Civic Intelligence

Michael'S Memories Inc

990EZ • Fiscal year 2021 • EIN 45-1445101

Jan 01, 2021 to Dec 31, 2021 • Filed on Jun 21, 2023

520 South Elm StreetDenton, TX 76201

(682) 622-6824

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.00x

Higher debt load relative to assets than 60% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

61st percentile

0.01x

Higher debt load relative to revenue than 61% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

83rd percentile

43%

Higher net margin than 83% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

78th percentile

42%

Faster asset growth than 78% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

73rd percentile

44%

Faster revenue growth than 73% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$92,529

Up $27,324 (+42%) from 2020

Net Assets

Up

$92,207

Up $27,002 (+41%) from 2020

Liabilities

$322

No earlier filing loaded for comparison.

Revenue

Up

$62,328

Up $19,179 (+44%) from 2020

Expenses

Up

$35,328

Up $2,146 (+6.5%) from 2020

Net Income

Up

$27,000

Up $17,033 (+171%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2019: $55,238Net Assets 2019: $55,2382019Assets 2020: $65,205Net Assets 2020: $65,2052020Assets 2021: $92,529Liabilities 2021: $322Net Assets 2021: $92,2072021Assets 2022: $115,105Liabilities 2022: $175Net Assets 2022: $114,9302022Assets 2023: $104,084Liabilities 2023: $592023Assets 2024: $86,383Net Assets 2024: $86,3832024

Highlighted filing

2021

Assets$92,529
Liabilities$322
Net Assets$92,207

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2019: $64,279Expenses 2019: $53,240Net Income 2019: $11,0392019Revenue 2020: $43,149Expenses 2020: $33,182Net Income 2020: $9,9672020Revenue 2021: $62,328Expenses 2021: $35,328Net Income 2021: $27,0002021Revenue 2022: $39,766Expenses 2022: $17,043Net Income 2022: $22,7232022Revenue 2023: $29,504Expenses 2023: $40,409Net Income 2023: -$10,9052023Revenue 2024: $17,724Expenses 2024: $35,366Net Income 2024: -$17,6422024

Highlighted filing

2021

Revenue$62,328
Expenses$35,328
Net Income$27,000
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jun 21, 2023
Return Version
2021v4.0
Gross Receipts
$99,113
Mission and Program Overview

Mission

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Program Services

DescriptionGrantsExpenses
TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.-$33,563
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JIM BAIRDPresident-$0--
CHRIS PRICETreasurer-$0--
GAYLA CASKEYSecretary-$0--
MIKE WILLIAMSBoard Member-$0--
KEVIN TRIZNABoard Member-$0--
ADAM SETTLESBoard Member-$0--
JEFF OBERKROMBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$78,988$78,988$36,785$42,203
Total Events$78,988$78,988$36,785$42,203
Filing and Contact Details

Filer

Filer Name
MICHAEL'S MEMORIES INC
EIN
45-1445101
Phone
6826226824
Address
520 SOUTH ELM STREET, DENTON, TX 76201

Signing Officer

Name
Chris Price
Title
Treasurer
Phone
6826226824
Signed
2023-06-21
Discuss with paid preparer
Yes

Preparer

Firm
Merki & Associates Pc
Address
1300 FULTON ST STE 301, DENTON, TX 76201
Preparer
April M Stokes
Phone
9403878930
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses website 221 softwared 500 recipient trip 23,122 bank fees 1,668 other promotional expense 881 total 26,392

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 322

Form 990-ez, Part III

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Form 990-ez, Part III, Line 28

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRIS PRICE
IRS990EZ/BooksInCareOfDetail/PhoneNum06826226824
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0520 SOUTH ELM ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt065207
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt092529
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020125
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027000
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt065207
IRS990EZ/Form990TotalAssetsGrp/EOYAmt092529
IRS990EZ/FundraisingGrossIncomeAmt078988
IRS990EZ/GrossReceiptsAmt099113
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065207
IRS990EZ/NetAssetsOrFundBalancesEOYAmt092207
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065207
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt092207
IRS990EZ/OccupancyRentUtltsAndMaintAmt0853
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JIM BAIRD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS PRICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GAYLA CASKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MIKE WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEVIN TRIZNA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ADAM SETTLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JEFF OBERKROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt026392
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990EZ/PrintingPublicationsPostageAmt083
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt033563
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt07500
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt036785
IRS990EZ/SpecialEventsNetIncomeLossAmt042203
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0322
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt035328
IRS990EZ/TotalProgramServiceExpensesAmt033563
IRS990EZ/TotalRevenueAmt062328
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MICHAELSMEMORIES.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt020125
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019218
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt039343
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt078988
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt041589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0120577
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0159920
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt099113
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt060807
IRS990ScheduleA/Total509Grp/TotalAmt0159920
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt099113
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt060807
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0159920
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt036785
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt078988
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt078988
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt078988
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt078988
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt042203
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt036785
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt036785
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES WEBSITE 221 SOFTWARED 500 RECIPIENT TRIP 23,122 BANK FEES 1,668 OTHER PROMOTIONAL EXPENSE 881 TOTAL 26,392
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHRIS PRICE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06826226824
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-06-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MICHAEL'S MEMORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0MICH
ReturnHeader/Filer/EIN0451445101
ReturnHeader/Filer/PhoneNum06826226824
ReturnHeader/Filer/USAddress/AddressLine1Txt0520 SOUTH ELM STREET
ReturnHeader/Filer/USAddress/CityNm0DENTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076201
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752572088
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MERKI & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 FULTON ST STE 301
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DENTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076201
ReturnHeader/PreparerPersonGrp/PhoneNum09403878930
ReturnHeader/PreparerPersonGrp/PreparationDt02023-06-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0APRIL M STOKES
ReturnHeader/ReturnTs02023-06-22T10:39:47-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHRIS
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PRICE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings