Civic Intelligence

Mosaic Therapy Nfp

990EZ • Fiscal year 2014 • EIN 45-3305700

Jan 01, 2014 to Dec 31, 2014 • Filed on Apr 21, 2015

8300 Callie AveMorton Grove, IL 60053

(312) 799-9351

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.05x

Higher debt load relative to assets than 72% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

79th percentile

$10,078

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 14.1% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

82nd percentile

43%

Faster asset growth than 82% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

98th percentile

360%

Faster revenue growth than 98% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$7,709

Up $2,310 (+43%) from 2013

Net Assets

Up

$7,290

Up $7,585 (+2571%) from 2013

Liabilities

Down

$419

Down $5,275 (-93%) from 2013

Revenue

Up

$71,256

Up $55,776 (+360%) from 2013

Expenses

Up

$63,671

Up $47,892 (+304%) from 2013

Net Income

Up

$7,585

Up $7,884 (+2637%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$20K$0-$20K-$40KAssets 2012: $212Liabilities 2012: $02012Assets 2013: $5,399Liabilities 2013: $5,694Net Assets 2013: -$2952013Assets 2014: $7,709Liabilities 2014: $419Net Assets 2014: $7,2902014Assets 2015: $4,857Liabilities 2015: $1,1982015Assets 2016: $495Liabilities 2016: -$9,9102016Assets 2017: $1,983Liabilities 2017: -$22,160Net Assets 2017: $24,1432017Assets 2018: $5,221Liabilities 2018: $4,9462018Assets 2019: $4,292Liabilities 2019: $8,503Net Assets 2019: -$4,2112019Assets 2020: $20,379Liabilities 2020: $24,543Net Assets 2020: -$4,1642020

Highlighted filing

2014

Assets$7,709
Liabilities$419
Net Assets$7,290

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $10,704Expenses 2012: $10,492Net Income 2012: $2122012Revenue 2013: $15,480Expenses 2013: $15,779Net Income 2013: -$2992013Revenue 2014: $71,256Expenses 2014: $63,671Net Income 2014: $7,5852014Revenue 2015: $27,308Expenses 2015: $30,939Net Income 2015: -$3,6312015Revenue 2016: $114,769Expenses 2016: $110,860Net Income 2016: $3,9092016Revenue 2017: $294,387Expenses 2017: $281,041Net Income 2017: $13,3462017Revenue 2018: $161,760Expenses 2018: $185,628Net Income 2018: -$23,8682018Revenue 2019: $66,091Expenses 2019: $70,577Net Income 2019: -$4,4862019Revenue 2020: $49,570Expenses 2020: $49,523Net Income 2020: $472020

Highlighted filing

2014

Revenue$71,256
Expenses$63,671
Net Income$7,585
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Apr 21, 2015
Return Version
2014v5.0
Gross Receipts
$71,256
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
SEE SCHEDULE O-$42,737
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
VERONICA VYAZOVSKYPresidentFT$10,078-$10,078
TONAY EVANS DOUGLASDirector-$0--
ERIN VANDERMOREDirectorPT$0--
HUGA CAMPUZANODirector-$0--
WHITNEY MCCLENEGHANDirector-$0--
ELISSA SLONIMDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mosaictherapynfp
EIN
45-3305700
Address
8300 CALLIE AVE, MORTON GROVE, IL 60053

Signing Officer

Name
Veronica Vyazovsky
Title
President
Phone
3127999351
Signed
2015-04-21
Discuss with paid preparer
No

Preparer

Firm
Diana Kofler CPA & Co
Address
212 S MILWAUKEE AVE SUITE A, Wheeling, IL 60090
Preparer
Diana Kofler
Phone
8473385522
Supplemental Narrative

Additional Explanations

General explanation attachment

Part iii what is the organization's primary exempt purposemosaic therapy works to help diverse families cultivate positive social, emotional, and academic development of the entire family.we work towards our mission through: nurturing partnerships with families, schools and community organizations providing research based training to all stakeholders ensuring accessible clinical support services advocacy on behalf of diverse youth and families at the local, city, state and national levels. Exempt purpose achievements:28. Mosaic therapy mental health clinicians have provided over 600 hours of free/low cost therapy to famlies in local communities including cps (chicago public schools).mosaic therapy has creaed self hep literature for parents with a variety of issues such as sleeping problems, health eating, emotional intelligence & distributed this literature to program partners in at least 50 difference sites, including school, daycares, doctor's offices, community centers.mosaic therapy has proovided 10 free workshops for community based organization around the theme of child development, behavior management and multicultural counseling issues. These workshops were attended by a total of 100 participants.

Description of other expenses Part I line 16

Description amountdepreciation from 4562 672advertising and promotion 980automobile expense 408bank service charge 505merchant services fees 140website computer internet 190insurance 476licenses and permits 239meals and entertainment 770office supplies 2,773books and educational materials 300professional development 1,299therapy equipment 207computer and internet 1,083travel 552program service expense 1,038payroll tax expense 2,140

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 2,864 6,088furniture and equipment 1,679 1,007prepaid expense 0 434

Description of total liabilities Part II line 26

Category beginning of year end of yearloan 4,033 0accounts payable 1,661 419

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VERONICA VYAZOVSKY
IRS990EZ/BooksInCareOfDetail/PhoneNum03127999351
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt08300 CALLIE AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MORTON GROVE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd060053
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0856
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0180
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0750
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07585
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt021517
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05399
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07709
IRS990EZ/GrossReceiptsAmt071256
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-295
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07290
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-295
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07290
IRS990EZ/OccupancyRentUtltsAndMaintAmt09302
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt010078
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VERONICA VYAZOVSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TONAY EVANS DOUGLAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ERIN VANDERMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3HUGA CAMPUZANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WHITNEY MCCLENEGHAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ELISSA SLONIM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04543
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07529
IRS990EZ/OtherExpensesTotalAmt013772
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/PrintingPublicationsPostageAmt0113
IRS990EZ/ProgramServiceRevenueAmt070506
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SEE SCHEDULE O
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt042737
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018967
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05694
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0419
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt063671
IRS990EZ/TotalProgramServiceExpensesAmt042737
IRS990EZ/TotalRevenueAmt071256
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MOSAICTHERAPY.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0750
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt074
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01893
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02717
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt070506
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt014283
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt08811
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt093600
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0350
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0350
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt096317
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt071256
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt014357
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt010704
IRS990ScheduleA/Total509Grp/TotalAmt096317
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt071256
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt014707
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt010704
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt096667
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PART III WHAT IS THE ORGANIZATION'S PRIMARY EXEMPT PURPOSEMOSAIC THERAPY WORKS TO HELP DIVERSE FAMILIES CULTIVATE POSITIVE SOCIAL, EMOTIONAL, AND ACADEMIC DEVELOPMENT OF THE ENTIRE FAMILY.WE WORK TOWARDS OUR MISSION THROUGH: NURTURING PARTNERSHIPS WITH FAMILIES, SCHOOLS AND COMMUNITY ORGANIZATIONS PROVIDING RESEARCH BASED TRAINING TO ALL STAKEHOLDERS ENSURING ACCESSIBLE CLINICAL SUPPORT SERVICES ADVOCACY ON BEHALF OF DIVERSE YOUTH AND FAMILIES AT THE LOCAL, CITY, STATE AND NATIONAL LEVELS. EXEMPT PURPOSE ACHIEVEMENTS:28. MOSAIC THERAPY MENTAL HEALTH CLINICIANS HAVE PROVIDED OVER 600 HOURS OF FREE/LOW COST THERAPY TO FAMLIES IN LOCAL COMMUNITIES INCLUDING CPS (CHICAGO PUBLIC SCHOOLS).MOSAIC THERAPY HAS CREAED SELF HEP LITERATURE FOR PARENTS WITH A VARIETY OF ISSUES SUCH AS SLEEPING PROBLEMS, HEALTH EATING, EMOTIONAL INTELLIGENCE & DISTRIBUTED THIS LITERATURE TO PROGRAM PARTNERS IN AT LEAST 50 DIFFERENCE SITES, INCLUDING SCHOOL, DAYCARES, DOCTOR'S OFFICES, COMMUNITY CENTERS.MOSAIC THERAPY HAS PROOVIDED 10 FREE WORKSHOPS FOR COMMUNITY BASED ORGANIZATION AROUND THE THEME OF CHILD DEVELOPMENT, BEHAVIOR MANAGEMENT AND MULTICULTURAL COUNSELING ISSUES. THESE WORKSHOPS WERE ATTENDED BY A TOTAL OF 100 PARTICIPANTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTDEPRECIATION FROM 4562 672ADVERTISING AND PROMOTION 980AUTOMOBILE EXPENSE 408BANK SERVICE CHARGE 505MERCHANT SERVICES FEES 140WEBSITE COMPUTER INTERNET 190INSURANCE 476LICENSES AND PERMITS 239MEALS AND ENTERTAINMENT 770OFFICE SUPPLIES 2,773BOOKS AND EDUCATIONAL MATERIALS 300PROFESSIONAL DEVELOPMENT 1,299THERAPY EQUIPMENT 207COMPUTER AND INTERNET 1,083TRAVEL 552PROGRAM SERVICE EXPENSE 1,038PAYROLL TAX EXPENSE 2,140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 2,864 6,088FURNITURE AND EQUIPMENT 1,679 1,007PREPAID EXPENSE 0 434
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARLOAN 4,033 0ACCOUNTS PAYABLE 1,661 419
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0VERONICA VYAZOVSKY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03127999351
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-04-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOSAICTHERAPYNFP
ReturnHeader/Filer/BusinessNameControlTxt0MOSA
ReturnHeader/Filer/EIN0453305700
ReturnHeader/Filer/USAddress/AddressLine1Txt08300 CALLIE AVE
ReturnHeader/Filer/USAddress/CityNm0MORTON GROVE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd060053
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0264013239
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DIANA KOFLER CPA & CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0212 S MILWAUKEE AVE SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Wheeling
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd060090
ReturnHeader/PreparerPersonGrp/PhoneNum08473385522
ReturnHeader/PreparerPersonGrp/PreparationDt02015-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DIANA KOFLER
ReturnHeader/ReturnTs02015-05-11T22:54:08-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings