Civic Intelligence

Auburn Regional Media Access Inc.

990EZ • Fiscal year 2017 • EIN 45-5596866

Jul 01, 2016 to Jun 30, 2017 • Filed on Aug 22, 2017

PO Box 733Auburn, NY 13021

(315) 282-7049

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

78th percentile

21%

Higher net margin than 78% of similar nonprofits.

2017 filings • NTEE A • <$500k nonprofits • Source year 2017

Top Officer Pay

71st percentile

$0

Higher top officer pay than 71% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • NTEE A • <$500k nonprofits • Source year 2017

Asset Growth

84th percentile

62%

Faster asset growth than 84% of similar nonprofits.

2017 filings • NTEE A • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

85th percentile

54%

Faster revenue growth than 85% of similar nonprofits.

2017 filings • NTEE A • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$29,157

Up $11,144 (+62%) from 2016

Net Assets

Up

$29,157

Up $11,144 (+62%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$53,988

Up $18,982 (+54%) from 2016

Expenses

Up

$42,844

Up $8,661 (+25%) from 2016

Net Income

Up

$11,144

Up $10,321 (+1254%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $19,687Liabilities 2013: $02013Assets 2014: $19,036Net Assets 2014: $19,0362014Assets 2015: $17,190Net Assets 2015: $17,1902015Assets 2016: $18,013Net Assets 2016: $18,0132016Assets 2017: $29,157Net Assets 2017: $29,1572017Assets 2018: $29,124Liabilities 2018: $02018Assets 2019: $31,367Liabilities 2019: $0Net Assets 2019: $31,3672019Assets 2020: $37,211Liabilities 2020: $4,250Net Assets 2020: $32,9612020Assets 2021: $41,931Liabilities 2021: $0Net Assets 2021: $41,9312021Assets 2022: $41,183Liabilities 2022: $0Net Assets 2022: $41,1832022Assets 2023: $49,115Liabilities 2023: $02023Assets 2025: $54,543Liabilities 2025: $0Net Assets 2025: $54,5432025

Highlighted filing

2017

Assets$29,157
Liabilities-
Net Assets$29,157

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $50,261Expenses 2013: $30,574Net Income 2013: $19,6872013Revenue 2014: $35,010Expenses 2014: $35,661Net Income 2014: -$6512014Revenue 2015: $35,004Expenses 2015: $36,850Net Income 2015: -$1,8462015Revenue 2016: $35,006Expenses 2016: $34,183Net Income 2016: $8232016Revenue 2017: $53,988Expenses 2017: $42,844Net Income 2017: $11,1442017Revenue 2018: $46,520Expenses 2018: $46,554Net Income 2018: -$342018Revenue 2019: $46,520Expenses 2019: $44,277Net Income 2019: $2,2432019Revenue 2020: $46,520Expenses 2020: $44,926Net Income 2020: $1,5942020Revenue 2021: $52,306Expenses 2021: $43,336Net Income 2021: $8,9702021Revenue 2022: $48,056Expenses 2022: $48,804Net Income 2022: -$7482022Revenue 2023: $48,056Expenses 2023: $40,124Net Income 2023: $7,9322023Revenue 2025: $48,056Expenses 2025: $48,335Net Income 2025: -$2792025

Highlighted filing

2017

Revenue$53,988
Expenses$42,844
Net Income$11,144
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Aug 22, 2017
Return Version
2016v3.0
Gross Receipts
$53,988
Mission and Program Overview

Mission

Promotion and use of public access tv

The specific purpose for which this corporation is organized is charitable, focused on the promotion and development of public access television to the greater auburn, new york community.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES PUBLIC BROADCASTING FOR PUBLIC ACCESS AVAILABLE TO CABLE VIEWERS IN THE GREATER AUBURN, NY COMMUNITY. ITS PRIMARY PURPOSE IS TO PROMOTE COMMUNITY EVENTS AND OFFER THE PUBLIC AN OPPORTUNITY TO CREATE PROGRAMS TO BE BROADCAST TO THE PUBLIC USING A NEW PROFESSIONAL STUDIO AND EQUIPMENT.-$33,306
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT PENAFEATHERPresident-$0--
STEVE KEELERVice-Preside-$0--
CAREY EIDELTreasurer-$0--
PAT MOOCHLERDirector-$0--
ANDREA FUSCOSecretary-$0--
SHAUN SECAURDirector-$0--
RON THOMPSONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Auburn Regional Media Access Inc
EIN
45-5596866
Address
PO BOX 733, AUBURN, NY 13021

Signing Officer

Name
Carey Eidel
Title
Treasurer
Phone
3152827049
Signed
2017-08-22
Discuss with paid preparer
Yes

Preparer

Firm
Daniel R Cuddy CPA LLC
Address
7 WILLIAM STREET, AUBURN, NY 13021
Preparer
Daniel R Cuddy CPA
Phone
3152523600
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 442 disability insurance 60 workers comp insurance 350 liability insurance 1,039 licenses & fees 50 phone/internet/cable 1,873 dues & memberships 300 meetings, meals 445 miscellaneous 53 post office box 86 website 24 non-investment depreciation 2,393 total 7,115

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 694 0 broadcast equipment 16,062 16,062 less accumulated depreciation 9,287 11,661 diy studio w/soundproofing 0 9,000 less accumulated depreciation 0 19 total 7,469 13,382

Form 990-ez, Part III

The specific purpose for which this corporation is organized is charitable, focused on the promotion and development of public access television to the greater auburn, new york community.

Form 990-ez, Part III, Line 28

The organization provides public broadcasting for public access available to cable viewers in the greater auburn, ny community. Its primary purpose is to promote community events and offer the public an opportunity to create programs to be broadcast to the public using a new professional studio and equipment.

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAREY EIDEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03152827049
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 733
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUBURN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013021
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010544
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt015775
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt053984
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011144
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01985
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018013
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029157
IRS990EZ/GrossReceiptsAmt053988
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018013
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029157
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018013
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029157
IRS990EZ/OccupancyRentUtltsAndMaintAmt011852
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT PENAFEATHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE KEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAREY EIDEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAT MOOCHLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANDREA FUSCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SHAUN SECAUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RON THOMPSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07469
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013382
IRS990EZ/OtherExpensesTotalAmt07115
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE SPECIFIC PURPOSE FOR WHICH THIS CORPORATION IS ORGANIZED IS CHARITABLE, FOCUSED ON THE PROMOTION AND DEVELOPMENT OF PUBLIC ACCESS TELEVISION TO THE GREATER AUBURN, NEW YORK COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES PUBLIC BROADCASTING FOR PUBLIC ACCESS AVAILABLE TO CABLE VIEWERS IN THE GREATER AUBURN, NY COMMUNITY. ITS PRIMARY PURPOSE IS TO PROMOTE COMMUNITY EVENTS AND OFFER THE PUBLIC AN OPPORTUNITY TO CREATE PROGRAMS TO BE BROADCAST TO THE PUBLIC USING A NEW PROFESSIONAL STUDIO AND EQUIPMENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt033306
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt021892
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt042844
IRS990EZ/TotalProgramServiceExpensesAmt033306
IRS990EZ/TotalRevenueAmt053988
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ARMATV.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt053984
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt050222
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0209206
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt04
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0209206
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt053984
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt050222
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0209206
IRS990ScheduleA/TotalSupportAmt0209206
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 442 DISABILITY INSURANCE 60 WORKERS COMP INSURANCE 350 LIABILITY INSURANCE 1,039 LICENSES & FEES 50 PHONE/INTERNET/CABLE 1,873 DUES & MEMBERSHIPS 300 MEETINGS, MEALS 445 MISCELLANEOUS 53 POST OFFICE BOX 86 WEBSITE 24 NON-INVESTMENT DEPRECIATION 2,393 TOTAL 7,115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 694 0 BROADCAST EQUIPMENT 16,062 16,062 LESS ACCUMULATED DEPRECIATION 9,287 11,661 DIY STUDIO W/SOUNDPROOFING 0 9,000 LESS ACCUMULATED DEPRECIATION 0 19 TOTAL 7,469 13,382
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE SPECIFIC PURPOSE FOR WHICH THIS CORPORATION IS ORGANIZED IS CHARITABLE, FOCUSED ON THE PROMOTION AND DEVELOPMENT OF PUBLIC ACCESS TELEVISION TO THE GREATER AUBURN, NEW YORK COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION PROVIDES PUBLIC BROADCASTING FOR PUBLIC ACCESS AVAILABLE TO CABLE VIEWERS IN THE GREATER AUBURN, NY COMMUNITY. ITS PRIMARY PURPOSE IS TO PROMOTE COMMUNITY EVENTS AND OFFER THE PUBLIC AN OPPORTUNITY TO CREATE PROGRAMS TO BE BROADCAST TO THE PUBLIC USING A NEW PROFESSIONAL STUDIO AND EQUIPMENT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CAREY EIDEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03152827049
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUBURN REGIONAL MEDIA ACCESS INC
ReturnHeader/Filer/BusinessNameControlTxt0AUBU
ReturnHeader/Filer/EIN0455596866
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 733
ReturnHeader/Filer/USAddress/CityNm0AUBURN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013021
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00DF4F1C65FC3A79A7070828A0B4410B674EE8A95
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B74273DAE6F41A389E15DCFEF30DD4BF3EAE85BA
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DANIEL R CUDDY CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 WILLIAM STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AUBURN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013021
ReturnHeader/PreparerPersonGrp/PhoneNum03152523600
ReturnHeader/PreparerPersonGrp/PreparationDt02017-08-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DANIEL R CUDDY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-09-11T10:48:17-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings