Civic Intelligence

Make Wellston Beautiful Inc.

EIN 46-2346850 • 501(c)3 • Wellston, OH

Pub. 78 Eligible990-N Coverage

Profile

Youth recreational athletics

PO Box 306Wellston, OH 45692
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

64th percentile

10%

Higher net margin than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

66th percentile

8.4%

Faster asset growth than 66% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

53rd percentile

-0.1%

Faster revenue growth than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$138,561

Up $10,694 (+8.4%) from 2021

Liabilities

Flat

$0

Flat from 2021

Net Assets

Up

$138,561

Up $10,694 (+8.4%) from 2021

Operations
Liabilities / Revenue62nd percentileNet Margin64th percentile

Revenue

Down

$101,941

Down $92 (-0.1%) from 2021

Expenses

Up

$91,247

Up $31,950 (+54%) from 2021

Net Income

Down

$10,694

Down $32,042 (-75%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth66th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2016: $3,676Liabilities 2016: $0Net Assets 2016: $3,6762016Assets 2017: $10,849Liabilities 2017: $0Net Assets 2017: $10,8492017Assets 2018: $35,494Liabilities 2018: $0Net Assets 2018: $35,4942018Assets 2019: $74,906Liabilities 2019: $0Net Assets 2019: $74,9062019Assets 2020: $85,131Liabilities 2020: $0Net Assets 2020: $85,1312020Assets 2021: $127,867Liabilities 2021: $0Net Assets 2021: $127,8672021Assets 2022: $138,561Liabilities 2022: $0Net Assets 2022: $138,5612022

Highlighted filing

2022

Assets$138,561
Liabilities$0
Net Assets$138,561
Open 2022 Filing

Operations Trend

Revenue Growth53rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $96,028Expenses 2016: $101,937Net Income 2016: -$5,9092016Revenue 2017: $114,796Expenses 2017: $107,623Net Income 2017: $7,1732017Revenue 2018: $110,434Expenses 2018: $85,789Net Income 2018: $24,6452018Revenue 2019: $112,718Expenses 2019: $73,306Net Income 2019: $39,4122019Revenue 2020: $35,294Expenses 2020: $25,069Net Income 2020: $10,2252020Revenue 2021: $102,033Expenses 2021: $59,297Net Income 2021: $42,7362021Revenue 2022: $101,941Expenses 2022: $91,247Net Income 2022: $10,6942022

Highlighted filing

2022

Revenue$101,941
Expenses$91,247
Net Income$10,694
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$138,561
Liabilities
$0
Net assets
$138,561
Revenue
$101,941
Expenses
$91,247
Net income
$10,694
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$1.39$0.00$1.39$1.02$0.91$0.11
2021Detailed filing. Detailed filing data is available for this year.$1.28$0.00$1.28$1.02$0.59$0.43
2020Detailed filing. Detailed filing data is available for this year.$0.85$0.00$0.85$0.35$0.25$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$1.13$0.73$0.39
2018Detailed filing. Detailed filing data is available for this year.$0.35$0.00$0.35$1.10$0.86$0.25
2017Detailed filing. Detailed filing data is available for this year.$0.11$0.00$0.11$1.15$1.08$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.96$1.02$0.06
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 14, 2023
Return Version
2022v5.0
Gross Receipts
$101,941
Mission and Program Overview

Mission

Youth recreational athletics

Program Services

DescriptionGrantsExpenses
Maintained ball fields and equipments, provided a baseball season to local youth. Maintained and imroved local parks and recreational facilities.--
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TAMI PHILLIPSPresidentPT$0--
BETSY FAINSecretaryPT$0--
MIKE POTTSVice PresidentPT$0--
BILL KILGOURTrusteePT$0--
PHILLIP FAINTrusteePT$0--
JEFF SOUDERSTrusteePT$0--
JEFF PLUMMERTrusteePT$0--
Filing and Contact Details

Filer

Filer Name
Make Wellston Beautiful Inc
EIN
46-2346850
Address
PO BOX 306, Wellston, OH 45692

Signing Officer

Name
Tami Phillips
Title
President
Phone
7404187830
Signed
2023-11-14
Discuss with paid preparer
No

Preparer

Firm
David R Dilley CPA LTD
Address
PO Box 711, Jackson, OH 45640
Preparer
David R Dilley CPA
Phone
7402860020
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountCommunity Entertainment 74Concessions 12,904Liability Insurance 995Other 3,627”

Description of other assets Part II line 24

“Category Beginning of Year End of Year2 used mowers 5,000 5,000”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Tami Phillips
IRS990EZ/BooksInCareOfDetail/PhoneNum07404187830
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt096 Oak Ridge
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Wellston
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045692
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt053005
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063699
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070458
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010694
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt011611
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0127867
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0138561
IRS990EZ/GrossReceiptsAmt0101941
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt026
IRS990EZ/LandAndBuildingsGrp/BOYAmt069862
IRS990EZ/LandAndBuildingsGrp/EOYAmt069862
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0127867
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0138561
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0127867
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0138561
IRS990EZ/OccupancyRentUtltsAndMaintAmt061860
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt610.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TAMI PHILLIPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BETSY FAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MIKE POTTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BILL KILGOUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PHILLIP FAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEFF SOUDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JEFF PLUMMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6trustee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05000
IRS990EZ/OtherExpensesTotalAmt017600
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Youth recreational athletics
IRS990EZ/PrintingPublicationsPostageAmt0176
IRS990EZ/ProgramServiceRevenueAmt031457
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Maintained ball fields and equipments, provided a baseball season to local youth. Maintained and imroved local parks and recreational facilities.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt091247
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0101941
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt070458
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt074452
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt034058
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt073690
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt072818
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0325476
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt036
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt052
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99980
IRS990ScheduleA/PublicSupportPY170Pct00.72480
IRS990ScheduleA/PublicSupportTotal170Amt0325476
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt070458
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt074452
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt034058
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt073690
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt072818
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0325476
IRS990ScheduleA/TotalSupportAmt0325528
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountCommunity Entertainment 74Concessions 12,904Liability Insurance 995Other 3,627
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of Year2 used mowers 5,000 5,000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Tami Phillips
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum07404187830
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Make Wellston Beautiful Inc
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0462346850
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 306
ReturnHeader/Filer/USAddress/CityNm0Wellston
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045692
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472381328
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0David R Dilley CPA LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 711
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Jackson
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045640
ReturnHeader/PreparerPersonGrp/PhoneNum07402860020
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David R Dilley CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-15T12:29:42-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Tami
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Phillips
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.