

990 • Fiscal year 2022 • EIN 46-3045887

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 15, 2023

Organization Profilewww.ovsm.com
5000 Fm 2862Anna, TX 75409

(323) 433-2363

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.74x

Higher debt load relative to assets than 90% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

88th percentile

1.06x

Higher debt load relative to revenue than 88% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

27th percentile

-4.3%

Higher net margin than 27% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

78th percentile

$126,000

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 14.8% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

98th percentile

248%

Faster asset growth than 98% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

66th percentile

20%

Faster revenue growth than 66% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets90th percentile

Assets

Up

$1,223,718

Up $872,176 (+248%) from 2021

Net Assets

Down

$315,177

Down $36,273 (-10%) from 2021

Liabilities

Up

$908,541

Up $908,449 (+987445%) from 2021

Revenue And Expenses
Liabilities / Revenue88th percentileNet Margin27th percentile

Revenue

Up

$853,427

Up $143,611 (+20%) from 2021

Expenses

Up

$889,700

Up $335,136 (+60%) from 2021

Net Income

Down

-$36,273

Down $191,525 (-123%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth98th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2013: $9,874Liabilities 2013: -$452013Assets 2014: $17,916Liabilities 2014: $1272014Assets 2015: $31,590Liabilities 2015: $112Net Assets 2015: $31,4782015Assets 2016: $20,049Liabilities 2016: $112Net Assets 2016: $19,9372016Assets 2017: $55,145Liabilities 2017: $569Net Assets 2017: $54,5762017Assets 2018: $109,868Liabilities 2018: $760Net Assets 2018: $109,1082018Assets 2019: $225,043Liabilities 2019: $2Net Assets 2019: $225,0412019Assets 2020: $222,598Liabilities 2020: $26,400Net Assets 2020: $196,1982020Assets 2021: $351,542Liabilities 2021: $92Net Assets 2021: $351,4502021Assets 2022: $1,223,718Liabilities 2022: $908,541Net Assets 2022: $315,1772022Assets 2023: $1,101,973Liabilities 2023: $902,295Net Assets 2023: $199,6782023Assets 2024: $978,127Liabilities 2024: $902,174Net Assets 2024: $75,9532024

Highlighted filing

2022

Assets$1,223,718
Liabilities$908,541
Net Assets$315,177
Open 2022 Filing

Operations Trend

Revenue Growth66th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2013: $53,081Expenses 2013: $43,552Net Income 2013: $9,5292013Revenue 2014: $154,646Expenses 2014: $146,686Net Income 2014: $7,9602014Revenue 2015: $249,213Expenses 2015: $225,358Net Income 2015: $23,8552015Revenue 2016: $243,882Expenses 2016: $247,842Net Income 2016: -$3,9602016Revenue 2017: $444,948Expenses 2017: $409,866Net Income 2017: $35,0822017Revenue 2018: $575,145Expenses 2018: $532,394Net Income 2018: $42,7512018Revenue 2019: $678,856Expenses 2019: $557,536Net Income 2019: $121,3202019Revenue 2020: $573,531Expenses 2020: $601,987Net Income 2020: -$28,4562020Revenue 2021: $709,816Expenses 2021: $554,564Net Income 2021: $155,2522021Revenue 2022: $853,427Expenses 2022: $889,700Net Income 2022: -$36,2732022Revenue 2023: $704,106Expenses 2023: $819,605Net Income 2023: -$115,4992023Revenue 2024: $326,592Expenses 2024: $450,317Net Income 2024: -$123,7252024

Highlighted filing

2022

Revenue$853,427
Expenses$889,700
Net Income-$36,273
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 15, 2023
Return Version
2022v5.0
Gross Receipts
$853,427
Mission and Program Overview

Mission

Organizing high school students in the form of missionaries, conferences, and school clubs to teach the gospel.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$10,826$924,137▲ $913,311
Loans From Officers Directors-$902,091-
Cap Stk Tr Prin Current Funds$351,450$315,177▼ $36,273
Cash and Non-Interest-Bearing Accounts$233,440$203,758▼ $29,682
Savings and Temporary Cash Investments$81,725$81,747▲ $22
Prepaid Expenses and Deferred Charges$25,551$14,076▼ $11,475
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$351,542$1,223,718▲ $872,176
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$92$6,450▲ $6,358
Total Liabilities$92$908,541▲ $908,449
Net Assets / Fund Balance
Total Net Assets Fund Balance$351,450$315,177▼ $36,273
Total Liabilities and Net Assets / Fund Balance$351,542$1,223,718▲ $872,176

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$763,017$9,088$772,105
Land$136,254-$136,254
Equipment$17,530$35,927$53,457
Other Land Buildings$7,336$3,733$11,069
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brian BarcelonaPresidentFT$47,332$78,668$126,000
Brandon KightlingerVice PresidentFT$41,740$54,260$96,000

Board Members and Trustees

NameTitle
Christian BunseDirector
Chuck MervinDirector
Dominic RussoDirector
Rob ParkerDirector
Teo HayashiDirector
Marcela BarcelonaSecretary
Cynthia SmithTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$809,582
Program Service Revenue
$42,670
Investment Income
$1,175
Other Revenue
$0
All Other Contributions
$809,582
Change in Net Assets
$-36,273
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$620,355
Salaries, Compensation, and Employee Benefits$222,000
Grants and Similar Amounts Paid$47,345
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$222,000--$222,000
Conferences and Meetings$184,340--$184,340
Grants to Domestic Orgs$47,345--$47,345
All Other Expenses$29,504$17,214-$46,718
Information Technology-$36,259-$36,259
Fees for Services Legal-$25,924-$25,924
Advertising$23,651--$23,651
Travel$23,602--$23,602
Other Expenses$20,063$20,122-$20,063
Depreciation Depletion$17,277--$17,277
Insurance$9,328$6,252-$15,580
Occupancy$2,095--$2,095
Fees for Services Accounting-$278-$278
Total Functional Expenses$769,545$120,155$0$889,700
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Modern Day MissionsGrand Prairie, TX501c3To Provide Missionary Support$44,845
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Cynthia SmithTreas/dirBuilding PurchaseNo$902,091

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees-$902,091-
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“Brian barcelona is president/director and marcela barcelona is secretary/director and they are married to each other.”

Form 990, Part VI, Section A, Line 9

“Cynthia smith3600 dartmouth avedallas, tx 75205rob parker11314 jackson avekansas city, mo 64137christian bunse1500 waterbury woods lanecenterville, oh 45458dominic russo1001 avendia pico, suite 286san clemente, ca 92673chuck mervin3612 sw windsong drlees summit, mo 64082teo hayashirod. Jose padovam nettopariquera-acusao paolo, brazil 11930-000”

Form 990, Part VI, Section B, Line 11B

“Board of directors relies on accurate 990 preparation by its cpa firm.”

Form 990, Part VI, Section C, Line 19

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
One Voice Student Missions
EIN
46-3045887
Phone
3234332363
Address
5000 FM 2862, ANNA, TX 75409

Signing Officer

Name
Brandon Kightlinger
Title
Vice President
Signed
2023-11-15
Discuss with paid preparer
No

Organization Details

Principal Officer
Brandon Kightlinger
Formed
2013
Legal Domicile
TX
Voting Board Members
9
Independent Board Members
6
Employees
2

Preparer

Firm
Beaird Harris & Co Pc
Address
12221 MERIT DR STE 750, DALLAS, TX 75251
Preparer
Donald B Harris CPA
Phone
9725031040
Raw XML AppendixShowing 400 of 476 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt092
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06450
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0ORGANIZING HIGH SCHOOL STUDENTS IN THE FORM OF MISSIONARIES, CONFERENCES, AND SCHOOL CLUBS TO TEACH THE GOSPEL.
IRS990/AdvertisingGrp/ProgramServicesAmt023651
IRS990/AdvertisingGrp/TotalAmt023651
IRS990/AllOtherContributionsAmt0809582
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt017214
IRS990/AllOtherExpensesGrp/ProgramServicesAmt029504
IRS990/AllOtherExpensesGrp/TotalAmt046718
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0BRANDON KIGHTLINGER
IRS990/BooksInCareOfDetail/PhoneNum03234332363
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05000 FM 2862
IRS990/BooksInCareOfDetail/USAddress/CityNm0ANNA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075409
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0351450
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0315177
IRS990/CashNonInterestBearingGrp/BOYAmt0233440
IRS990/CashNonInterestBearingGrp/EOYAmt0203758
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0222000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0222000
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0184340
IRS990/ConferencesMeetingsGrp/TotalAmt0184340
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0809582
IRS990/CYGrantsAndSimilarPaidAmt047345
IRS990/CYInvestmentIncomeAmt01175
IRS990/CYOtherExpensesAmt0620355
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt042670
IRS990/CYRevenuesLessExpensesAmt0-36273
IRS990/CYSalariesCompEmpBnftPaidAmt0222000
IRS990/CYTotalExpensesAmt0889700
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0853427
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017277
IRS990/DepreciationDepletionGrp/TotalAmt017277
IRS990/Desc0TO HELP STUDENTS LAUNCH ON-CAMPUS, STUDENT-LED CLUBS THAT MOBILIZE STUDENTS TO SERVE THEIR CAMPUSES AND SHARE THE MESSAGE OF JESUS WITH THEIR PEERS THROUGH WEEKLY CLUB GATHERINGS. STUDENT MEMBERSHIP/CHRISTIAN DISCIPLESHIP IS ALSO OFFERED THROUGH DIGITAL COMMUNICATION PLATFORMS SUCH AS TIKTOK, ZOOM, ETC.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0722200
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0278
IRS990/FeesForServicesAccountingGrp/TotalAmt0278
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt025924
IRS990/FeesForServicesLegalGrp/TotalAmt025924
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt135.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt078668
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt154260
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0BRIAN BARCELONA
IRS990/Form990PartVIISectionAGrp/PersonNm1BRANDON KIGHTLINGER
IRS990/Form990PartVIISectionAGrp/PersonNm2MARCELA BARCELONA
IRS990/Form990PartVIISectionAGrp/PersonNm3CHUCK MERVIN
IRS990/Form990PartVIISectionAGrp/PersonNm4CYNTHIA SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm5TEO HAYASHI
IRS990/Form990PartVIISectionAGrp/PersonNm6ROB PARKER
IRS990/Form990PartVIISectionAGrp/PersonNm7CHRISTIAN BUNSE
IRS990/Form990PartVIISectionAGrp/PersonNm8DOMINIC RUSSO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt047332
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt141740
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02013
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt047345
IRS990/GrantsToDomesticOrgsGrp/TotalAmt047345
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0853427
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt036259
IRS990/InformationTechnologyGrp/TotalAmt036259
IRS990/InsuranceGrp/ManagementAndGeneralAmt06252
IRS990/InsuranceGrp/ProgramServicesAmt09328
IRS990/InsuranceGrp/TotalAmt015580
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt01175
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01175
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt048748
IRS990/LandBldgEquipBasisNetGrp/BOYAmt010826
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0924137
IRS990/LandBldgEquipCostOrOtherBssAmt0972885
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt0902091
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0ORGANIZING HIGH SCHOOL STUDENTS IN THE FORM OF MISSIONARIES, CONFERENCES, AND SCHOOL CLUBS TO TEACH THE GOSPEL.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0351450
IRS990/NetAssetsOrFundBalancesEOYAmt0315177
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt02095
IRS990/OccupancyGrp/TotalAmt02095
IRS990/OfficeExpensesGrp/TotalAmt00
IRS990/OfficerMailingAddressInd0true
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0OUTSIDE SERVICES
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2MEALS
IRS990/OtherExpensesGrp/Desc3UNIFORMS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt014106
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt120122
IRS990/OtherExpensesGrp/ProgramServicesAmt084933
IRS990/OtherExpensesGrp/ProgramServicesAmt177825
IRS990/OtherExpensesGrp/ProgramServicesAmt227582
IRS990/OtherExpensesGrp/ProgramServicesAmt320063
IRS990/OtherExpensesGrp/TotalAmt099039
IRS990/OtherExpensesGrp/TotalAmt197947
IRS990/OtherExpensesGrp/TotalAmt227582
IRS990/OtherExpensesGrp/TotalAmt320063
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt025551
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt014076
IRS990/PrincipalOfficerNm0BRANDON KIGHTLINGER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PRODUCT INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt042670
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt042670
IRS990/ProgSrvcAccomActy2Grp/Desc0TO PROVIDE SUPPORT TO CHRISTIAN MISSIONARIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt047345
IRS990/ProgSrvcAccomActy2Grp/GrantAmt047345
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0709808
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt08
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0346564
IRS990/PYRevenuesLessExpensesAmt0155252
IRS990/PYSalariesCompEmpBnftPaidAmt0208000
IRS990/PYTotalExpensesAmt0554564
IRS990/PYTotalRevenueAmt0709816
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-36273
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt081725
IRS990/SavingsAndTempCashInvstGrp/EOYAmt081747
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0709582
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0647994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0573513
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0678829
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0575138
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03185056
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt061814
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt02000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt063814
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01175
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01235
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt042670
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.79880
IRS990ScheduleA/PublicSupportPY170Pct00.80100
IRS990ScheduleA/PublicSupportTotal170Amt02596327
IRS990ScheduleA/SubstantialContributorsTotAmt0652543
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0709582
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0709808
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0575513
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0678829
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0575138
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03248870
IRS990ScheduleA/TotalSupportAmt03250105
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0763017
IRS990ScheduleD/BuildingsGrp/DepreciationAmt09088
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0772105
IRS990ScheduleD/EquipmentGrp/BookValueAmt017530
IRS990ScheduleD/EquipmentGrp/DepreciationAmt035927
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt053457
IRS990ScheduleD/LandGrp/BookValueAmt0136254
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0136254
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt07336
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt03733
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt011069
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0924137
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/CashGrantAmt044845
IRS990ScheduleI/RecipientTable/IRCSectionDesc0501C3
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0TO PROVIDE MISSIONARY SUPPORT
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0MODERN DAY MISSIONS
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt0PO BOX 535578
IRS990ScheduleI/RecipientTable/USAddress/CityNm0GRAND PRAIRIE
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0TX
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd075053
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0GRANTS MADE TO ORGANIZATIONS ARE GENERALLY ONLY MADE TO THE GENERAL FUNDS OF ESTABLISHED 501(C)(3) ORGANIZATIONS. ACCORDINGLY, NO SPECIFIC EFFORT IS MADE TO DETERMINE HOW THE ORGANIZATIONAL GRANT RECIPIENT EXPENDS THE GRANT MONIES RECEIVED.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Grantmaker's Description of How Grants are Used
IRS990ScheduleI/Total501c3OrgCnt01
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0CYNTHIA SMITH
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0TREAS/DIR
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt0902091
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0BUILDING PURCHASE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0902091
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PROPERTY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0902091
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0CYNTHIA SMITH
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0TREAS/DIR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt0DURING THE YEAR, TAXPAYER PURCHASED A BUILDING TO BE USED FOR ITS OFFICE AND PROGRAM FACILITIES. CYNTHIA SMITH, TREASURER AND DIRECTOR, LENT FUNDS FOR THE PURCHASE OF THE BUILDING. FUNDS WERE PAID DIRECTLY TO THE TITLE COMPANY AT CLOSING.
IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule L, Part V Supplemental Information
IRS990ScheduleL/TotalBalanceDueAmt0902091
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BRIAN BARCELONA IS PRESIDENT/DIRECTOR AND MARCELA BARCELONA IS SECRETARY/DIRECTOR AND THEY ARE MARRIED TO EACH OTHER.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CYNTHIA SMITH3600 DARTMOUTH AVEDALLAS, TX 75205ROB PARKER11314 JACKSON AVEKANSAS CITY, MO 64137CHRISTIAN BUNSE1500 WATERBURY WOODS LANECENTERVILLE, OH 45458DOMINIC RUSSO1001 AVENDIA PICO, SUITE 286SAN CLEMENTE, CA 92673CHUCK MERVIN3612 SW WINDSONG DRLEES SUMMIT, MO 64082TEO HAYASHIROD. JOSE PADOVAM NETTOPARIQUERA-ACUSAO PAOLO, BRAZIL 11930-000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD OF DIRECTORS RELIES ON ACCURATE 990 PREPARATION BY ITS CPA FIRM.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3No documents available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, Line 9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,223,718
Liabilities
$908,541
Net assets
$315,177
Revenue
$853,427
Expenses
$889,700
Net income
-$36,273
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.98$0.90$0.08$0.33$0.45$0.12
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.10$0.90$0.20$0.70$0.82$0.12
2022Detailed filing. Detailed filing data is available for this year.$1.22$0.91$0.32$0.85$0.89$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.00$0.35$0.71$0.55$0.16
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.03$0.20$0.57$0.60$0.03
2019Summary only. Only limited summary data is available for this year.$0.23$0.00$0.23$0.68$0.56$0.12
2018Summary only. Only limited summary data is available for this year.$0.11$0.00$0.11$0.58$0.53$0.04
2017Summary only. Only limited summary data is available for this year.$0.06$0.00$0.05$0.44$0.41$0.04
2016Summary only. Only limited summary data is available for this year.$0.02$0.00$0.02$0.24$0.25$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$0.25$0.23$0.02
2014Summary only. Only limited summary data is available for this year.$0.02$0.00$0.15$0.15$0.01
2013Summary only. Only limited summary data is available for this year.$0.01$0.00$0.05$0.04$0.01