Civic Intelligence

Make Wellston Beautiful Inc.

990EZ • Fiscal year 2018 • EIN 46-2346850

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 11, 2019

Organization Profile
825 S Michigan AveWellston, OH 45692

(740) 418-7830

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

78th percentile

22%

Higher net margin than 78% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

95th percentile

227%

Faster asset growth than 95% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

42nd percentile

-3.8%

Faster revenue growth than 42% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$35,494

Up $24,645 (+227%) from 2017

Net Assets

Up

$35,494

Up $24,645 (+227%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin78th percentile

Revenue

Down

$110,434

Down $4,362 (-3.8%) from 2017

Expenses

Down

$85,789

Down $21,834 (-20%) from 2017

Net Income

Up

$24,645

Up $17,472 (+244%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $3,676Liabilities 2016: $0Net Assets 2016: $3,6762016Assets 2017: $10,849Liabilities 2017: $0Net Assets 2017: $10,8492017Assets 2018: $35,494Liabilities 2018: $0Net Assets 2018: $35,4942018Assets 2019: $74,906Liabilities 2019: $0Net Assets 2019: $74,9062019Assets 2020: $85,131Liabilities 2020: $0Net Assets 2020: $85,1312020Assets 2021: $127,867Liabilities 2021: $0Net Assets 2021: $127,8672021Assets 2022: $138,561Liabilities 2022: $0Net Assets 2022: $138,5612022

Highlighted filing

2018

Assets$35,494
Liabilities$0
Net Assets$35,494
Open 2018 Filing

Operations Trend

Revenue Growth42nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $96,028Expenses 2016: $101,937Net Income 2016: -$5,9092016Revenue 2017: $114,796Expenses 2017: $107,623Net Income 2017: $7,1732017Revenue 2018: $110,434Expenses 2018: $85,789Net Income 2018: $24,6452018Revenue 2019: $112,718Expenses 2019: $73,306Net Income 2019: $39,4122019Revenue 2020: $35,294Expenses 2020: $25,069Net Income 2020: $10,2252020Revenue 2021: $102,033Expenses 2021: $59,297Net Income 2021: $42,7362021Revenue 2022: $101,941Expenses 2022: $91,247Net Income 2022: $10,6942022

Highlighted filing

2018

Revenue$110,434
Expenses$85,789
Net Income$24,645
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 11, 2019
Return Version
2018v3.1
Gross Receipts
$110,434
Mission and Program Overview

Mission

Youth recreational athletics

Program Services

DescriptionGrantsExpenses
Maintained ball fields and equipments provided a baseball season to local youth Maintained and imroved local parks and recreational facilities--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TAMI PHILLIPSPresidentPT$0--
BETSY FAINSecretaryPT$0--
MIKE POTTSVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Make Wellston Beautiful Inc
EIN
46-2346850
Address
825 S Michigan Ave, Wellston, OH 45692

Signing Officer

Name
Tami Phillips
Title
President
Phone
7404187830
Signed
2019-11-11
Discuss with paid preparer
No

Preparer

Firm
David R Dilley CPA LTD
Address
PO Box 711, Jackson, OH 45640
Preparer
David R Dilley CPA
Phone
7402860020
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountEquipment Rental 10,132Business insurance 634Concessions 14,954Season end party 3,062Community Entertainment (60)Other 499”

Raw XML Appendix138 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Tami Phillips
IRS990EZ/BooksInCareOfDetail/PhoneNum07404187830
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0825 S Michigan Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Wellston
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045692
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010849
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035494
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt072818
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024645
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03690
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010849
IRS990EZ/Form990TotalAssetsGrp/EOYAmt035494
IRS990EZ/GrossReceiptsAmt0110434
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt010
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt010849
IRS990EZ/NetAssetsOrFundBalancesEOYAmt035494
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt010849
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt035494
IRS990EZ/OccupancyRentUtltsAndMaintAmt052878
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TAMI PHILLIPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BETSY FAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MIKE POTTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt029221
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Youth recreational athletics
IRS990EZ/ProgramServiceRevenueAmt037606
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Maintained ball fields and equipments provided a baseball season to local youth Maintained and imroved local parks and recreational facilities
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085789
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0110434
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt072818
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt069897
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt096028
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0238743
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.78340
IRS990ScheduleA/PublicSupportPY170Pct00.77890
IRS990ScheduleA/PublicSupportTotal170Amt0187043
IRS990ScheduleA/SubstantialContributorsTotAmt051700
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt072818
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt069897
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt096028
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0238743
IRS990ScheduleA/TotalSupportAmt0238743
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountEquipment Rental 10,132Business insurance 634Concessions 14,954Season end party 3,062Community Entertainment (60)Other 499
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Tami Phillips
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum07404187830
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Make Wellston Beautiful Inc
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0462346850
ReturnHeader/Filer/USAddress/AddressLine1Txt0825 S Michigan Ave
ReturnHeader/Filer/USAddress/CityNm0Wellston
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045692
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0675DBBA1C0252300B74F20D2CDB631793278168D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0675DBBA1C0252300B74F20D2CDB631793278168D
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId03155882019315bq1j0pg
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-11-11
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt076.190.100.202
ReturnHeader/FilingSecurityInformation/IPDt02019-11-11
ReturnHeader/FilingSecurityInformation/IPTm016:50:10
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0David R Dilley CPA LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 711
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Jackson
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045640
ReturnHeader/PreparerPersonGrp/PhoneNum07402860020
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David R Dilley CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-11-11T16:32:09-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$35,494
Liabilities
$0
Net assets
$35,494
Revenue
$110,434
Expenses
$85,789
Net income
$24,645
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$1.39$0.00$1.39$1.02$0.91$0.11
2021Detailed filing. Detailed filing data is available for this year.$1.28$0.00$1.28$1.02$0.59$0.43
2020Detailed filing. Detailed filing data is available for this year.$0.85$0.00$0.85$0.35$0.25$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$1.13$0.73$0.39
2018Detailed filing. Detailed filing data is available for this year.$0.35$0.00$0.35$1.10$0.86$0.25
2017Detailed filing. Detailed filing data is available for this year.$0.11$0.00$0.11$1.15$1.08$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.96$1.02$0.06