Civic Intelligence

Lake Area Educational Broadcasting Foundation

990 • Fiscal year 2021 • EIN 43-1358481

Jan 01, 2021 to Dec 31, 2021 • Filed on Apr 22, 2022

PO Box 800Camdenton, MO 65020

(573) 346-3200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

22nd percentile

0.00x

Higher debt load relative to assets than 22% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

23rd percentile

0.01x

Higher debt load relative to revenue than 23% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

67th percentile

24%

Higher net margin than 67% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

52nd percentile

$61,750

Higher top officer pay than 52% of similar nonprofits.

Top officer pay equals 5.4% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

50th percentile

9.2%

Faster asset growth than 50% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

39th percentile

3.8%

Faster revenue growth than 39% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$3,175,243

Up $266,303 (+9.2%) from 2020

Net Assets

Up

$3,168,721

Up $271,205 (+9.4%) from 2020

Liabilities

Down

$6,522

Down $4,902 (-43%) from 2020

Revenue

Up

$1,136,424

Up $41,967 (+3.8%) from 2020

Expenses

Up

$865,219

Up $12,472 (+1.5%) from 2020

Net Income

Up

$271,205

Up $29,495 (+12%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $2,024,739Liabilities 2011: $175,605Net Assets 2011: $1,849,1342011Assets 2012: $2,224,260Liabilities 2012: $228,884Net Assets 2012: $1,995,3762012Assets 2013: $2,232,216Liabilities 2013: $109,006Net Assets 2013: $2,123,2102013Assets 2014: $2,328,058Liabilities 2014: $83,581Net Assets 2014: $2,244,4772014Assets 2015: $2,398,693Liabilities 2015: $52,803Net Assets 2015: $2,345,8902015Assets 2016: $2,408,962Liabilities 2016: $3,280Net Assets 2016: $2,405,6822016Assets 2017: $2,483,904Liabilities 2017: $5,268Net Assets 2017: $2,478,6362017Assets 2018: $2,504,088Liabilities 2018: $3,734Net Assets 2018: $2,500,3542018Assets 2019: $2,657,514Liabilities 2019: $1,708Net Assets 2019: $2,655,8062019Assets 2020: $2,908,940Liabilities 2020: $11,424Net Assets 2020: $2,897,5162020Assets 2021: $3,175,243Liabilities 2021: $6,522Net Assets 2021: $3,168,7212021Assets 2022: $3,366,207Liabilities 2022: $17,997Net Assets 2022: $3,348,2102022Assets 2023: $2,593,603Liabilities 2023: $1,292Net Assets 2023: $2,592,3112023Assets 2024: $2,488,174Liabilities 2024: $3,482Net Assets 2024: $2,484,6922024

Highlighted filing

2021

Assets$3,175,243
Liabilities$6,522
Net Assets$3,168,721

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500K-$1.0MRevenue 2011: $755,840Expenses 2011: $643,968Net Income 2011: $111,8722011Revenue 2012: $761,551Expenses 2012: $615,309Net Income 2012: $146,2422012Revenue 2013: $843,453Expenses 2013: $715,619Net Income 2013: $127,8342013Revenue 2014: $832,824Expenses 2014: $711,557Net Income 2014: $121,2672014Revenue 2015: $851,269Expenses 2015: $749,856Net Income 2015: $101,4132015Revenue 2016: $872,414Expenses 2016: $812,622Net Income 2016: $59,7922016Revenue 2017: $895,635Expenses 2017: $822,681Net Income 2017: $72,9542017Revenue 2018: $903,637Expenses 2018: $881,919Net Income 2018: $21,7182018Revenue 2019: $990,123Expenses 2019: $834,671Net Income 2019: $155,4522019Revenue 2020: $1,094,457Expenses 2020: $852,747Net Income 2020: $241,7102020Revenue 2021: $1,136,424Expenses 2021: $865,219Net Income 2021: $271,2052021Revenue 2022: $1,147,875Expenses 2022: $968,386Net Income 2022: $179,4892022Revenue 2023: $79,691Expenses 2023: $835,590Net Income 2023: -$755,8992023Revenue 2024: $104,721Expenses 2024: $212,340Net Income 2024: -$107,6192024

Highlighted filing

2021

Revenue$1,136,424
Expenses$865,219
Net Income$271,205
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Apr 22, 2022
Return Version
2021v4.2
Gross Receipts
$1,136,424
Mission and Program Overview

Mission

Operate network of non-commercial radio stations and Internet streams. Connecting listeners to charitable causes and build community. Consulting other non-profits on the better use of modern media.

Operate a network of noncommercial radio stations and Internet stream Helping other nonprofits in using modern media

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,897,516$3,168,721▲ $271,205
Intangible Assets$1,570,377$1,620,377▲ $50,000
Savings and Temporary Cash Investments$582,749$774,024▲ $191,275
Land, Buildings, and Equipment, Net$738,378$765,742▲ $27,364
Cash and Non-Interest-Bearing Accounts$17,436$15,100▼ $2,336
Total Assets$2,908,940$3,175,243▲ $266,303
Liabilities
Accounts Payable and Accrued Expenses$11,424$6,522▼ $4,902
Total Liabilities$11,424$6,522▼ $4,902
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,897,516$3,168,721▲ $271,205
Total Liabilities and Net Assets / Fund Balance$2,908,940$3,175,243▲ $266,303

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$530,230$40,099$570,329
Buildings$146,452$2,711$149,163
Land$58,000-$58,000
Other Land Buildings$31,060$4,108$35,168
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
James McdermottPresidentFT$61,750$61,750
Alice McdermottSecretaryTreasurerPT$23,590$23,590

Board Members and Trustees

NameTitle
Larry OllisonVicePresident
Don NeuharthTrustee
Revenue and Support

Revenue Composition

Contributions and Grants
$1,122,688
Program Service Revenue
$10,024
Investment Income
$3,712
Other Revenue
$0
All Other Contributions
$1,122,688
Change in Net Assets
$271,205
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$475,050
Salaries, Compensation, and Employee Benefits$355,568
Total Fundraising Expense$42,365
Grants and Similar Amounts Paid$34,601
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Expenses$213,384$253$13,869$227,253
Other Salaries and Wages$202,111-$3,429$205,540
Current Officers, Directors, Trustees, and Key Employees$38,559$48,199$9,640$96,398
Office Expenses$30,398$21,279$9,119$60,796
Depreciation Depletion$44,572$2,346-$46,918
Grants to Domestic Orgs$34,601--$34,601
Other Employee Benefits$31,973--$31,973
Royalties$23,933--$23,933
Insurance$22,389$1,178-$23,567
Information Technology$21,127$1,173$1,174$23,474
Advertising$19,852-$2,206$22,058
Payroll Taxes$14,077$6,497$1,083$21,657
Occupancy$12,910$4,611$922$18,443
Travel$5,886$2,102$420$8,408
Conferences and Meetings$1,886$1,509$377$3,772
Total Functional Expenses$733,707$89,147$42,365$865,219
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Part VI Line 2

Jim & Alice are married. Alice works at the church pastored by

Part VI Line 2

Dr. Larry Ollison.

Part VI Line 8A

Minutes available to board for every board meeting.

Part VI Line 11B

Form 990 & Schedules reviewed by all board members before

Part VI Line 11B

& during a board meeting held before May 15 of each year.

Part VI Line 12C

All board members required to return a conflict of interest stmt

Part VI Line 12C

by 1/31 for the preceding year. Reviewed by President.

Part VI Line 15A or B

Salaries reviewed by independent trustees in executive session.

Part VI Line 15A or B

Report delivered to full board & recorded in the minutes.

Part VI Line 19

apps.irs.gov/app/eos/allSearch(43-1358481) Governing documents,

Part VI Line 19

conflict of interest policy & fin. stmts available on request.

Part VI Line 2

Our President, James McDermott, and Secretary/Treasurer, Alice

Part VI Line 2

McDermott, are husband and wife. Our Secretary/Treasurer, Alice

Part VI Line 2

McDermott is employed by a church pastored by Vice-President,

Part VI Line 2

Larry Ollison.

Part VI Line 8B

Not applicable to our organization since we have no committees as a

Part VI Line 8B

a part of our governing body.

Part VI Line 11B

A copy of our completed Form 990 is distributed to all board

Part VI Line 11B

members before the board meeting which is held before May 15 of

Part VI Line 11B

each year. Form 990 & all Schedules are then reviewed by the

Part VI Line 11B

entire board at that board meeting.

Part VI Line 12C

All officers & trustees are asked to return a conflict of interest

Part VI Line 12C

statement by Jan 31st for the preceding year, whether they have

Part VI Line 12C

anything to report or not. All forms are reviewed by the President.

Part VI Line15a&B

During a regular meeting of the board, in which compensation for

Part VI Line15a&B

the President & Sec/Treas for their work as employees of the board's

Part VI Line15a&B

radio station is reviewed, the independent trustees meet in executive

Part VI Line15a&B

session to decide the salary amounts for those officers in their

Part VI Line15a&B

capacaties as GM & office manager. Their report is then delivered

Part VI Line15a&B

to the full board & recorded in the regular minutes.

Part VI Line 19

Our Form 990 is available at apps.irs.gov/app/eos/allSearch

Part VI Line 19

(search for 43-1358481. Governing documents, conflict of interest

Part VI Line 19

policy, and financial statements are available to the public on

Part VI Line 19

request.

Filing and Contact Details

Filer

Filer Name
Lake Area Educational Broadcasting Foundation
EIN
43-1358481
In Care Of
% Alice J McDermott
Phone
5733463200
Address
PO Box 800, Camdenton, MO 65020
Doing Business As
Spirit FM Radio

Signing Officer

Name
Alice J Mcdermott
Title
SecretaryTreasurer
Phone
5733463200
Signed
2022-04-22

Organization Details

Principal Officer
James J Mcdermott
Formed
1984
Legal Domicile
Mo
Voting Board Members
4
Independent Board Members
2
Employees
12
Volunteers
30
Raw XML AppendixShowing 400 of 445 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011424
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06522
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Operate a network of noncommercial radio stations and Internet stream Helping other nonprofits in using modern media
IRS990/AdvertisingGrp/FundraisingAmt02206
IRS990/AdvertisingGrp/ProgramServicesAmt019852
IRS990/AdvertisingGrp/TotalAmt022058
IRS990/AllOtherContributionsAmt01122688
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0ALICE J MCDERMOTT
IRS990/BooksInCareOfDetail/PhoneNum05733463200
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 800
IRS990/BooksInCareOfDetail/USAddress/CityNm0Camdenton
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd065020
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt017436
IRS990/CashNonInterestBearingGrp/EOYAmt015100
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt09640
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt048199
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt038559
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt096398
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt0377
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01509
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01886
IRS990/ConferencesMeetingsGrp/TotalAmt03772
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01122688
IRS990/CYGrantsAndSimilarPaidAmt034601
IRS990/CYInvestmentIncomeAmt03712
IRS990/CYOtherExpensesAmt0475050
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt010024
IRS990/CYRevenuesLessExpensesAmt0271205
IRS990/CYSalariesCompEmpBnftPaidAmt0355568
IRS990/CYTotalExpensesAmt0865219
IRS990/CYTotalFundraisingExpenseAmt042365
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01136424
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02346
IRS990/DepreciationDepletionGrp/ProgramServicesAmt044572
IRS990/DepreciationDepletionGrp/TotalAmt046918
IRS990/Desc0Operating 15 full power non-commercial FM broadcast stations and 8 translator stations. We have a listening audience of 100,000 per week, 2393 family supporters in 2021, and monthly mailing (or email) to 5000 families.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Spirit FM Radio
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExcsTaxSect4951Or4952Or4953Ind0false
IRS990/ExpenseAmt0699106
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.200
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.200
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0JAMES MCDERMOTT
IRS990/Form990PartVIISectionAGrp/PersonNm1LARRY OLLISON
IRS990/Form990PartVIISectionAGrp/PersonNm2ALICE MCDERMOTT
IRS990/Form990PartVIISectionAGrp/PersonNm3DON NEUHARTH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt061750
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt223590
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1VicePresident
IRS990/Form990PartVIISectionAGrp/TitleTxt2SecretaryTreasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01984
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt034601
IRS990/GrantsToDomesticOrgsGrp/TotalAmt034601
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01136424
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt01174
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01173
IRS990/InformationTechnologyGrp/ProgramServicesAmt021127
IRS990/InformationTechnologyGrp/TotalAmt023474
IRS990/InsuranceGrp/ManagementAndGeneralAmt01178
IRS990/InsuranceGrp/ProgramServicesAmt022389
IRS990/InsuranceGrp/TotalAmt023567
IRS990/IntangibleAssetsGrp/BOYAmt01570377
IRS990/IntangibleAssetsGrp/EOYAmt01620377
IRS990/InvestmentIncomeGrp/ExclusionAmt03712
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03712
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt046918
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0738378
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0765742
IRS990/LandBldgEquipCostOrOtherBssAmt0812660
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Operate network of non-commercial radio stations and Internet streams. Connecting listeners to charitable causes and build community. Consulting other non-profits on the better use of modern media.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02897516
IRS990/NetAssetsOrFundBalancesEOYAmt03168721
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NoncashContributionsAmt01563
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0922
IRS990/OccupancyGrp/ManagementAndGeneralAmt04611
IRS990/OccupancyGrp/ProgramServicesAmt012910
IRS990/OccupancyGrp/TotalAmt018443
IRS990/OfficeExpensesGrp/FundraisingAmt09119
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt021279
IRS990/OfficeExpensesGrp/ProgramServicesAmt030398
IRS990/OfficeExpensesGrp/TotalAmt060796
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt031973
IRS990/OtherEmployeeBenefitsGrp/TotalAmt031973
IRS990/OtherExpensesGrp/Desc0Equipment Mtn & Repair
IRS990/OtherExpensesGrp/Desc1Miscellaneous
IRS990/OtherExpensesGrp/Desc2Music & Programming
IRS990/OtherExpensesGrp/FundraisingAmt0126
IRS990/OtherExpensesGrp/FundraisingAmt113869
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0253
IRS990/OtherExpensesGrp/ProgramServicesAmt015164
IRS990/OtherExpensesGrp/ProgramServicesAmt1885
IRS990/OtherExpensesGrp/ProgramServicesAmt2213384
IRS990/OtherExpensesGrp/TotalAmt015164
IRS990/OtherExpensesGrp/TotalAmt11264
IRS990/OtherExpensesGrp/TotalAmt2227253
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03429
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0202111
IRS990/OtherSalariesAndWagesGrp/TotalAmt0205540
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01083
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06497
IRS990/PayrollTaxesGrp/ProgramServicesAmt014077
IRS990/PayrollTaxesGrp/TotalAmt021657
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JAMES J MCDERMOTT
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0532000
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Land Lease
IRS990/ProgramServiceRevenueGrp/Desc1Sale of Used Equipment
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt09524
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1500
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt09524
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1500
IRS990/ProgSrvcAccomActy2Grp/Desc0Periodically providing fund-raising opportunities and grants to organizations that provide social services, disaster relief, and ministry.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt026196
IRS990/ProgSrvcAccomActy2Grp/GrantAmt026196
IRS990/ProgSrvcAccomActy3Grp/Desc0Providing consultation, programming, and grants to other non-profit organizations in order to help them use electronic media in the most effective means to promote their own non-profit purposes.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt08405
IRS990/ProgSrvcAccomActy3Grp/GrantAmt08405
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01016870
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt026962
IRS990/PYInvestmentIncomeAmt03342
IRS990/PYOtherExpensesAmt0443492
IRS990/PYOtherRevenueAmt061300
IRS990/PYProgramServiceRevenueAmt012945
IRS990/PYRevenuesLessExpensesAmt0241710
IRS990/PYSalariesCompEmpBnftPaidAmt0382293
IRS990/PYTotalExpensesAmt0852747
IRS990/PYTotalRevenueAmt01094457
IRS990/ReconcilationRevenueExpnssAmt0271205
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/ProgramServicesAmt023933
IRS990/RoyaltiesGrp/TotalAmt023933
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02897516
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt03168721
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0582749
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0774024
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Revenue from land lease to tower owners who provide space for our
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt1broadcast antennas, thus making lease revenue a part of our
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt2program services revenue.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part II, Line 10
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc1Part II, Line 10
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc2Part II, Line 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01122688
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01016870
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0895209
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0870131
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0870401
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04775299
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt03712
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03342
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt03049
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01900
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01298
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt013301
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0164637
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt010024
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt012945
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt091865
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt025867
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt023936
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0164637
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.96408
IRS990ScheduleA/PublicSupportPY170Pct00.95610
IRS990ScheduleA/PublicSupportTotal170Amt04775299
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01122688
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01016870
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0895209
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0870131
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0870401
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04775299
IRS990ScheduleA/TotalSupportAmt04953237
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/AgentTrusteeEtcInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0146452
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02711
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0149163
IRS990ScheduleD/DisclosedForCharitablePrpsInd0false
IRS990ScheduleD/DisclosedOrgLegCtrlInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0530230
IRS990ScheduleD/EquipmentGrp/DepreciationAmt040099
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0570329
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt058000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt058000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt031060
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt04108
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt035168
IRS990ScheduleD/Section170hRqrStsfdInd0false
IRS990ScheduleD/SolicitedAssetsSaleInd0false
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0765742
IRS990ScheduleD/WrittenPolicyMonitoringInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Jim & Alice are married. Alice works at the church pastored by
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Dr. Larry Ollison.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Minutes available to board for every board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Form 990 & Schedules reviewed by all board members before
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4& during a board meeting held before May 15 of each year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5All board members required to return a conflict of interest stmt
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6by 1/31 for the preceding year. Reviewed by President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Salaries reviewed by independent trustees in executive session.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Report delivered to full board & recorded in the minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9apps.irs.gov/app/eos/allSearch(43-1358481) Governing documents,
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10conflict of interest policy & fin. stmts available on request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Our President, James McDermott, and Secretary/Treasurer, Alice
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12McDermott, are husband and wife. Our Secretary/Treasurer, Alice
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13McDermott is employed by a church pastored by Vice-President,
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Larry Ollison.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Not applicable to our organization since we have no committees as a
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16a part of our governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17A copy of our completed Form 990 is distributed to all board
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18members before the board meeting which is held before May 15 of
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19each year. Form 990 & all Schedules are then reviewed by the
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20entire board at that board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21All officers & trustees are asked to return a conflict of interest
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22statement by Jan 31st for the preceding year, whether they have
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23anything to report or not. All forms are reviewed by the President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt24During a regular meeting of the board, in which compensation for
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25the President & Sec/Treas for their work as employees of the board's
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt26radio station is reviewed, the independent trustees meet in executive
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt27session to decide the salary amounts for those officers in their
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt28capacaties as GM & office manager. Their report is then delivered
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt29to the full board & recorded in the regular minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt30Our Form 990 is available at apps.irs.gov/app/eos/allSearch
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt31(search for 43-1358481. Governing documents, conflict of interest
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt32policy, and financial statements are available to the public on
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt33request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part VI Line 8a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Part VI Line 15a or b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Part VI Line 15a or b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc24Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc25Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc26Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc27Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc28Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc29Part VI Line15a&b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc30Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc31Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc32Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc33Part VI Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02908940
IRS990/TotalAssetsEOYAmt03175243
IRS990/TotalAssetsGrp/BOYAmt02908940
IRS990/TotalAssetsGrp/EOYAmt03175243
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01122688
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt042365
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt089147
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0733707
IRS990/TotalFunctionalExpensesGrp/TotalAmt0865219
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011424
IRS990/TotalLiabilitiesEOYAmt06522
IRS990/TotalLiabilitiesGrp/BOYAmt011424
IRS990/TotalLiabilitiesGrp/EOYAmt06522
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02897516
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03168721
IRS990/TotalProgramServiceExpensesAmt0733707
IRS990/TotalProgramServiceRevenueAmt010024
IRS990/TotalReportableCompFromOrgAmt085340
IRS990/TotalRevenueGrp/ExclusionAmt03712

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.49$0.00$2.48$0.10$0.21$0.11
2023Detailed filing. Detailed filing data is available for this year.$2.59$0.00$2.59$0.08$0.84$0.76
2022Detailed filing. Detailed filing data is available for this year.$3.37$0.02$3.35$1.15$0.97$0.18
2021Detailed filing. Detailed filing data is available for this year.$3.18$0.01$3.17$1.14$0.87$0.27
2020Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.09$0.85$0.24
2019Summary only. Only limited summary data is available for this year.$2.66$0.00$2.66$0.99$0.83$0.16
2018Summary only. Only limited summary data is available for this year.$2.50$0.00$2.50$0.90$0.88$0.02
2017Summary only. Only limited summary data is available for this year.$2.48$0.01$2.48$0.90$0.82$0.07
2016Summary only. Only limited summary data is available for this year.$2.41$0.00$2.41$0.87$0.81$0.06
2015Summary only. Only limited summary data is available for this year.$2.40$0.05$2.35$0.85$0.75$0.10
2014Summary only. Only limited summary data is available for this year.$2.33$0.08$2.24$0.83$0.71$0.12
2013Summary only. Only limited summary data is available for this year.$2.23$0.11$2.12$0.84$0.72$0.13
2012Summary only. Only limited summary data is available for this year.$2.22$0.23$2.00$0.76$0.62$0.15
2011Summary only. Only limited summary data is available for this year.$2.02$0.18$1.85$0.76$0.64$0.11