Civic Intelligence

Michael'S Memories Inc

990EZ • Fiscal year 2020 • EIN 45-1445101

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 06, 2021

520 South Elm StreetDenton, TX 76201

(682) 622-6824

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

73rd percentile

23%

Higher net margin than 73% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

65th percentile

18%

Faster asset growth than 65% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

34th percentile

-33%

Faster revenue growth than 34% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$65,205

Up $9,967 (+18%) from 2019

Net Assets

Up

$65,205

Up $9,967 (+18%) from 2019

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$43,149

Down $21,130 (-33%) from 2019

Expenses

Down

$33,182

Down $20,058 (-38%) from 2019

Net Income

Down

$9,967

Down $1,072 (-9.7%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2019: $55,238Net Assets 2019: $55,2382019Assets 2020: $65,205Net Assets 2020: $65,2052020Assets 2021: $92,529Liabilities 2021: $322Net Assets 2021: $92,2072021Assets 2022: $115,105Liabilities 2022: $175Net Assets 2022: $114,9302022Assets 2023: $104,084Liabilities 2023: $592023Assets 2024: $86,383Net Assets 2024: $86,3832024

Highlighted filing

2020

Assets$65,205
Liabilities-
Net Assets$65,205

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2019: $64,279Expenses 2019: $53,240Net Income 2019: $11,0392019Revenue 2020: $43,149Expenses 2020: $33,182Net Income 2020: $9,9672020Revenue 2021: $62,328Expenses 2021: $35,328Net Income 2021: $27,0002021Revenue 2022: $39,766Expenses 2022: $17,043Net Income 2022: $22,7232022Revenue 2023: $29,504Expenses 2023: $40,409Net Income 2023: -$10,9052023Revenue 2024: $17,724Expenses 2024: $35,366Net Income 2024: -$17,6422024

Highlighted filing

2020

Revenue$43,149
Expenses$33,182
Net Income$9,967
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 6, 2021
Return Version
2020v4.0
Gross Receipts
$60,807
Mission and Program Overview

Mission

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Program Services

DescriptionGrantsExpenses
TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.-$30,313
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JIM BAIRDPresident-$0--
CHRIS PRICETreasurer-$0--
GAYLA CASKEYSecretary-$0--
MIKE WILLIAMSBoard Member-$0--
KEVIN TRIZNABoard Member-$0--
ADAM SETTLESBoard Member-$0--
JEFF OBERKROMBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$41,589$41,589$17,658$23,931
Total Events$41,589$41,589$17,658$23,931
Filing and Contact Details

Filer

Filer Name
MICHAEL'S MEMORIES INC
EIN
45-1445101
Phone
6826226824
Address
520 SOUTH ELM STREET, DENTON, TX 76201

Signing Officer

Name
Chris Price
Title
Treasurer
Phone
6826226824
Signed
2021-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Merki & Associates Pc
Address
1300 FULTON ST STE 301, DENTON, TX 76201
Preparer
April M Cain
Phone
9403878930
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses website 110 recipient trip 18,792 denton arts & jazz 370 supplies 170 bank fees 1,911 miscellaneous 1,262 other promotional expense 3,467 total 26,082

Form 990-ez, Part III

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Form 990-ez, Part III, Line 28

To provide firefighters with cancer the opportunity to "getaway from cancer" on a vacation with their family. Allowing them to reconnect and escape the stress, trauma, and financial burden that undergoing cancer treatment creates while also involving the community and raising cancer awareness to the public.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0JIM BAIRD
CompensationExplanation/CompensationExplanationGrp/PersonNm1CHRIS PRICE
CompensationExplanation/CompensationExplanationGrp/PersonNm2GAYLA CASKEY
CompensationExplanation/CompensationExplanationGrp/PersonNm3MIKE WILLIAMS
CompensationExplanation/CompensationExplanationGrp/PersonNm4KEVIN TRIZNA
CompensationExplanation/CompensationExplanationGrp/PersonNm5ADAM SETTLES
CompensationExplanation/CompensationExplanationGrp/PersonNm6JEFF OBERKROM
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRIS PRICE
IRS990EZ/BooksInCareOfDetail/PhoneNum06826226824
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0520 SOUTH ELM ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt055238
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt065205
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt019218
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09967
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0700
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt055238
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065205
IRS990EZ/FundraisingGrossIncomeAmt041589
IRS990EZ/GrossReceiptsAmt060807
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt055238
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065205
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt055238
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065205
IRS990EZ/OccupancyRentUtltsAndMaintAmt0491
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JIM BAIRD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS PRICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GAYLA CASKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MIKE WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEVIN TRIZNA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ADAM SETTLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JEFF OBERKROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt026082
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990EZ/PrintingPublicationsPostageAmt0409
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt030313
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt05500
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt017658
IRS990EZ/SpecialEventsNetIncomeLossAmt023931
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt033182
IRS990EZ/TotalProgramServiceExpensesAmt030313
IRS990EZ/TotalRevenueAmt043149
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MICHAELSMEMORIES.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt019218
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt019218
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt041589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt041589
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt060807
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt060807
IRS990ScheduleA/Total509Grp/TotalAmt060807
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt060807
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt060807
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt017658
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt041589
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt041589
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt041589
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt041589
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt023931
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt017658
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt017658
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES WEBSITE 110 RECIPIENT TRIP 18,792 DENTON ARTS & JAZZ 370 SUPPLIES 170 BANK FEES 1,911 MISCELLANEOUS 1,262 OTHER PROMOTIONAL EXPENSE 3,467 TOTAL 26,082
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE FIREFIGHTERS WITH CANCER THE OPPORTUNITY TO "GETAWAY FROM CANCER" ON A VACATION WITH THEIR FAMILY. ALLOWING THEM TO RECONNECT AND ESCAPE THE STRESS, TRAUMA, AND FINANCIAL BURDEN THAT UNDERGOING CANCER TREATMENT CREATES WHILE ALSO INVOLVING THE COMMUNITY AND RAISING CANCER AWARENESS TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHRIS PRICE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06826226824
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MICHAEL'S MEMORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0MICH
ReturnHeader/Filer/EIN0451445101
ReturnHeader/Filer/PhoneNum06826226824
ReturnHeader/Filer/USAddress/AddressLine1Txt0520 SOUTH ELM STREET
ReturnHeader/Filer/USAddress/CityNm0DENTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076201
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752572088
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MERKI & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 FULTON ST STE 301
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DENTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076201
ReturnHeader/PreparerPersonGrp/PhoneNum09403878930
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0APRIL M CAIN
ReturnHeader/ReturnTs02021-11-09T10:00:38-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHRIS
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PRICE
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings