Civic Intelligence

Auburn Regional Media Access Inc.

990EZ • Fiscal year 2021 • EIN 45-5596866

Jul 01, 2020 to Jun 30, 2021 • Filed on Nov 12, 2021

PO Box 733Auburn, NY 13021

(315) 282-7049

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

48th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • NTEE A • <$500k nonprofits • Source year 2021

Liabilities / Revenue

48th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • NTEE A • <$500k nonprofits • Source year 2021

Net Margin

58th percentile

17%

Higher net margin than 58% of similar nonprofits.

2021 filings • NTEE A • <$500k nonprofits • Source year 2021

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • NTEE A • <$500k nonprofits • Source year 2021

Asset Growth

57th percentile

13%

Faster asset growth than 57% of similar nonprofits.

2021 filings • NTEE A • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

56th percentile

12%

Faster revenue growth than 56% of similar nonprofits.

2021 filings • NTEE A • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$41,931

Up $4,720 (+13%) from 2020

Net Assets

Up

$41,931

Up $8,970 (+27%) from 2020

Liabilities

Down

$0

Down $4,250 (-100%) from 2020

Revenue

Up

$52,306

Up $5,786 (+12%) from 2020

Expenses

Down

$43,336

Down $1,590 (-3.5%) from 2020

Net Income

Up

$8,970

Up $7,376 (+463%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $19,687Liabilities 2013: $02013Assets 2014: $19,036Net Assets 2014: $19,0362014Assets 2015: $17,190Net Assets 2015: $17,1902015Assets 2016: $18,013Net Assets 2016: $18,0132016Assets 2017: $29,157Net Assets 2017: $29,1572017Assets 2018: $29,124Liabilities 2018: $02018Assets 2019: $31,367Liabilities 2019: $0Net Assets 2019: $31,3672019Assets 2020: $37,211Liabilities 2020: $4,250Net Assets 2020: $32,9612020Assets 2021: $41,931Liabilities 2021: $0Net Assets 2021: $41,9312021Assets 2022: $41,183Liabilities 2022: $0Net Assets 2022: $41,1832022Assets 2023: $49,115Liabilities 2023: $02023Assets 2025: $54,543Liabilities 2025: $0Net Assets 2025: $54,5432025

Highlighted filing

2021

Assets$41,931
Liabilities$0
Net Assets$41,931

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $50,261Expenses 2013: $30,574Net Income 2013: $19,6872013Revenue 2014: $35,010Expenses 2014: $35,661Net Income 2014: -$6512014Revenue 2015: $35,004Expenses 2015: $36,850Net Income 2015: -$1,8462015Revenue 2016: $35,006Expenses 2016: $34,183Net Income 2016: $8232016Revenue 2017: $53,988Expenses 2017: $42,844Net Income 2017: $11,1442017Revenue 2018: $46,520Expenses 2018: $46,554Net Income 2018: -$342018Revenue 2019: $46,520Expenses 2019: $44,277Net Income 2019: $2,2432019Revenue 2020: $46,520Expenses 2020: $44,926Net Income 2020: $1,5942020Revenue 2021: $52,306Expenses 2021: $43,336Net Income 2021: $8,9702021Revenue 2022: $48,056Expenses 2022: $48,804Net Income 2022: -$7482022Revenue 2023: $48,056Expenses 2023: $40,124Net Income 2023: $7,9322023Revenue 2025: $48,056Expenses 2025: $48,335Net Income 2025: -$2792025

Highlighted filing

2021

Revenue$52,306
Expenses$43,336
Net Income$8,970
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Nov 12, 2021
Return Version
2020v4.1
Gross Receipts
$52,306
Mission and Program Overview

Mission

Promotion and use of public access tv

Program Services

DescriptionGrantsExpenses
UTILIZATION OF THE NEW DO-IT-YOURSELF SOUND PROOF STUDIO BY COMMUNITY MEMBERS FOR BROADCAST ONTO PUBLIC ACCESS TV, INCLUDING NEW CONSOLE IN 2020--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT PENAFEATHERPresident-$0--
STEVE KEELERVice President-$0--
CAREY EIDELTreasurer-$0--
ANDREA FUSCOSecretary-$0--
PAT MOOCHLERDirector-$0--
SHAUN SECAURDirector-$0--
JANE STEBBINSDirector-$0--
BRANDON WAKEHAMDirector-$0--
BOB FRAMEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Auburn Regional Media Access Inc
EIN
45-5596866
Address
PO BOX 733, AUBURN, NY 13021

Signing Officer

Name
Carey Eidel
Title
Treasurer
Phone
3152827049
Signed
2021-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Daniel R Cuddy CPA LLC
Address
7 WILLIAM ST, AUBURN, NY 13021
Preparer
Daniel R Cuddy CPA
Phone
3152523600
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description amountppp loan forgiveness exempt income 4,250

Description of other expenses Part I line 16

Description amountdepreciation from 4562 3,854consulting fees 475insurance 2,329nys filing fee 50office expenses & po box 845payroll taxes 1,453payroll processing 1,244telephone & internet 2,724computer & video expenses 747website expenses 33meetings 66

Description of other assets Part II line 24

Category beginning of year end of yearequipment, net of depreciation 20,962 21,003

Description of total liabilities Part II line 26

Category beginning of year end of yearppp loan payable 4,250 0

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAREY EIDEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03152827049
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 733
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUBURN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013021
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016249
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt020928
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt048056
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08970
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037211
IRS990EZ/Form990TotalAssetsGrp/EOYAmt041931
IRS990EZ/GrossReceiptsAmt052306
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032961
IRS990EZ/NetAssetsOrFundBalancesEOYAmt041931
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032961
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt041931
IRS990EZ/OccupancyRentUtltsAndMaintAmt011766
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT PENAFEATHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE KEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAREY EIDEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ANDREA FUSCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAT MOOCHLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SHAUN SECAUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JANE STEBBINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BRANDON WAKEHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8BOB FRAME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt020962
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021003
IRS990EZ/OtherExpensesTotalAmt013820
IRS990EZ/OtherRevenueTotalAmt04250
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTION AND USE OF PUBLIC ACCESS TV
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0UTILIZATION OF THE NEW DO-IT-YOURSELF SOUND PROOF STUDIO BY COMMUNITY MEMBERS FOR BROADCAST ONTO PUBLIC ACCESS TV, INCLUDING NEW CONSOLE IN 2020
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04250
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt043336
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt052306
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ARMATV.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt048056
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt046520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt046520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt046520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt053984
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0241600
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0241600
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt048056
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt046520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt046520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt046520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt053984
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0241600
IRS990ScheduleA/TotalSupportAmt0241600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTPPP LOAN FORGIVENESS EXEMPT INCOME 4,250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTDEPRECIATION FROM 4562 3,854CONSULTING FEES 475INSURANCE 2,329NYS FILING FEE 50OFFICE EXPENSES & PO BOX 845PAYROLL TAXES 1,453PAYROLL PROCESSING 1,244TELEPHONE & INTERNET 2,724COMPUTER & VIDEO EXPENSES 747WEBSITE EXPENSES 33MEETINGS 66
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEAREQUIPMENT, NET OF DEPRECIATION 20,962 21,003
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARPPP LOAN PAYABLE 4,250 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CAREY EIDEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03152827049
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUBURN REGIONAL MEDIA ACCESS INC
ReturnHeader/Filer/BusinessNameControlTxt0AUBU
ReturnHeader/Filer/EIN0455596866
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 733
ReturnHeader/Filer/USAddress/CityNm0AUBURN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013021
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201573424
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DANIEL R CUDDY CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 WILLIAM ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AUBURN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013021
ReturnHeader/PreparerPersonGrp/PhoneNum03152523600
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DANIEL R CUDDY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-11-15T14:22:27-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CAREY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0EIDEL
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings