Civic Intelligence

Mosaic Therapy Nfp

990EZ • Fiscal year 2013 • EIN 45-3305700

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 12, 2014

604 W LavergneMorton Grove, IL 60091

(312) 799-9351

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

94th percentile

1.05x

Higher debt load relative to assets than 94% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

90th percentile

0.37x

Higher debt load relative to revenue than 90% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

37th percentile

-1.9%

Higher net margin than 37% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

75th percentile

$4,360

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 28.2% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

99th percentile

2447%

Faster asset growth than 99% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

84th percentile

45%

Faster revenue growth than 84% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$5,399

Up $5,187 (+2447%) from 2012

Net Assets

-$295

No earlier filing loaded for comparison.

Liabilities

Up

$5,694

Up $5,694 from 2012

Revenue

Up

$15,480

Up $4,776 (+45%) from 2012

Expenses

Up

$15,779

Up $5,287 (+50%) from 2012

Net Income

Down

-$299

Down $511 (-241%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$20K$0-$20K-$40KAssets 2012: $212Liabilities 2012: $02012Assets 2013: $5,399Liabilities 2013: $5,694Net Assets 2013: -$2952013Assets 2014: $7,709Liabilities 2014: $419Net Assets 2014: $7,2902014Assets 2015: $4,857Liabilities 2015: $1,1982015Assets 2016: $495Liabilities 2016: -$9,9102016Assets 2017: $1,983Liabilities 2017: -$22,160Net Assets 2017: $24,1432017Assets 2018: $5,221Liabilities 2018: $4,9462018Assets 2019: $4,292Liabilities 2019: $8,503Net Assets 2019: -$4,2112019Assets 2020: $20,379Liabilities 2020: $24,543Net Assets 2020: -$4,1642020

Highlighted filing

2013

Assets$5,399
Liabilities$5,694
Net Assets-$295

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $10,704Expenses 2012: $10,492Net Income 2012: $2122012Revenue 2013: $15,480Expenses 2013: $15,779Net Income 2013: -$2992013Revenue 2014: $71,256Expenses 2014: $63,671Net Income 2014: $7,5852014Revenue 2015: $27,308Expenses 2015: $30,939Net Income 2015: -$3,6312015Revenue 2016: $114,769Expenses 2016: $110,860Net Income 2016: $3,9092016Revenue 2017: $294,387Expenses 2017: $281,041Net Income 2017: $13,3462017Revenue 2018: $161,760Expenses 2018: $185,628Net Income 2018: -$23,8682018Revenue 2019: $66,091Expenses 2019: $70,577Net Income 2019: -$4,4862019Revenue 2020: $49,570Expenses 2020: $49,523Net Income 2020: $472020

Highlighted filing

2013

Revenue$15,480
Expenses$15,779
Net Income-$299
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 12, 2014
Return Version
2013v3.1
Gross Receipts
$15,480
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
PROVIDE COUNSELINGPARENT TRAINING AND SCHOOL SUPPORT IN ENGLISHRUSSIAN AND SPANISH SERVING 50 FAMILIES IN 2013 WITH A TOTAL OF 2000 BILLABLE HOURS-$8,249
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
VERONICA VYAZOVSKYPresidentFT$4,360-$4,360
TONAY EVANS DOUGLASDirector-$0--
ERIN VANDERMOREDirectorPT$0--
AMY FRANKELDirectorPT$0--
ELIAZABETH OSTENDirector-$0--
Filing and Contact Details

Filer

EIN
45-3305700

Signing Officer

Name
Veronica Vyazovsky
Title
President
Phone
3127999351
Signed
2014-08-12
Discuss with paid preparer
No

Preparer

Preparer
Diana Kofler
Phone
8473385522
Supplemental Narrative

Additional Explanations

General explanation attachment

Part iii what is the organization's primary exempt purposemosaic therapy works to help diverse families cultivate positive social, emotional, and academic development of the entire family.we work towards our mission through: nurturing partnerships with families, schools and community organizations providing research based training to all stakeholders ensuring accessible clinical support services advocacy on behalf of diverse youth and families at the local, city, state and national levels. On behalf of diverse youth and families at the local, city, state and national levels.

Description of other revenue Part I line 8

Description amountrefund from bank for merchant fees 350

Description of other expenses Part I line 16

Description amountdepreciation from 4562 420advertising and promotion 163automobile expense 144bank service charge 136merchant services fees 195website computer internet 572insurance 444licenses and permits 865meals and entertainment 563office supplies 630postage 48books and educational materials 326professional development 380theray equipment 1,465

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 0 2,864furniture and equipment 0 1,679

Description of total liabilities Part II line 26

Category beginning of year end of yearloan 0 4,033accounts payable 0 1,661

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0VERONICA VYAZOVSKY
IRS990EZ/BooksInCareOfDetail/PhoneNum03127999351
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10604 W LAVERGNE
IRS990EZ/BooksInCareOfDetail/USAddress/City0WILMETTE
IRS990EZ/BooksInCareOfDetail/USAddress/State0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode060091
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0856
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt074
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-299
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0748
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05399
IRS990EZ/GrossReceiptsAmt015480
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt04033
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-295
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-295
IRS990EZ/OccupancyRentUtltsAndMaintAmt02869
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04360
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VERONICA VYAZOVSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TONAY EVANS DOUGLAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ERIN VANDERMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3AMY FRANKEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ELIAZABETH OSTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04543
IRS990EZ/OtherExpensesTotalAmt06351
IRS990EZ/OtherRevenueTotalAmt0350
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/ProgramServiceRevenueAmt015056
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE COUNSELINGPARENT TRAINING AND SCHOOL SUPPORT IN ENGLISHRUSSIAN AND SPANISH SERVING 50 FAMILIES IN 2013 WITH A TOTAL OF 2000 BILLABLE HOURS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt08249
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt05811
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05694
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt015779
IRS990EZ/TotalProgramServiceExpensesAmt08249
IRS990EZ/TotalRevenueAmt015480
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MOSAICTHERAPY.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt074
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01893
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01967
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt014283
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt08811
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt023094
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0350
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0350
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt025061
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt014357
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt010704
IRS990ScheduleA/Total509Grp/TotalAmt025061
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt014707
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt010704
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt025411
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt04033
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0OPERATING CASH FLOW
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt04033
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0VERONICA VYAZOVSKY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt04033
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PART III WHAT IS THE ORGANIZATION'S PRIMARY EXEMPT PURPOSEMOSAIC THERAPY WORKS TO HELP DIVERSE FAMILIES CULTIVATE POSITIVE SOCIAL, EMOTIONAL, AND ACADEMIC DEVELOPMENT OF THE ENTIRE FAMILY.WE WORK TOWARDS OUR MISSION THROUGH: NURTURING PARTNERSHIPS WITH FAMILIES, SCHOOLS AND COMMUNITY ORGANIZATIONS PROVIDING RESEARCH BASED TRAINING TO ALL STAKEHOLDERS ENSURING ACCESSIBLE CLINICAL SUPPORT SERVICES ADVOCACY ON BEHALF OF DIVERSE YOUTH AND FAMILIES AT THE LOCAL, CITY, STATE AND NATIONAL LEVELS. ON BEHALF OF DIVERSE YOUTH AND FAMILIES AT THE LOCAL, CITY, STATE AND NATIONAL LEVELS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTREFUND FROM BANK FOR MERCHANT FEES 350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION AMOUNTDEPRECIATION FROM 4562 420ADVERTISING AND PROMOTION 163AUTOMOBILE EXPENSE 144BANK SERVICE CHARGE 136MERCHANT SERVICES FEES 195WEBSITE COMPUTER INTERNET 572INSURANCE 444LICENSES AND PERMITS 865MEALS AND ENTERTAINMENT 563OFFICE SUPPLIES 630POSTAGE 48BOOKS AND EDUCATIONAL MATERIALS 326PROFESSIONAL DEVELOPMENT 380THERAY EQUIPMENT 1,465
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 0 2,864FURNITURE AND EQUIPMENT 0 1,679
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CATEGORY BEGINNING OF YEAR END OF YEARLOAN 0 4,033ACCOUNTS PAYABLE 0 1,661
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of total liabilities Part II line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0VERONICA VYAZOVSKY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03127999351
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine10MOSAICTHERAPYNFP
ReturnHeader/Filer/BusinessNameControlTxt0MOSA
ReturnHeader/Filer/EIN0453305700
ReturnHeader/Filer/USAddress/AddressLine10604 W LAVERGNE
ReturnHeader/Filer/USAddress/City0WILMETTE
ReturnHeader/Filer/USAddress/State0IL
ReturnHeader/Filer/USAddress/ZIPCode060091
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0264013239
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10DIANA KOFLER CPA & CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10212 S MILWAUKEE AVE SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Wheeling
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode060090
ReturnHeader/PreparerPersonGrp/PhoneNum08473385522
ReturnHeader/PreparerPersonGrp/PreparationDt02014-08-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DIANA KOFLER
ReturnHeader/ReturnTs02014-08-13T20:54:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings