Civic Intelligence

Auburn Regional Media Access Inc.

990EZ • Fiscal year 2015 • EIN 45-5596866

Jul 01, 2014 to Jun 30, 2015 • Filed on Aug 28, 2015

PO Box 733Auburn, NY 13021

(315) 282-7049

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

29th percentile

-5.3%

Higher net margin than 29% of similar nonprofits.

2015 filings • NTEE A • <$500k nonprofits • Source year 2015

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • NTEE A • <$500k nonprofits • Source year 2015

Asset Growth

29th percentile

-9.7%

Faster asset growth than 29% of similar nonprofits.

2015 filings • NTEE A • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

45th percentile

-0.0%

Faster revenue growth than 45% of similar nonprofits.

2015 filings • NTEE A • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$17,190

Down $1,846 (-9.7%) from 2014

Net Assets

Down

$17,190

Down $1,846 (-9.7%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$35,004

Down $6 (-0.0%) from 2014

Expenses

Up

$36,850

Up $1,189 (+3.3%) from 2014

Net Income

Down

-$1,846

Down $1,195 (-184%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $19,687Liabilities 2013: $02013Assets 2014: $19,036Net Assets 2014: $19,0362014Assets 2015: $17,190Net Assets 2015: $17,1902015Assets 2016: $18,013Net Assets 2016: $18,0132016Assets 2017: $29,157Net Assets 2017: $29,1572017Assets 2018: $29,124Liabilities 2018: $02018Assets 2019: $31,367Liabilities 2019: $0Net Assets 2019: $31,3672019Assets 2020: $37,211Liabilities 2020: $4,250Net Assets 2020: $32,9612020Assets 2021: $41,931Liabilities 2021: $0Net Assets 2021: $41,9312021Assets 2022: $41,183Liabilities 2022: $0Net Assets 2022: $41,1832022Assets 2023: $49,115Liabilities 2023: $02023Assets 2025: $54,543Liabilities 2025: $0Net Assets 2025: $54,5432025

Highlighted filing

2015

Assets$17,190
Liabilities-
Net Assets$17,190

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $50,261Expenses 2013: $30,574Net Income 2013: $19,6872013Revenue 2014: $35,010Expenses 2014: $35,661Net Income 2014: -$6512014Revenue 2015: $35,004Expenses 2015: $36,850Net Income 2015: -$1,8462015Revenue 2016: $35,006Expenses 2016: $34,183Net Income 2016: $8232016Revenue 2017: $53,988Expenses 2017: $42,844Net Income 2017: $11,1442017Revenue 2018: $46,520Expenses 2018: $46,554Net Income 2018: -$342018Revenue 2019: $46,520Expenses 2019: $44,277Net Income 2019: $2,2432019Revenue 2020: $46,520Expenses 2020: $44,926Net Income 2020: $1,5942020Revenue 2021: $52,306Expenses 2021: $43,336Net Income 2021: $8,9702021Revenue 2022: $48,056Expenses 2022: $48,804Net Income 2022: -$7482022Revenue 2023: $48,056Expenses 2023: $40,124Net Income 2023: $7,9322023Revenue 2025: $48,056Expenses 2025: $48,335Net Income 2025: -$2792025

Highlighted filing

2015

Revenue$35,004
Expenses$36,850
Net Income-$1,846
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Aug 28, 2015
Return Version
2014v5.0
Gross Receipts
$35,004
Mission and Program Overview

Mission

Promotion and use of public access tv

The specific purpose for which this corporation is organized is charitable, involving the promotion and development of public access television in the greater auburn, new york area.

Program Services

DescriptionGrantsExpenses
THIS PROGRAM IS PUBLIC BROADCASTING FOR PUBLIC ACCESS FOR CABLE VIEWERS. ITS PURPOSE IS TO INFORM THE GENERAL PUBLIC OF COMMUNITY EVENTS AND ADVERTISING.-$27,255
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT PENAFEATHERPresident-$0--
STEVE KEELERVice-Preside-$0--
CAREY EIDELTreasurer-$0--
DAVID THURSTONDirector-$0--
CATHY TRIPICIANOSecretary-$0--
PAT MOOCHLERDirector-$0--
MIKE REIFFDirector-$0--
JOE SALZONEDirector-$0--
RON THOMPSONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Auburn Regional Media Access Inc
EIN
45-5596866
Address
PO BOX 733, AUBURN, NY 13021

Signing Officer

Name
Carey Eidel
Title
Treasurer
Signed
2015-08-28
Discuss with paid preparer
Yes

Preparer

Firm
Daniel R Cuddy CPA LLC
Address
7 WILLIAM STREET, AUBURN, NY 13021
Preparer
Daniel R Cuddy CPA
Phone
3152523600
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 518 disability insurance 63 workers comp insurance 262 liability insurance 1,898 repairs & maintenance 621 licenses & fees 35 phone/internet/cable 1,555 website 482 non-investment depreciation 2,374 total 7,808

Form 990-ez, Part II, Line 24

16,062 16,062 less accumulated depreciation 4,539 6,913 total 11,523 9,149

Form 990-ez, Part III

The specific purpose for which this corporation is organized is charitable, involving the promotion and development of public access television in the greater auburn, new york area.

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAREY EIDEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03152827049
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 733
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUBURN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013021
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07513
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08041
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt035000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1846
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01709
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019036
IRS990EZ/Form990TotalAssetsGrp/EOYAmt017190
IRS990EZ/GrossReceiptsAmt035004
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019036
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017190
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019036
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017190
IRS990EZ/OccupancyRentUtltsAndMaintAmt09996
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT PENAFEATHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE KEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAREY EIDEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAVID THURSTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CATHY TRIPICIANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAT MOOCHLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MIKE REIFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOE SALZONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8RON THOMPSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011523
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09149
IRS990EZ/OtherExpensesTotalAmt07808
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE SPECIFIC PURPOSE FOR WHICH THIS CORPORATION IS ORGANIZED IS CHARITABLE, INVOLVING THE PROMOTION AND DEVELOPMENT OF PUBLIC ACCESS TELEVISION IN THE GREATER AUBURN, NEW YORK AREA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THIS PROGRAM IS PUBLIC BROADCASTING FOR PUBLIC ACCESS FOR CABLE VIEWERS. ITS PURPOSE IS TO INFORM THE GENERAL PUBLIC OF COMMUNITY EVENTS AND ADVERTISING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027255
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017337
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt036850
IRS990EZ/TotalProgramServiceExpensesAmt027255
IRS990EZ/TotalRevenueAmt035004
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ARMATV.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt035000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt050222
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0120222
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt04
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0120222
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt035000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt050222
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0120222
IRS990ScheduleA/TotalSupportAmt0120222
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 518 DISABILITY INSURANCE 63 WORKERS COMP INSURANCE 262 LIABILITY INSURANCE 1,898 REPAIRS & MAINTENANCE 621 LICENSES & FEES 35 PHONE/INTERNET/CABLE 1,555 WEBSITE 482 NON-INVESTMENT DEPRECIATION 2,374 TOTAL 7,808
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt116,062 16,062 LESS ACCUMULATED DEPRECIATION 4,539 6,913 TOTAL 11,523 9,149
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE SPECIFIC PURPOSE FOR WHICH THIS CORPORATION IS ORGANIZED IS CHARITABLE, INVOLVING THE PROMOTION AND DEVELOPMENT OF PUBLIC ACCESS TELEVISION IN THE GREATER AUBURN, NEW YORK AREA.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CAREY EIDEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUBURN REGIONAL MEDIA ACCESS INC
ReturnHeader/Filer/BusinessNameControlTxt0AUBU
ReturnHeader/Filer/EIN0455596866
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 733
ReturnHeader/Filer/USAddress/CityNm0AUBURN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013021
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201573424
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DANIEL R CUDDY CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 WILLIAM STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AUBURN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013021
ReturnHeader/PreparerPersonGrp/PhoneNum03152523600
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DANIEL R CUDDY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-09-22T15:52:33-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings