Civic Intelligence

Los Rayos De Esperanza Inc.

990EZ • Fiscal year 2014 • EIN 46-0713864

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 05, 2015

5411 Silver Creek DriveWaxhaw, NC 28173

(704) 843-9625

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.37x

Higher debt load relative to assets than 84% of similar nonprofits.

2014 filings • NTEE E • <$500k nonprofits • Source year 2014

Liabilities / Revenue

86th percentile

0.39x

Higher debt load relative to revenue than 86% of similar nonprofits.

2014 filings • NTEE E • <$500k nonprofits • Source year 2014

Net Margin

70th percentile

19%

Higher net margin than 70% of similar nonprofits.

2014 filings • NTEE E • <$500k nonprofits • Source year 2014

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • NTEE E • <$500k nonprofits • Source year 2014

Asset Growth

85th percentile

44%

Faster asset growth than 85% of similar nonprofits.

2014 filings • NTEE E • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

62nd percentile

7.7%

Faster revenue growth than 62% of similar nonprofits.

2014 filings • NTEE E • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$171,785

Up $52,565 (+44%) from 2013

Net Assets

Up

$107,458

Up $32,565 (+43%) from 2013

Liabilities

Up

$64,327

Up $20,000 (+45%) from 2013

Revenue

Up

$167,046

Up $11,889 (+7.7%) from 2013

Expenses

Up

$134,481

Up $54,217 (+68%) from 2013

Net Income

Down

$32,565

Down $42,328 (-57%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $1Liabilities 2012: $0Net Assets 2012: $02012Assets 2013: $119,220Liabilities 2013: $44,327Net Assets 2013: $74,8932013Assets 2014: $171,785Liabilities 2014: $64,327Net Assets 2014: $107,4582014Assets 2015: $283,320Liabilities 2015: $64,327Net Assets 2015: $218,9932015Assets 2016: $319,132Liabilities 2016: $65,000Net Assets 2016: $254,1322016Assets 2017: $300,800Liabilities 2017: $64,393Net Assets 2017: $236,4072017Assets 2018: $341,122Liabilities 2018: $65,372Net Assets 2018: $275,7502018Assets 2019: $390,910Liabilities 2019: $64,822Net Assets 2019: $326,0882019Assets 2020: $443,269Liabilities 2020: $64,767Net Assets 2020: $378,5022020Assets 2021: $364,645Liabilities 2021: $64,327Net Assets 2021: $300,3182021Assets 2022: $343,168Liabilities 2022: $64,793Net Assets 2022: $278,3752022Assets 2023: $362,617Liabilities 2023: $67,609Net Assets 2023: $295,0082023Assets 2024: $325,069Liabilities 2024: $49,981Net Assets 2024: $275,0882024

Highlighted filing

2014

Assets$171,785
Liabilities$64,327
Net Assets$107,458

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $0Expenses 2012: $0Net Income 2012: $02012Revenue 2013: $155,157Expenses 2013: $80,264Net Income 2013: $74,8932013Revenue 2014: $167,046Expenses 2014: $134,481Net Income 2014: $32,5652014Revenue 2015: $257,206Expenses 2015: $145,671Net Income 2015: $111,5352015Revenue 2016: $218,079Expenses 2016: $182,940Net Income 2016: $35,1392016Revenue 2017: $203,278Expenses 2017: $221,003Net Income 2017: -$17,7252017Revenue 2018: $239,508Expenses 2018: $200,165Net Income 2018: $39,3432018Revenue 2019: $226,044Expenses 2019: $175,706Net Income 2019: $50,3382019Revenue 2020: $245,891Expenses 2020: $193,477Net Income 2020: $52,4142020Revenue 2021: $204,577Expenses 2021: $282,761Net Income 2021: -$78,1842021Revenue 2022: $244,130Expenses 2022: $266,073Net Income 2022: -$21,9432022Revenue 2023: $273,628Expenses 2023: $256,994Net Income 2023: $16,6342023Revenue 2024: $251,544Expenses 2024: $271,466Net Income 2024: -$19,9222024

Highlighted filing

2014

Revenue$167,046
Expenses$134,481
Net Income$32,565
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 5, 2015
Return Version
2014v5.0
Gross Receipts
$167,046
Mission and Program Overview

Mission

To create a brighter world for impoverished children and families.

Program Services

DescriptionGrantsExpenses
MINISTRY TO IMPOVERISHED CHILDREN AND FAMILIIES$0$134,481
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NAOMI HEIDORNPresidentPT$0--
SUZANNE BROWNSecretary-$0--
KIMBERLY HILLTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Los Rayos De Esperanza Inc
EIN
46-0713864
Phone
7048439625
Address
5411 SILVER CREEK DRIVE, WAXHAW, NC 28173

Signing Officer

Name
Naomi Heidorn
Title
President
Phone
7048439625
Signed
2015-08-05
Discuss with paid preparer
Yes

Preparer

Firm
Vance Flouhouse & Garges Pllc
Address
7725 BALLANTYNE COMMONS PKY STE103, CHARLOTTE, NC 28277
Preparer
Ronald G Vance
Phone
7043697200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 33,809. Description: other expenses. Amount: 18,576. Total to form 990-ez, line 14: 52,385.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: auto and transportation. Amount: 895. Description: food and dining. Amount: 10,819. Description: health and medicine. Amount: 2,518. Description: ministry. Amount: 18,344. Description: travel. Amount: 16,241. Description: misc. Amount: 8,696. Description: property taxes. Amount: 441. Description: team excursion. Amount: 1,865. Total to form 990-ez, line 16: 59,819.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 7,743. End of year amount: 0.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: heidorn loan. Beg. Of year amount: 44,327. End of year amount: 64,327.

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0NAOMI HEIDORN
IRS990EZ/BooksInCareOfDetail/PhoneNum07048439625
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05411 SILVER CREEK DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAXHAW
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd028173
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012549
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045323
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0167046
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt032565
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02569
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0119220
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0171785
IRS990EZ/GrossReceiptsAmt0167046
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt098928
IRS990EZ/LandAndBuildingsGrp/EOYAmt0126462
IRS990EZ/LoansToFromOfficersAmt064327
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074893
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0107458
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074893
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0107458
IRS990EZ/OccupancyRentUtltsAndMaintAmt052385
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NAOMI HEIDORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SUZANNE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIMBERLY HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07743
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt059819
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO CREATE A BRIGHTER WORLD FOR IMPOVERISHED CHILDREN AND FAMILIES.
IRS990EZ/PrintingPublicationsPostageAmt0244
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MINISTRY TO IMPOVERISHED CHILDREN AND FAMILIIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0134481
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt019464
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NC
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt044327
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt064327
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0134481
IRS990EZ/TotalProgramServiceExpensesAmt0134481
IRS990EZ/TotalRevenueAmt0167046
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LOSRAYOS.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0167046
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0155157
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0322203
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0322203
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0167046
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0155157
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0322203
IRS990ScheduleA/TotalSupportAmt0322203
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt064327
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0TO ESTABLISH NON-PROFIT OPERATIONS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt064327
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0NAOMI HEIDORN
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt064327
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 33,809. DESCRIPTION: OTHER EXPENSES. AMOUNT: 18,576. TOTAL TO FORM 990-EZ, LINE 14: 52,385.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: AUTO AND TRANSPORTATION. AMOUNT: 895. DESCRIPTION: FOOD AND DINING. AMOUNT: 10,819. DESCRIPTION: HEALTH AND MEDICINE. AMOUNT: 2,518. DESCRIPTION: MINISTRY. AMOUNT: 18,344. DESCRIPTION: TRAVEL. AMOUNT: 16,241. DESCRIPTION: MISC. AMOUNT: 8,696. DESCRIPTION: PROPERTY TAXES. AMOUNT: 441. DESCRIPTION: TEAM EXCURSION. AMOUNT: 1,865. TOTAL TO FORM 990-EZ, LINE 16: 59,819.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 7,743. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: HEIDORN LOAN. BEG. OF YEAR AMOUNT: 44,327. END OF YEAR AMOUNT: 64,327.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0NAOMI HEIDORN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07048439625
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LOS RAYOS DE ESPERANZA INC
ReturnHeader/Filer/BusinessNameControlTxt0LOSR
ReturnHeader/Filer/EIN0460713864
ReturnHeader/Filer/PhoneNum07048439625
ReturnHeader/Filer/USAddress/AddressLine1Txt05411 SILVER CREEK DRIVE
ReturnHeader/Filer/USAddress/CityNm0WAXHAW
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028173
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0260005391
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0VANCE FLOUHOUSE & GARGES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07725 BALLANTYNE COMMONS PKY STE103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CHARLOTTE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd028277
ReturnHeader/PreparerPersonGrp/PhoneNum07043697200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RONALD G VANCE
ReturnHeader/ReturnTs02015-08-10T13:01:51-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings