Civic Intelligence

Cascade Educational Broadcast Service

990 • Fiscal year 2015 • EIN 46-2172193

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

Organization Profilexray.fm
PO Box 12147Portland, OR 97212

(503) 233-2700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.10x

Higher debt load relative to assets than 77% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

51st percentile

3.7%

Higher net margin than 51% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

89th percentile

$39,050

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 11.9% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

88th percentile

74%

Faster asset growth than 88% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

77th percentile

26%

Faster revenue growth than 77% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$37,047

Up $15,805 (+74%) from 2014

Net Assets

Up

$33,281

Up $12,039 (+57%) from 2014

Liabilities

Up

$3,766

Up $3,766 from 2014

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin51st percentile

Revenue

Up

$329,000

Up $68,424 (+26%) from 2014

Expenses

Up

$316,961

Up $73,332 (+30%) from 2014

Net Income

Down

$12,039

Down $4,908 (-29%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth88th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $5,194Liabilities 2013: $1,0002013Assets 2014: $21,242Liabilities 2014: $0Net Assets 2014: $21,2422014Assets 2015: $37,047Liabilities 2015: $3,766Net Assets 2015: $33,2812015Assets 2016: $85,867Liabilities 2016: $0Net Assets 2016: $85,8672016Assets 2017: $149,454Liabilities 2017: $0Net Assets 2017: $149,4542017Assets 2018: $84,664Liabilities 2018: $451Net Assets 2018: $84,2132018Assets 2019: $120,705Liabilities 2019: $1,361Net Assets 2019: $119,3442019Assets 2020: $107,285Liabilities 2020: $52,962Net Assets 2020: $54,3232020Assets 2021: $116,899Liabilities 2021: $220Net Assets 2021: $116,6792021Assets 2022: $11,312Liabilities 2022: $462Net Assets 2022: $10,8502022Assets 2023: $18,594Liabilities 2023: $0Net Assets 2023: $18,5942023Assets 2024: $138,888Liabilities 2024: $1,593Net Assets 2024: $137,2952024

Highlighted filing

2015

Assets$37,047
Liabilities$3,766
Net Assets$33,281
Open 2015 Filing

Operations Trend

Revenue Growth77th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $23,820Expenses 2013: $19,626Net Income 2013: $4,1942013Revenue 2014: $260,576Expenses 2014: $243,629Net Income 2014: $16,9472014Revenue 2015: $329,000Expenses 2015: $316,961Net Income 2015: $12,0392015Revenue 2016: $397,715Expenses 2016: $345,133Net Income 2016: $52,5822016Revenue 2017: $513,715Expenses 2017: $450,128Net Income 2017: $63,5872017Revenue 2018: $483,237Expenses 2018: $548,478Net Income 2018: -$65,2412018Revenue 2019: $535,344Expenses 2019: $500,213Net Income 2019: $35,1312019Revenue 2020: $479,740Expenses 2020: $544,761Net Income 2020: -$65,0212020Revenue 2021: $504,183Expenses 2021: $442,515Net Income 2021: $61,6682021Revenue 2022: $333,147Expenses 2022: $438,976Net Income 2022: -$105,8292022Revenue 2023: $316,256Expenses 2023: $308,512Net Income 2023: $7,7442023Revenue 2024: $419,472Expenses 2024: $300,864Net Income 2024: $118,6082024

Highlighted filing

2015

Revenue$329,000
Expenses$316,961
Net Income$12,039
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$329,000
Mission and Program Overview

Mission

XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that highlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.

XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that hightlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$1,849$19,855▲ $18,006
Land, Buildings, and Equipment, Net$19,393$17,192▼ $2,201
Total Assets$21,242$37,047▲ $15,805
Liabilities
Accounts Payable and Accrued Expenses-$3,766-
Total Liabilities$0$3,766▲ $3,766
Net Assets / Fund Balance
Unrestricted Net Assets$21,242$33,281▲ $12,039
Total Net Assets Fund Balance$21,242$33,281▲ $12,039
Total Liabilities and Net Assets / Fund Balance$21,242$37,047▲ $15,805

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$17,192$3,728$20,920
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jefferson SmithExecutive DirectorFT$39,050$39,050

Board Members and Trustees

NameTitle
Jenny LoganPresident
Matt JacobsonVice President
Erik NoftleSecretary
Julie RawitscherTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$249,437
Program Service Revenue
$79,563
Investment Income
$0
Other Revenue
$0
All Other Contributions
$66,809
Change in Net Assets
$12,039
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$199,376
Other Expenses$117,585
Total Fundraising Expense$88,587
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$54,848$54,849$73,132$182,829
Information Technology$45,727--$45,727
Advertising$4,476-$5,483$9,959
Payroll Taxes$2,903$2,903$3,871$9,677
Other Employee Benefits$2,061$2,060$2,749$6,870
Insurance$162$4,461-$4,623
Fees for Services Other$4,571--$4,571
Other Expenses$4,997$1,126$3,352$4,478
All Other Expenses-$4,204-$4,204
Depreciation Depletion$2,201--$2,201
Office Expenses-$626-$626
Fees for Services Legal-$448-$448
Conferences and Meetings-$289-$289
Travel-$45-$45
Total Functional Expenses$136,712$91,662$88,587$316,961
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Officer directors etc family relationship Part VI line 2

“Various business relationships exist between board members: including partnerships, business consulting as well as employment. All of these relationships are disclosed to the entire board. Please inquire if you would like more information.”

Governing body meeting documentation Part VI line 8A

“Board meeting notes are taken during the meeting and sent to all the board members for review. They are then approved at the next board meeting.”

Committee meeting documentation Part VI line 8B

“Notes are taken during the meetings and sent to members for review. Any items that should be presented to the board are added to the board members meeting agenda and are discused at the meeting.”

Form 990 governing body review Part VI line 11

“The form is distributed to each board member electronically and is approved at a board meeting prior to filing.”

Conflict of interest policy compliance Part VI line 12C

“Any conflicts were handled at the organization level and reported to the board at the following meeting.”

CEO executive director top management comp Part VI line 15A

“CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the board and the finance committee.”

Other officer or key employee compensation Part VI line 15B

“CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the finance committee.”

Governing documents etc available to public Part VI line 19

“Documents are available to the public upon request in a timely fashion.”

Filing and Contact Details

Filer

Filer Name
Cascade Educational Broadcast Svcs
EIN
46-2172193
Address
PO Box 12147, Portland, OR 97212
Doing Business As
Xrayfm

Signing Officer

Name
Jenny Logan
Title
President
Phone
5032332700
Signed
2016-11-15
Discuss with paid preparer
Yes

Organization Details

Formed
2012
Legal Domicile
Or
Voting Board Members
13
Independent Board Members
13
Employees
4
Volunteers
200

Preparer

Firm
Collaborative Business Solutions
Address
107 SE Washington Ste 145, Portland, OR 97214
Preparer
Julie Rawitscher
Phone
9712291854
Raw XML Appendix360 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03766
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that hightlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.
IRS990/AdvertisingGrp/FundraisingAmt05483
IRS990/AdvertisingGrp/ProgramServicesAmt04476
IRS990/AdvertisingGrp/TotalAmt09959
IRS990/AllOtherContributionsAmt066809
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt04204
IRS990/AllOtherExpensesGrp/TotalAmt04204
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Julie Rawitscher
IRS990/BooksInCareOfDetail/PhoneNum05032332700
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 12147
IRS990/BooksInCareOfDetail/USAddress/CityNm0Portland
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097212
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01849
IRS990/CashNonInterestBearingGrp/EOYAmt019855
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0289
IRS990/ConferencesMeetingsGrp/TotalAmt0289
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt012856
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0249437
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0117585
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt079563
IRS990/CYRevenuesLessExpensesAmt012039
IRS990/CYSalariesCompEmpBnftPaidAmt0199376
IRS990/CYTotalExpensesAmt0316961
IRS990/CYTotalFundraisingExpenseAmt088587
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0329000
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02201
IRS990/DepreciationDepletionGrp/TotalAmt02201
IRS990/Desc0Operated continuous radio broadcast 24 hours per day, 7 days per week on two FM signals and online stream. Built three new studio spaces (two on-air and one production), and moved to a new location. Grew sustaining member base to over 1,000 people.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0XRAYFM
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0136712
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0448
IRS990/FeesForServicesLegalGrp/TotalAmt0448
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04571
IRS990/FeesForServicesOtherGrp/TotalAmt04571
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Jenny Logan
IRS990/Form990PartVIISectionAGrp/PersonNm1Matt Jacobson
IRS990/Form990PartVIISectionAGrp/PersonNm2Erik Noftle
IRS990/Form990PartVIISectionAGrp/PersonNm3Julie Rawitscher
IRS990/Form990PartVIISectionAGrp/PersonNm4Jefferson Smith
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt439050
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt012856
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GovernmentGrantsAmt032500
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0329000
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt013
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt045727
IRS990/InformationTechnologyGrp/TotalAmt045727
IRS990/InsuranceGrp/ManagementAndGeneralAmt04461
IRS990/InsuranceGrp/ProgramServicesAmt0162
IRS990/InsuranceGrp/TotalAmt04623
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt017
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03728
IRS990/LandBldgEquipBasisNetGrp/BOYAmt019393
IRS990/LandBldgEquipBasisNetGrp/EOYAmt017192
IRS990/LandBldgEquipCostOrOtherBssAmt020920
IRS990/LegalDomicileStateCd0OR
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt0137272
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that hightlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt021242
IRS990/NetAssetsOrFundBalancesEOYAmt033281
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0626
IRS990/OfficeExpensesGrp/TotalAmt0626
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02749
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02060
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt02061
IRS990/OtherEmployeeBenefitsGrp/TotalAmt06870
IRS990/OtherExpensesGrp/Desc0Rent
IRS990/OtherExpensesGrp/Desc1Processing fees
IRS990/OtherExpensesGrp/Desc2Licenses
IRS990/OtherExpensesGrp/Desc3Postage and shipping
IRS990/OtherExpensesGrp/FundraisingAmt03352
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt09976
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt110675
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21126
IRS990/OtherExpensesGrp/ProgramServicesAmt014766
IRS990/OtherExpensesGrp/ProgramServicesAmt14997
IRS990/OtherExpensesGrp/TotalAmt024742
IRS990/OtherExpensesGrp/TotalAmt110675
IRS990/OtherExpensesGrp/TotalAmt24997
IRS990/OtherExpensesGrp/TotalAmt34478
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt073132
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt054849
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt054848
IRS990/OtherSalariesAndWagesGrp/TotalAmt0182829
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt03871
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02903
IRS990/PayrollTaxesGrp/ProgramServicesAmt02903
IRS990/PayrollTaxesGrp/TotalAmt09677
IRS990/PoliticalCampaignActyInd0false
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0Underwriting Revenue
IRS990/ProgramServiceRevenueGrp/Desc1Sponsors and Services
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt036438
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt143125
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt036438
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt143125
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0239801
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0128259
IRS990/PYProgramServiceRevenueAmt020775
IRS990/PYRevenuesLessExpensesAmt016947
IRS990/PYSalariesCompEmpBnftPaidAmt0115370
IRS990/PYTotalExpensesAmt0243629
IRS990/PYTotalRevenueAmt0260576
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt012039
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0249437
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0249335
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0102928
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt023923
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0376186
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt066809
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt049015
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0115825
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0359650
IRS990ScheduleA/SubstantialContributorsTotAmt016536
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0249335
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0102928
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt023923
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0376186
IRS990ScheduleA/TotalSupportAmt0492011
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt017192
IRS990ScheduleD/EquipmentGrp/DepreciationAmt03728
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt020920
IRS990ScheduleD/TotalBookValueLandBuildingsAmt017192
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Various business relationships exist between board members: including partnerships, business consulting as well as employment. All of these relationships are disclosed to the entire board. Please inquire if you would like more information.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Board meeting notes are taken during the meeting and sent to all the board members for review. They are then approved at the next board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Notes are taken during the meetings and sent to members for review. Any items that should be presented to the board are added to the board members meeting agenda and are discused at the meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The form is distributed to each board member electronically and is approved at a board meeting prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Any conflicts were handled at the organization level and reported to the board at the following meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the board and the finance committee.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the finance committee.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Documents are available to the public upon request in a timely fashion.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Officer directors etc family relationship Part VI line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Governing body meeting documentation Part VI line 8a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Committee meeting documentation Part VI line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other officer or key employee compensation Part VI line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt021242
IRS990/TotalAssetsEOYAmt037047
IRS990/TotalAssetsGrp/BOYAmt021242
IRS990/TotalAssetsGrp/EOYAmt037047
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0249437
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt088587
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt091662
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0136712
IRS990/TotalFunctionalExpensesGrp/TotalAmt0316961
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt03766
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt03766
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt021242
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt033281
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0136712
IRS990/TotalProgramServiceRevenueAmt079563
IRS990/TotalReportableCompFromOrgAmt039050
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt079563
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0329000
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt0200
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt021242
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt037047
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt045
IRS990/TravelGrp/TotalAmt045
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt021242
IRS990/UnrestrictedNetAssetsGrp/EOYAmt033281
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt013
IRS990/VotingMembersIndependentCnt013
IRS990/WebsiteAddressTxt0xray.fm
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jenny Logan
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05032332700
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Cascade Educational Broadcast Svcs
ReturnHeader/Filer/BusinessNameControlTxt0CASC
ReturnHeader/Filer/EIN0462172193
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 12147
ReturnHeader/Filer/USAddress/CityNm0Portland
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097212
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453672199
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Collaborative Business Solutions
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0107 SE Washington Ste 145
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097214
ReturnHeader/PreparerPersonGrp/PhoneNum09712291854
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Julie Rawitscher
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-11-15T16:40:57-08:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$37,047
Liabilities
$3,766
Net assets
$33,281
Revenue
$329,000
Expenses
$316,961
Net income
$12,039
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.39$0.02$1.37$4.19$3.01$1.19
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.19$0.00$0.19$3.16$3.09$0.08
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.00$0.11$3.33$4.39$1.06
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.17$0.00$1.17$5.04$4.43$0.62
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.07$0.53$0.54$4.80$5.45$0.65
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.21$0.01$1.19$5.35$5.00$0.35
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.85$0.00$0.84$4.83$5.48$0.65
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.49$0.00$1.49$5.14$4.50$0.64
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.00$0.86$3.98$3.45$0.53
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.04$0.33$3.29$3.17$0.12
2014Summary only. Only limited summary data is available for this year.$0.21$0.00$0.21$2.61$2.44$0.17
2013Summary only. Only limited summary data is available for this year.$0.05$0.01$0.24$0.20$0.04
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • <$500k nonprofits

Oklahoma City, OK

View Organization

Golf Inc

501(c)3

Revenue$35,831
Assets$329,655

Revenue vs current organization

89% lower

Assets vs current organization

790% higher