Civic Intelligence

Los Rayos De Esperanza Inc.

990EZ • Fiscal year 2013 • EIN 46-0713864

Jan 01, 2013 to Dec 31, 2013 • Filed on Sep 24, 2014

5411 Silver Creek Drive28173

(704) 843-9625

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.37x

Higher debt load relative to assets than 85% of similar nonprofits.

2013 filings • NTEE E • <$500k nonprofits • Source year 2013

Liabilities / Revenue

83rd percentile

0.29x

Higher debt load relative to revenue than 83% of similar nonprofits.

2013 filings • NTEE E • <$500k nonprofits • Source year 2013

Net Margin

88th percentile

48%

Higher net margin than 88% of similar nonprofits.

2013 filings • NTEE E • <$500k nonprofits • Source year 2013

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • NTEE E • <$500k nonprofits • Source year 2013

Asset Growth

100th percentile

11921900%

Faster asset growth than 100% of similar nonprofits.

2013 filings • NTEE E • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2012 to 2013

Assets

Up

$119,220

Up $119,219 (+11921900%) from 2012

Net Assets

Up

$74,893

Up $74,893 from 2012

Liabilities

Up

$44,327

Up $44,327 from 2012

Revenue

Up

$155,157

Up $155,157 from 2012

Expenses

Up

$80,264

Up $80,264 from 2012

Net Income

Up

$74,893

Up $74,893 from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $1Liabilities 2012: $0Net Assets 2012: $02012Assets 2013: $119,220Liabilities 2013: $44,327Net Assets 2013: $74,8932013Assets 2014: $171,785Liabilities 2014: $64,327Net Assets 2014: $107,4582014Assets 2015: $283,320Liabilities 2015: $64,327Net Assets 2015: $218,9932015Assets 2016: $319,132Liabilities 2016: $65,000Net Assets 2016: $254,1322016Assets 2017: $300,800Liabilities 2017: $64,393Net Assets 2017: $236,4072017Assets 2018: $341,122Liabilities 2018: $65,372Net Assets 2018: $275,7502018Assets 2019: $390,910Liabilities 2019: $64,822Net Assets 2019: $326,0882019Assets 2020: $443,269Liabilities 2020: $64,767Net Assets 2020: $378,5022020Assets 2021: $364,645Liabilities 2021: $64,327Net Assets 2021: $300,3182021Assets 2022: $343,168Liabilities 2022: $64,793Net Assets 2022: $278,3752022Assets 2023: $362,617Liabilities 2023: $67,609Net Assets 2023: $295,0082023Assets 2024: $325,069Liabilities 2024: $49,981Net Assets 2024: $275,0882024

Highlighted filing

2013

Assets$119,220
Liabilities$44,327
Net Assets$74,893

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $0Expenses 2012: $0Net Income 2012: $02012Revenue 2013: $155,157Expenses 2013: $80,264Net Income 2013: $74,8932013Revenue 2014: $167,046Expenses 2014: $134,481Net Income 2014: $32,5652014Revenue 2015: $257,206Expenses 2015: $145,671Net Income 2015: $111,5352015Revenue 2016: $218,079Expenses 2016: $182,940Net Income 2016: $35,1392016Revenue 2017: $203,278Expenses 2017: $221,003Net Income 2017: -$17,7252017Revenue 2018: $239,508Expenses 2018: $200,165Net Income 2018: $39,3432018Revenue 2019: $226,044Expenses 2019: $175,706Net Income 2019: $50,3382019Revenue 2020: $245,891Expenses 2020: $193,477Net Income 2020: $52,4142020Revenue 2021: $204,577Expenses 2021: $282,761Net Income 2021: -$78,1842021Revenue 2022: $244,130Expenses 2022: $266,073Net Income 2022: -$21,9432022Revenue 2023: $273,628Expenses 2023: $256,994Net Income 2023: $16,6342023Revenue 2024: $251,544Expenses 2024: $271,466Net Income 2024: -$19,9222024

Highlighted filing

2013

Revenue$155,157
Expenses$80,264
Net Income$74,893
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Sep 24, 2014
Return Version
2013v3.0
Gross Receipts
$155,157
Mission and Program Overview

Mission

To create a brighter world for impoverished children and families.

Program Services

DescriptionGrantsExpenses
MINISTRY TO IMPOVERISHED CHILDREN AND FAMILIIES$0$80,264
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NAOMI HEIDORNPresidentPT$0--
SUZANNE BROWNSecretary-$0--
KIMBERLY HILLTreasurer-$0--
Filing and Contact Details

Filer

EIN
46-0713864
Phone
7048439625

Signing Officer

Name
Naomi Heidorn
Title
President
Phone
7048439625
Signed
2014-09-24
Discuss with paid preparer
Yes

Preparer

Preparer
Ronald G Vance
Phone
7043697200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 13,011. Description: other expenses. Amount: 16,010. Total to form 990-ez, line 14: 29,021.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: aquaponics. Amount: 2,374. Description: auto and transportation. Amount: 8,011. Description: food and dining. Amount: 8,308. Description: health and medicine. Amount: 557. Description: ministry. Amount: 2,137. Description: team ministries. Amount: 1,433. Description: travel. Amount: 13,161. Description: misc. Amount: 2,677. Total to form 990-ez, line 16: 38,658.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 0. End of year amount: 7,743.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: heidorn loan. Beg. Of year amount: 0. End of year amount: 44,327.

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine10NAOMI HEIDORN
IRS990EZ/BooksInCareOfDetail/PhoneNum07048439625
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine105411 SILVER CREEK DR
IRS990EZ/BooksInCareOfDetail/USAddress/City0WAXHAW
IRS990EZ/BooksInCareOfDetail/USAddress/State0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode028173
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012549
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0155157
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt074893
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0106
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0119220
IRS990EZ/GrossReceiptsAmt0155157
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt098928
IRS990EZ/LoansToFromOfficersAmt044327
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt00
IRS990EZ/NetAssetsOrFundBalancesEOYAmt074893
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt074893
IRS990EZ/OccupancyRentUtltsAndMaintAmt029021
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NAOMI HEIDORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SUZANNE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIMBERLY HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07743
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt038658
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO CREATE A BRIGHTER WORLD FOR IMPOVERISHED CHILDREN AND FAMILIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MINISTRY TO IMPOVERISHED CHILDREN AND FAMILIIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt080264
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt012479
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NC
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt044327
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt080264
IRS990EZ/TotalProgramServiceExpensesAmt080264
IRS990EZ/TotalRevenueAmt0155157
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LOSRAYOS.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0155157
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0155157
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0155157
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0155157
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0155157
IRS990ScheduleA/TotalSupportAmt0155157
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt044327
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0TO ESTABLISH NON-PROFIT OPERATIONS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt044327
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0NAOMI HEIDORN
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt044327
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 13,011. DESCRIPTION: OTHER EXPENSES. AMOUNT: 16,010. TOTAL TO FORM 990-EZ, LINE 14: 29,021.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: AQUAPONICS. AMOUNT: 2,374. DESCRIPTION: AUTO AND TRANSPORTATION. AMOUNT: 8,011. DESCRIPTION: FOOD AND DINING. AMOUNT: 8,308. DESCRIPTION: HEALTH AND MEDICINE. AMOUNT: 557. DESCRIPTION: MINISTRY. AMOUNT: 2,137. DESCRIPTION: TEAM MINISTRIES. AMOUNT: 1,433. DESCRIPTION: TRAVEL. AMOUNT: 13,161. DESCRIPTION: MISC. AMOUNT: 2,677. TOTAL TO FORM 990-EZ, LINE 16: 38,658.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 7,743.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: HEIDORN LOAN. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 44,327.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0NAOMI HEIDORN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07048439625
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-09-24
ReturnHeader/Filer/BusinessName/BusinessNameLine10LOS RAYOS DE ESPERANZA INC
ReturnHeader/Filer/BusinessNameControlTxt0LOSR
ReturnHeader/Filer/EIN0460713864
ReturnHeader/Filer/PhoneNum07048439625
ReturnHeader/Filer/USAddress/AddressLine105411 SILVER CREEK DRIVE
ReturnHeader/Filer/USAddress/City0WAXHAW
ReturnHeader/Filer/USAddress/State0NC
ReturnHeader/Filer/USAddress/ZIPCode028173
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0260005391
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10VANCE FLOUHOUSE & GARGES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine107725 BALLANTYNE COMMONS PKY STE103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0CHARLOTTE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode028277
ReturnHeader/PreparerPersonGrp/PhoneNum07043697200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RONALD G VANCE
ReturnHeader/ReturnTs02014-10-02T08:14:30-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings