Civic Intelligence

Home Based Services Initiative LLC

990 • Fiscal year 2021 • EIN 45-5209647

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 14, 2022

2429 Mission WayBillings, MT 59107

(406) 655-5600

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.37x

Higher debt load relative to assets than 79% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

62nd percentile

0.17x

Higher debt load relative to revenue than 62% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

65th percentile

22%

Higher net margin than 65% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

91st percentile

$206,110

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 5.0% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

52nd percentile

10%

Faster asset growth than 52% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

49th percentile

11%

Faster revenue growth than 49% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$1,927,537

Up $176,177 (+10%) from 2020

Net Assets

Up

$1,205,639

Up $169,567 (+16%) from 2020

Liabilities

Up

$721,898

Up $6,610 (+0.9%) from 2020

Revenue

Up

$4,151,292

Up $415,663 (+11%) from 2020

Expenses

Up

$3,238,834

Up $134,972 (+4.3%) from 2020

Net Income

Up

$912,458

Up $280,691 (+44%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2020: $1,751,360Liabilities 2020: $715,288Net Assets 2020: $1,036,0722020Assets 2021: $1,927,537Liabilities 2021: $721,898Net Assets 2021: $1,205,6392021Assets 2022: $1,567,492Liabilities 2022: $225,464Net Assets 2022: $1,342,0282022Assets 2023: $1,361,172Liabilities 2023: $234,241Net Assets 2023: $1,126,9312023Assets 2024: $1,568,449Liabilities 2024: $263,294Net Assets 2024: $1,305,1552024

Highlighted filing

2021

Assets$1,927,537
Liabilities$721,898
Net Assets$1,205,639

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0Revenue 2020: $3,735,629Expenses 2020: $3,103,862Net Income 2020: $631,7672020Revenue 2021: $4,151,292Expenses 2021: $3,238,834Net Income 2021: $912,4582021Revenue 2022: $3,835,718Expenses 2022: $3,671,955Net Income 2022: $163,7632022Revenue 2023: $4,428,227Expenses 2023: $3,965,722Net Income 2023: $462,5052023Revenue 2024: $4,576,115Expenses 2024: $4,308,243Net Income 2024: $267,8722024

Highlighted filing

2021

Revenue$4,151,292
Expenses$3,238,834
Net Income$912,458
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 14, 2022
Return Version
2021v4.2
Gross Receipts
$4,151,292
Mission and Program Overview

Mission

Provide living opportunities within nurturing environments of hope, dignity, and love.

A Medicare certified home health and hospice agency serving Yellowstone County MT.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$795,679$1,034,578▲ $238,899
Accounts Receivable$701,916$629,404▼ $72,512
Land, Buildings, and Equipment, Net$162,165$211,971▲ $49,806
Intangible Assets$5,000$5,000→ $0
Prepaid Expenses and Deferred Charges$41,600$1,584▼ $40,016
Total Assets$1,751,360$1,927,537▲ $176,177
Other Assets Total$45,000$45,000→ $0
Liabilities
Accounts Payable and Accrued Expenses$136,744$430,604▲ $293,860
Unsecured Notes Loans Payable$235,872$0▼ $235,872
Other Liabilities$250,605$168,829▼ $81,776
Mortgage Notes Payable Secured by Investment Property$92,067$122,465▲ $30,398
Total Liabilities$715,288$721,898▲ $6,610
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,036,072$1,205,639▲ $169,567
Total Net Assets Fund Balance$1,036,072$1,205,639▲ $169,567
Total Liabilities and Net Assets / Fund Balance$1,751,360$1,927,537▲ $176,177

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$211,971$138,988$350,959
Compensation and Service Providers

Employees

NameTitleFull / Part TimeOtherTotal
Jerry PearsallTreasurer-$148,634$148,634
Catharine RiveraAdministratorFT$114,765$114,765

Board Members and Trustees

NameTitle
David TrostPresident
Karna RhodesDirector
Priscilla NeedhamDirector
Scott EllnerDirector
Denise ArmstrongDirector (Jan-June)
Tyler AmundsonDirector (July-Dec)

Highest Paid Contractors

ContractorServicesLocationCompensation
Senior OptionsBilling/Advisory Fees3181 Shore Drive, Virginia Beach, VA 23451$237,166
St John's Lutheran Ministries IncManagement Services2429 Mission Way, Billings, MT 59102$210,122
Revenue and Support

Revenue Composition

Contributions and Grants
$306,982
Program Service Revenue
$3,840,594
Investment Income
$3,716
Other Revenue
$0
All Other Contributions
$5,448
Change in Net Assets
$912,458

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,151,292
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$4,151,292
Total Revenue per Form 990
$4,151,292
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,132,635
Other Expenses$1,106,199
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,937,157$9,600-$1,946,757
Fees for Services Other-$274,660-$274,660
Fees for Services Management-$210,122-$210,122
Payroll Taxes$91,249$452-$91,701
Other Employee Benefits$83,363$413-$83,776
All Other Expenses$1,150$72,193-$73,343
Travel$50,143$3,679-$53,822
Occupancy-$53,160-$53,160
Depreciation Depletion$40,719--$40,719
Office Expenses-$38,628-$38,628
Information Technology$37,100--$37,100
Other Expenses$35,542--$35,542
Advertising-$24,300-$24,300
Insurance-$15,673-$15,673
Pension Plan Contributions$10,350$51-$10,401
Fees for Services Accounting-$8,700-$8,700
Conferences and Meetings-$3,115-$3,115
Interest-$2,749-$2,749
Total Functional Expenses$2,521,339$717,495$0$3,238,834

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$3,238,834
Total Expenses per Audited Statements$3,238,834
Total Expenses per Form 990$3,238,834
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Affiliates$168,829
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

David Trost and Jerry Pearsall are officers of St. John's Lutheran Ministries, Inc. and have a business relationship.

Form 990, Part VI, Section A, line 6

There are three members/owners of HBSI St. John's Lutheran Ministries (66.5%), Billings Clinic (28.5%), and Big Sky Senior Services (5%). Of the six voting board members, St. John's has three, Billings Clinic has two, and Big Sky Senior Services has one.

Form 990, Part VI, Section A, line 8B

There are no committees with the authority to act on behalf of the governing body.

Form 990, Part VI, Section B, line 11B

A draft of the Form 990 will be sent via email to the board to review and an electronic vote will be taken vai email to approve the 990 for submission.

Form 990, Part VI, Section B, line 12C

In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member the opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.

Form 990, Part VI, Section B, line 15

The officers are compensated by St John's Lutheran Ministries for services provided to Home-Based Services Initiative. St John's Lutheran Ministries has a process in place to determine the individuals' compensation.

Form 990, Part VI, Section C, line 19

The Organization makes its governing documents, conflict of interest policy, and financial statements available upon request.

Filing and Contact Details

Filer

Filer Name
Home-Based Services Initiative LLC
EIN
45-5209647
Phone
4066555600
Address
2429 Mission Way, Billings, MT 59107
Doing Business As
St John's United Home Health and Hospice

Signing Officer

Name
Jerry Pearsall
Title
CFO
Phone
4066555600
Signed
2022-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Trost
Formed
2012
Legal Domicile
Mt
Voting Board Members
6
Independent Board Members
4
Employees
0
Volunteers
16

Preparer

Firm
Eide Bailly LLP
Address
800 Nicollet Mall Ste 1300, Minneapolis, MN 55402-7033
Preparer
Kim Hunwardsen CPA
Phone
6122536500
Supplemental Narrative

Additional Explanations

Form 990, Part IX Line 7 and Part V Line 2

Home-Based Services Initiative, LLC does not employ any employees, but instead purchases services from St. John's Lutheran Ministries, a related organization, which is reported as compensation services on Part IX.

Form 990, Part XI, line 9:

Distributions to noncontrolling interest -742,891.

Financial Statement Notes

Part X, Line 2:

HBSI believes they have appropriate support for any tax positions taken affecting their annual filing requirements, and as such, do not have any uncertain tax positions that are material to the financial statements. HBSI would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.

Raw XML AppendixShowing 400 of 567 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0136744
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0430604
IRS990/AccountsReceivableGrp/BOYAmt0701916
IRS990/AccountsReceivableGrp/EOYAmt0629404
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0A Medicare certified home health and hospice agency serving Yellowstone County MT.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt024300
IRS990/AdvertisingGrp/TotalAmt024300
IRS990/AllOtherContributionsAmt05448
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt072193
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01150
IRS990/AllOtherExpensesGrp/TotalAmt073343
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Jerry Pearsall
IRS990/BooksInCareOfDetail/PhoneNum04066555600
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02429 Mission Way
IRS990/BooksInCareOfDetail/USAddress/CityNm0Billings
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd059107
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt03115
IRS990/ConferencesMeetingsGrp/TotalAmt03115
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContractorCompensationGrp/CompensationAmt0237166
IRS990/ContractorCompensationGrp/CompensationAmt1210122
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt03181 Shore Drive
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt12429 Mission Way
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Virginia Beach
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1Billings
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0VA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1MT
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd023451
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd159102
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0Senior Options
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1St John's Lutheran Ministries Inc
IRS990/ContractorCompensationGrp/ServicesDesc0Billing/Advisory Fees
IRS990/ContractorCompensationGrp/ServicesDesc1Management Services
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0306982
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt03716
IRS990/CYOtherExpensesAmt01106199
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt03840594
IRS990/CYRevenuesLessExpensesAmt0912458
IRS990/CYSalariesCompEmpBnftPaidAmt02132635
IRS990/CYTotalExpensesAmt03238834
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04151292
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt040719
IRS990/DepreciationDepletionGrp/TotalAmt040719
IRS990/Desc0St. John's United Home Health and Hospice provides Medicare certified home health and hospice services to seniors in Yellowstone County, Montana. For Home Health, SJU provides multiple services for homebound seniors and makes visits to their home. Services include skilled nursing care, home health aides, medical social services and a variety of rehab disciplines including physical therapy, occupational therapy, and speech therapy. As a relatively new agency, St. John's home health services have been growing steadily in the last few years. 2021 regained a little momentum after 2020/Covid put a pause in our growth. 2021 could have seen more growth, but admissions were slowed at different times during the year due to a shortage of staff. Revenues for Home Health exceeded 2020 by 15%.In 2021, the St. John's United Home Health team served 620 individuals providing 9,721 individual visits to their homes, an average of just under 16 visits per client.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0St John's United Home Health and Hospice
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01188150
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08700
IRS990/FeesForServicesAccountingGrp/TotalAmt08700
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0210122
IRS990/FeesForServicesManagementGrp/TotalAmt0210122
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0274660
IRS990/FeesForServicesOtherGrp/TotalAmt0274660
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt039.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt138.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt0104898
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt187535
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt72250
IRS990/Form990PartVIISectionAGrp/PersonNm0David Trost
IRS990/Form990PartVIISectionAGrp/PersonNm1Jerry Pearsall
IRS990/Form990PartVIISectionAGrp/PersonNm2Karna Rhodes
IRS990/Form990PartVIISectionAGrp/PersonNm3Scott Ellner
IRS990/Form990PartVIISectionAGrp/PersonNm4Denise Armstrong
IRS990/Form990PartVIISectionAGrp/PersonNm5Priscilla Needham
IRS990/Form990PartVIISectionAGrp/PersonNm6Tyler Amundson
IRS990/Form990PartVIISectionAGrp/PersonNm7Catharine Rivera
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0101212
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt161099
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt7112515
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director (Jan-June)
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director (July-Dec)
IRS990/Form990PartVIISectionAGrp/TitleTxt7Administrator
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GovernmentGrantsAmt0301534
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt04151292
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartVInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt037100
IRS990/InformationTechnologyGrp/TotalAmt037100
IRS990/InsuranceGrp/ManagementAndGeneralAmt015673
IRS990/InsuranceGrp/TotalAmt015673
IRS990/IntangibleAssetsGrp/BOYAmt05000
IRS990/IntangibleAssetsGrp/EOYAmt05000
IRS990/InterestGrp/ManagementAndGeneralAmt02749
IRS990/InterestGrp/TotalAmt02749
IRS990/InvestmentIncomeGrp/ExclusionAmt03716
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03716
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0138988
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0162165
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0211971
IRS990/LandBldgEquipCostOrOtherBssAmt0350959
IRS990/LegalDomicileStateCd0MT
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide living opportunities within nurturing environments of hope, dignity, and love.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt092067
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0122465
IRS990/NetAssetsOrFundBalancesBOYAmt01036072
IRS990/NetAssetsOrFundBalancesEOYAmt01205639
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01036072
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01205639
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt053160
IRS990/OccupancyGrp/TotalAmt053160
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt038628
IRS990/OfficeExpensesGrp/TotalAmt038628
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt045000
IRS990/OtherAssetsTotalGrp/EOYAmt045000
IRS990/OtherChangesInNetAssetsAmt0-742891
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0413
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt083363
IRS990/OtherEmployeeBenefitsGrp/TotalAmt083776
IRS990/OtherExpensesGrp/Desc0Medical Supplies
IRS990/OtherExpensesGrp/Desc1Bad Debt Expense
IRS990/OtherExpensesGrp/Desc2Program Expenses
IRS990/OtherExpensesGrp/ProgramServicesAmt0198954
IRS990/OtherExpensesGrp/ProgramServicesAmt135612
IRS990/OtherExpensesGrp/ProgramServicesAmt235542
IRS990/OtherExpensesGrp/TotalAmt0198954
IRS990/OtherExpensesGrp/TotalAmt135612
IRS990/OtherExpensesGrp/TotalAmt235542
IRS990/OtherLiabilitiesGrp/BOYAmt0250605
IRS990/OtherLiabilitiesGrp/EOYAmt0168829
IRS990/OtherOrganizationDsc0Limited Liability Company
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt09600
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01937157
IRS990/OtherSalariesAndWagesGrp/TotalAmt01946757
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0452
IRS990/PayrollTaxesGrp/ProgramServicesAmt091249
IRS990/PayrollTaxesGrp/TotalAmt091701
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt051
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt010350
IRS990/PensionPlanContributionsGrp/TotalAmt010401
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt041600
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt01584
IRS990/PrincipalOfficerNm0David Trost
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0621610
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/Desc0Home Health Revenue
IRS990/ProgramServiceRevenueGrp/Desc1Hospice Revenue
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01991378
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt11849216
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01991378
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11849216
IRS990/ProgSrvcAccomActy2Grp/Desc0St. John's United Hospice quickly realized that our patients live a better quality of life and often live longer because of hospice care. We feel the act of transitioning from this life is one to be lived beautifully and as best as possible. In fact, living those last few months, weeks, and days with the best life has to offer is all we could hope for for ourselves and for our loved ones. And that is exactly what St. John's does for our hospice patients. In 2021, St. John's hospice team provided 11,015 days of end-of-life care for 117 individuals through individual visits by registered nurses and home health aides. Social workers work closely with the families and their loved ones, helping them through difficult decisions and navigating healthcare options. SJU Chaplains provide spiritual support and visits to both patients and families. Volunteers, a required component of hospice care, visit patients regularly and are often with patients in their final moments. Our social workers and chaplains continue their good work after the patient is gone, working with family members and friends through the grieving process.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01333189
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt01849216
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0269301
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt03366
IRS990/PYOtherExpensesAmt01032411
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt03462962
IRS990/PYRevenuesLessExpensesAmt0631767
IRS990/PYSalariesCompEmpBnftPaidAmt02071451
IRS990/PYTotalExpensesAmt03103862
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03735629
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0912458
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01991378
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0795679
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01034578
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0306982
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0269301
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0576283
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03716
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03366
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07082
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03840594
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03462962
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt07303556
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03716
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03366
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt07082
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt07879839
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04147576
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03732263
IRS990ScheduleA/Total509Grp/TotalAmt07879839
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04151292
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03735629
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt07886921
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt0211971
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0138988
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0350959
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt03238834
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0168829
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Due to Affiliates
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt04151292
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0HBSI believes they have appropriate support for any tax positions taken affecting their annual filing requirements, and as such, do not have any uncertain tax positions that are material to the financial statements. HBSI would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0211971
IRS990ScheduleD/TotalExpensesPerForm990Amt03238834
IRS990ScheduleD/TotalLiabilityAmt0168829
IRS990ScheduleD/TotalRevenuePerForm990Amt04151292
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt04151292
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03238834
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt01114
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt090133
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt0104898
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt0410
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt09965
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0David Trost
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0President
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt0206520
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalInformationDetail/ExplanationTxt0Compensation is paid to the CEO by a related organization. The related organization has a process in place for determining compensation using the methods described in Line 3.
IRS990ScheduleJ/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 3
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Home-Based Services Initiative, LLC does not employ any employees, but instead purchases services from St. John's Lutheran Ministries, a related organization, which is reported as compensation services on Part IX.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1David Trost and Jerry Pearsall are officers of St. John's Lutheran Ministries, Inc. and have a business relationship.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2There are three members/owners of HBSI St. John's Lutheran Ministries (66.5%), Billings Clinic (28.5%), and Big Sky Senior Services (5%). Of the six voting board members, St. John's has three, Billings Clinic has two, and Big Sky Senior Services has one.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3There are no committees with the authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4A draft of the Form 990 will be sent via email to the board to review and an electronic vote will be taken vai email to approve the 990 for submission.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member the opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The officers are compensated by St John's Lutheran Ministries for services provided to Home-Based Services Initiative. St John's Lutheran Ministries has a process in place to determine the individuals' compensation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7The Organization makes its governing documents, conflict of interest policy, and financial statements available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Distributions to noncontrolling interest -742,891.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part IX Line 7 and Part V Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part VI, Section C, line 19

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • 501(c)3 • $1M-$5M nonprofits