Civic Intelligence

Auburn Regional Media Access Inc.

990EZ • Fiscal year 2019 • EIN 45-5596866

Jul 01, 2018 to Jun 30, 2019 • Filed on Oct 14, 2019

Organization ProfileWWW.ARMATV.ORG
PO Box 733Auburn, NY 13021

(315) 282-7049

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

50th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • NTEE A • <$500k nonprofits • Source year 2019

Liabilities / Revenue

50th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • NTEE A • <$500k nonprofits • Source year 2019

Net Margin

55th percentile

4.8%

Higher net margin than 55% of similar nonprofits.

2019 filings • NTEE A • <$500k nonprofits • Source year 2019

Top Officer Pay

72nd percentile

$0

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • NTEE A • <$500k nonprofits • Source year 2019

Asset Growth

58th percentile

7.7%

Faster asset growth than 58% of similar nonprofits.

2019 filings • NTEE A • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

46th percentile

0.0%

Faster revenue growth than 46% of similar nonprofits.

2019 filings • NTEE A • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets50th percentile

Assets

Up

$31,367

Up $2,243 (+7.7%) from 2018

Net Assets

$31,367

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2018

Revenue And Expenses
Liabilities / Revenue50th percentileNet Margin55th percentile

Revenue

Flat

$46,520

Flat from 2018

Expenses

Down

$44,277

Down $2,277 (-4.9%) from 2018

Net Income

Up

$2,243

Up $2,277 (+6697%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth58th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $19,687Liabilities 2013: $02013Assets 2014: $19,036Net Assets 2014: $19,0362014Assets 2015: $17,190Net Assets 2015: $17,1902015Assets 2016: $18,013Net Assets 2016: $18,0132016Assets 2017: $29,157Net Assets 2017: $29,1572017Assets 2018: $29,124Liabilities 2018: $02018Assets 2019: $31,367Liabilities 2019: $0Net Assets 2019: $31,3672019Assets 2020: $37,211Liabilities 2020: $4,250Net Assets 2020: $32,9612020Assets 2021: $41,931Liabilities 2021: $0Net Assets 2021: $41,9312021Assets 2022: $41,183Liabilities 2022: $0Net Assets 2022: $41,1832022Assets 2023: $49,115Liabilities 2023: $02023Assets 2025: $54,543Liabilities 2025: $0Net Assets 2025: $54,5432025

Highlighted filing

2019

Assets$31,367
Liabilities$0
Net Assets$31,367
Open 2019 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $50,261Expenses 2013: $30,574Net Income 2013: $19,6872013Revenue 2014: $35,010Expenses 2014: $35,661Net Income 2014: -$6512014Revenue 2015: $35,004Expenses 2015: $36,850Net Income 2015: -$1,8462015Revenue 2016: $35,006Expenses 2016: $34,183Net Income 2016: $8232016Revenue 2017: $53,988Expenses 2017: $42,844Net Income 2017: $11,1442017Revenue 2018: $46,520Expenses 2018: $46,554Net Income 2018: -$342018Revenue 2019: $46,520Expenses 2019: $44,277Net Income 2019: $2,2432019Revenue 2020: $46,520Expenses 2020: $44,926Net Income 2020: $1,5942020Revenue 2021: $52,306Expenses 2021: $43,336Net Income 2021: $8,9702021Revenue 2022: $48,056Expenses 2022: $48,804Net Income 2022: -$7482022Revenue 2023: $48,056Expenses 2023: $40,124Net Income 2023: $7,9322023Revenue 2025: $48,056Expenses 2025: $48,335Net Income 2025: -$2792025

Highlighted filing

2019

Revenue$46,520
Expenses$44,277
Net Income$2,243
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Oct 14, 2019
Return Version
2018v3.1
Gross Receipts
$46,520
Mission and Program Overview

Mission

Promotion and use of public access tv

Program Services

DescriptionGrantsExpenses
UTILIZATION OF THE NEW DO-IT-YOURSELF SOUND PROOF STUDIO BY COMMUNITY MEMBERS FOR BROADCAST ONTO PUBLIC ACCESS TV-$33,602
Compensation and Service Providers
Top Officer Pay72nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT PENAFEATHERPresident-$0--
STEVE KEELERVice President-$0--
CAREY EIDELTreasurer-$0--
ANDREA FUSCOSecretary-$0--
PAT MOOCHLERDirector-$0--
SHAUN SECAURDirector-$0--
JANE STEBBINSDirector-$0--
BRANDON WAKEHAMDirector-$0--
Filing and Contact Details

Filer

Filer Name
Auburn Regional Media Access Inc
EIN
45-5596866
Address
PO BOX 733, AUBURN, NY 13021

Signing Officer

Name
Carey Eidel
Title
Treasurer
Phone
3152827049
Signed
2019-10-14
Discuss with paid preparer
Yes

Preparer

Firm
Daniel R Cuddy CPA LLC
Address
7 WILLIAM ST, AUBURN, NY 13021
Preparer
Daniel R Cuddy CPA
Phone
3152523600
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description amountdepreciation from 4562 3,606consulting fees 250insurance 1,295meetings 287office expenses 768dues & memberships 540payroll processing 1,174nys filing fee 50telephone & internet 1,672travel reimbursements 187payroll taxes 1,706”

Description of other assets Part II line 24

“Category beginning of year end of yearequipment, net of depreciation 16,177 12,571”

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAREY EIDEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03152827049
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 733
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUBURN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013021
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012947
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018796
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt046520
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02243
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029124
IRS990EZ/Form990TotalAssetsGrp/EOYAmt031367
IRS990EZ/GrossReceiptsAmt046520
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029124
IRS990EZ/NetAssetsOrFundBalancesEOYAmt031367
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029124
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt031367
IRS990EZ/OccupancyRentUtltsAndMaintAmt010596
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT PENAFEATHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE KEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAREY EIDEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ANDREA FUSCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAT MOOCHLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SHAUN SECAUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JANE STEBBINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BRANDON WAKEHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016177
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012571
IRS990EZ/OtherExpensesTotalAmt011535
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTION AND USE OF PUBLIC ACCESS TV
IRS990EZ/PrintingPublicationsPostageAmt096
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0UTILIZATION OF THE NEW DO-IT-YOURSELF SOUND PROOF STUDIO BY COMMUNITY MEMBERS FOR BROADCAST ONTO PUBLIC ACCESS TV
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt033602
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt021300
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt044277
IRS990EZ/TotalProgramServiceExpensesAmt033602
IRS990EZ/TotalRevenueAmt046520
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ARMATV.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt046520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt046520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt053984
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0217024
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0217024
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt046520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt046520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt053984
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0217024
IRS990ScheduleA/TotalSupportAmt0217024
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 3,606CONSULTING FEES 250INSURANCE 1,295MEETINGS 287OFFICE EXPENSES 768DUES & MEMBERSHIPS 540PAYROLL PROCESSING 1,174NYS FILING FEE 50TELEPHONE & INTERNET 1,672TRAVEL REIMBURSEMENTS 187PAYROLL TAXES 1,706
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEAREQUIPMENT, NET OF DEPRECIATION 16,177 12,571
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CAREY EIDEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03152827049
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUBURN REGIONAL MEDIA ACCESS INC
ReturnHeader/Filer/BusinessNameControlTxt0AUBU
ReturnHeader/Filer/EIN0455596866
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 733
ReturnHeader/Filer/USAddress/CityNm0AUBURN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013021
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0125025E3517B7888E2445517EB65C24C2774A664
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0125025E3517B7888E2445517EB65C24C2774A664
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId01605872019304xooevee
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-10-31
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.176.75.4
ReturnHeader/FilingSecurityInformation/IPDt02019-10-31
ReturnHeader/FilingSecurityInformation/IPTm008:40:59
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201573424
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DANIEL R CUDDY CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 WILLIAM ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AUBURN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013021
ReturnHeader/PreparerPersonGrp/PhoneNum03152523600
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DANIEL R CUDDY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-10-31T08:39:32-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$31,367
Liabilities
$0
Net assets
$31,367
Revenue
$46,520
Expenses
$44,277
Net income
$2,243
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$54.5$0.00$54.5$48.1$48.3$0.28
2023Summary only. Only limited summary data is available for this year.$49.1$0.00$48.1$40.1$7.93
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$41.2$0.00$41.2$48.1$48.8$0.75
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$41.9$0.00$41.9$52.3$43.3$8.97
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$37.2$4.25$33.0$46.5$44.9$1.59
2019Detailed filing. Detailed filing data is available for this year.$31.4$0.00$31.4$46.5$44.3$2.24
2018Summary only. Only limited summary data is available for this year.$29.1$0.00$46.5$46.6$0.03
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$29.2$29.2$54.0$42.8$11.1
2016Detailed filing. Detailed filing data is available for this year.$18.0$18.0$35.0$34.2$0.82
2015Detailed filing. Detailed filing data is available for this year.$17.2$17.2$35.0$36.9$1.85
2014Detailed filing. Detailed filing data is available for this year.$19.0$19.0$35.0$35.7$0.65
2013Summary only. Only limited summary data is available for this year.$19.7$0.00$50.3$30.6$19.7