Civic Intelligence

Lake Area Educational Broadcasting Foundation

990 • Fiscal year 2020 • EIN 43-1358481

Jan 01, 2020 to Dec 31, 2020 • Filed on Apr 23, 2021

PO Box 800Camdenton, MO 65020

(573) 346-3200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

22nd percentile

0.00x

Higher debt load relative to assets than 22% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

22nd percentile

0.01x

Higher debt load relative to revenue than 22% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

75th percentile

22%

Higher net margin than 75% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

51st percentile

$61,725

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 5.6% of source-year revenue.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Asset Growth

58th percentile

9.5%

Faster asset growth than 58% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

66th percentile

11%

Faster revenue growth than 66% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Assets

Up

$2,908,940

Up $251,426 (+9.5%) from 2019

Net Assets

Up

$2,897,516

Up $241,710 (+9.1%) from 2019

Liabilities

Up

$11,424

Up $9,716 (+569%) from 2019

Revenue

Up

$1,094,457

Up $104,334 (+11%) from 2019

Expenses

Up

$852,747

Up $18,076 (+2.2%) from 2019

Net Income

Up

$241,710

Up $86,258 (+55%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $2,024,739Liabilities 2011: $175,605Net Assets 2011: $1,849,1342011Assets 2012: $2,224,260Liabilities 2012: $228,884Net Assets 2012: $1,995,3762012Assets 2013: $2,232,216Liabilities 2013: $109,006Net Assets 2013: $2,123,2102013Assets 2014: $2,328,058Liabilities 2014: $83,581Net Assets 2014: $2,244,4772014Assets 2015: $2,398,693Liabilities 2015: $52,803Net Assets 2015: $2,345,8902015Assets 2016: $2,408,962Liabilities 2016: $3,280Net Assets 2016: $2,405,6822016Assets 2017: $2,483,904Liabilities 2017: $5,268Net Assets 2017: $2,478,6362017Assets 2018: $2,504,088Liabilities 2018: $3,734Net Assets 2018: $2,500,3542018Assets 2019: $2,657,514Liabilities 2019: $1,708Net Assets 2019: $2,655,8062019Assets 2020: $2,908,940Liabilities 2020: $11,424Net Assets 2020: $2,897,5162020Assets 2021: $3,175,243Liabilities 2021: $6,522Net Assets 2021: $3,168,7212021Assets 2022: $3,366,207Liabilities 2022: $17,997Net Assets 2022: $3,348,2102022Assets 2023: $2,593,603Liabilities 2023: $1,292Net Assets 2023: $2,592,3112023Assets 2024: $2,488,174Liabilities 2024: $3,482Net Assets 2024: $2,484,6922024

Highlighted filing

2020

Assets$2,908,940
Liabilities$11,424
Net Assets$2,897,516

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500K-$1.0MRevenue 2011: $755,840Expenses 2011: $643,968Net Income 2011: $111,8722011Revenue 2012: $761,551Expenses 2012: $615,309Net Income 2012: $146,2422012Revenue 2013: $843,453Expenses 2013: $715,619Net Income 2013: $127,8342013Revenue 2014: $832,824Expenses 2014: $711,557Net Income 2014: $121,2672014Revenue 2015: $851,269Expenses 2015: $749,856Net Income 2015: $101,4132015Revenue 2016: $872,414Expenses 2016: $812,622Net Income 2016: $59,7922016Revenue 2017: $895,635Expenses 2017: $822,681Net Income 2017: $72,9542017Revenue 2018: $903,637Expenses 2018: $881,919Net Income 2018: $21,7182018Revenue 2019: $990,123Expenses 2019: $834,671Net Income 2019: $155,4522019Revenue 2020: $1,094,457Expenses 2020: $852,747Net Income 2020: $241,7102020Revenue 2021: $1,136,424Expenses 2021: $865,219Net Income 2021: $271,2052021Revenue 2022: $1,147,875Expenses 2022: $968,386Net Income 2022: $179,4892022Revenue 2023: $79,691Expenses 2023: $835,590Net Income 2023: -$755,8992023Revenue 2024: $104,721Expenses 2024: $212,340Net Income 2024: -$107,6192024

Highlighted filing

2020

Revenue$1,094,457
Expenses$852,747
Net Income$241,710
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Apr 23, 2021
Return Version
2020v4.0
Gross Receipts
$1,094,457
Mission and Program Overview

Mission

Operate network of non-commercial radio stations and Internet streams. Connecting listeners to charitable causes and build community. Consulting other non-profits on the better use of modern media.

Operate noncommercial radio stations and Internet streams Helping other nonprofits in using modern media

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,655,806$2,897,516▲ $241,710
Intangible Assets$1,455,377$1,570,377▲ $115,000
Land, Buildings, and Equipment, Net$701,188$738,378▲ $37,190
Savings and Temporary Cash Investments$479,604$582,749▲ $103,145
Cash and Non-Interest-Bearing Accounts$21,345$17,436▼ $3,909
Total Assets$2,657,514$2,908,940▲ $251,426
Liabilities
Accounts Payable and Accrued Expenses$1,708$11,424▲ $9,716
Total Liabilities$1,708$11,424▲ $9,716
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,655,806$2,897,516▲ $241,710
Total Liabilities and Net Assets / Fund Balance$2,657,514$2,908,940▲ $251,426

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$496,047$40,567$536,614
Buildings$149,163$3,580$152,743
Land$58,000-$58,000
Other Land Buildings$35,168$5,108$40,276
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
James J McdermottPresidentFT$61,725$61,725
Alice J McdermottSecretaryTreasurerPT$23,665$23,665

Board Members and Trustees

NameTitle
Larry E OllisonVicePresident
Don NeuharthTrustee
Revenue and Support

Revenue Composition

Contributions and Grants
$1,078,170
Program Service Revenue
$12,945
Investment Income
$3,342
Other Revenue
$0
All Other Contributions
$1,016,870
Change in Net Assets
$241,710
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$443,492
Salaries, Compensation, and Employee Benefits$382,293
Total Fundraising Expense$57,484
Grants and Similar Amounts Paid$26,962
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Expenses$190,243$513$28,760$219,003
Other Salaries and Wages$197,540-$4,031$201,571
Current Officers, Directors, Trustees, and Key Employees$40,817$51,022$10,204$102,043
Office Expenses$27,136$18,995$8,140$54,271
Depreciation Depletion$46,792$2,463-$49,255
Comp Disqual Persons$32,404--$32,404
Grants to Domestic Orgs$26,962--$26,962
Advertising$24,050-$2,672$26,722
Royalties$25,342--$25,342
Payroll Taxes$15,548$7,176$1,196$23,920
Other Employee Benefits$22,355--$22,355
Information Technology$18,522$1,029$1,029$20,580
Insurance$19,457$1,024-$20,481
Occupancy$9,853$3,519$704$14,076
Travel$3,592$1,282$257$5,131
Conferences and Meetings$1,167$934$234$2,335
Total Functional Expenses$707,306$87,957$57,484$852,747
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Darin McdermottSon of OfficerEmployment CompensationNo$32,404
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Part VI Line 2

President & Secretary/Treasurer are husband and wife. Sec/Treasurer is

Part VI Line 2

employed by a church pastored by Vice-President.

Part VI Line 8B

Not applicable to our organization since we have no committees as a part of

Part VI Line 8B

our governing body.

Part VI Line 11B

Distributed to trustees before board meeting. Form 990 reviewed by entire

Part VI Line 11B

board at board meeting held before May 15 of each year.

Part VI Line 12C

All officers & trustees return a conflict of interest statement by Jan 31

Part VI Line 12C

for the preceding year. All forms reviewed by the President.

Part VI Line 15A or B

Independent trustees meet in executive session to decide salary amts for

Part VI Line 15A or B

officers who are employees. Report delivered & recorded in regular minutes.

Part VI Line 19

990: www.guidestar.org/profile/43-1358481. Governing documents, conflict of

Part VI Line 19

interest policy, financial statements available to public on request.

Part VI Line 2

Our President, James McDermott, and Secretary/Treasurer, Alice McDermott

Part VI Line 2

are husband and wife. Our Secretary/Treasurer, Alice McDermott is employed

Part VI Line 2

by a church pastored by Vice-President, Larry Ollison.

Part VI Line 8B

Not applicable to our organization since we have no committees as a part of

Part VI Line 8B

our governing body.

Part VI Line 11B

A copy of our completed Form 990 is distributed to all board members before

Part VI Line 11B

the board meeting which is held before May 15 of each year. Form 990 & all

Part VI Line 11B

Schedules are then reviewed by the entire board at that board meeting.

Part VI Line 12C

All officers & trustees are asked to return a conflict of interest state-

Part VI Line 12C

ment by Jan 31st for the preceding year, whether they have anything to re-

Part VI Line 12C

port or not. All forms are reviewed by the President.

Part VI Line 15A&B

During a regular meeting of the board in which compensation for the Pres-

Part VI Line 15A&B

ident & Secretary/Treasurer for their work as employees of the board's

Part VI Line 15A&B

radio station is reviewed, the independent trustees meet in executive

Part VI Line 15A&B

session to decide the salary amounts for those officers in their capacities

Part VI Line 15A&B

as GM & office manager. Their report is then delivered to the full board &

Part VI Line 15A&B

recorded in the regular minutes.

Part VI Line 19

Our Form 990 is available at: www.guidestar.org/profile/43-1358481.

Part VI Line 19

Governing documents, conflict of interest policy, and financial statements

Part VI Line 19

are available to the public on request.

Filing and Contact Details

Filer

Filer Name
Lake Area Educational Broadcasting Foundation
EIN
43-1358481
In Care Of
% Alice J McDermott
Phone
5733463200
Address
PO Box 800, Camdenton, MO 65020
Doing Business As
Spirit FM

Signing Officer

Name
Alice J Mcdermott
Title
SecretaryTreasurer
Phone
5733463200
Signed
2021-04-23

Organization Details

Principal Officer
James J Mcdermott
Formed
1984
Legal Domicile
Mo
Voting Board Members
4
Independent Board Members
2
Employees
14
Volunteers
30
Raw XML AppendixShowing 400 of 484 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01708
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt011424
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Operate noncommercial radio stations and Internet streams Helping other nonprofits in using modern media
IRS990/AdvertisingGrp/FundraisingAmt02672
IRS990/AdvertisingGrp/ProgramServicesAmt024050
IRS990/AdvertisingGrp/TotalAmt026722
IRS990/AllOtherContributionsAmt01016870
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0ALICE J MCDERMOTT
IRS990/BooksInCareOfDetail/PhoneNum05733463200
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 800
IRS990/BooksInCareOfDetail/USAddress/CityNm0Camdenton
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd065020
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt021345
IRS990/CashNonInterestBearingGrp/EOYAmt017436
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt010204
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt051022
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt040817
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0102043
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt032404
IRS990/CompDisqualPersonsGrp/TotalAmt032404
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt0234
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0934
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01167
IRS990/ConferencesMeetingsGrp/TotalAmt02335
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01078170
IRS990/CYGrantsAndSimilarPaidAmt026962
IRS990/CYInvestmentIncomeAmt03342
IRS990/CYOtherExpensesAmt0443492
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt012945
IRS990/CYRevenuesLessExpensesAmt0241710
IRS990/CYSalariesCompEmpBnftPaidAmt0382293
IRS990/CYTotalExpensesAmt0852747
IRS990/CYTotalFundraisingExpenseAmt057484
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01094457
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02463
IRS990/DepreciationDepletionGrp/ProgramServicesAmt046792
IRS990/DepreciationDepletionGrp/TotalAmt049255
IRS990/Desc0Operating 15 full power non-commercial FM broadcast stations and 7 translator stations. We have a listening audience of over 100,000 per week, 2439 supporters in 2020, and monthly mailing (or email) to 5000 families.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Spirit FM
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0664819
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.200
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.200
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0JAMES J MCDERMOTT
IRS990/Form990PartVIISectionAGrp/PersonNm1LARRY E OLLISON
IRS990/Form990PartVIISectionAGrp/PersonNm2ALICE J MCDERMOTT
IRS990/Form990PartVIISectionAGrp/PersonNm3DON NEUHARTH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt061725
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt223665
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1VicePresident
IRS990/Form990PartVIISectionAGrp/TitleTxt2SecretaryTreasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01984
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt061300
IRS990/GrantAmt02997
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt026962
IRS990/GrantsToDomesticOrgsGrp/TotalAmt026962
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01094457
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt01029
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01029
IRS990/InformationTechnologyGrp/ProgramServicesAmt018522
IRS990/InformationTechnologyGrp/TotalAmt020580
IRS990/InsuranceGrp/ManagementAndGeneralAmt01024
IRS990/InsuranceGrp/ProgramServicesAmt019457
IRS990/InsuranceGrp/TotalAmt020481
IRS990/IntangibleAssetsGrp/BOYAmt01455377
IRS990/IntangibleAssetsGrp/EOYAmt01570377
IRS990/InvestmentIncomeGrp/ExclusionAmt03342
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03342
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt049255
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0701188
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0738378
IRS990/LandBldgEquipCostOrOtherBssAmt0787633
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Operate network of non-commercial radio stations and Internet streams. Connecting listeners to charitable causes and build community. Consulting other non-profits on the better use of modern media.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02655806
IRS990/NetAssetsOrFundBalancesEOYAmt02897516
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NoncashContributionsAmt01996
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0704
IRS990/OccupancyGrp/ManagementAndGeneralAmt03519
IRS990/OccupancyGrp/ProgramServicesAmt09853
IRS990/OccupancyGrp/TotalAmt014076
IRS990/OfficeExpensesGrp/FundraisingAmt08140
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt018995
IRS990/OfficeExpensesGrp/ProgramServicesAmt027136
IRS990/OfficeExpensesGrp/TotalAmt054271
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt022355
IRS990/OtherEmployeeBenefitsGrp/TotalAmt022355
IRS990/OtherExpensesGrp/Desc0Equipment Mtn & Repair
IRS990/OtherExpensesGrp/Desc1Miscellaneous
IRS990/OtherExpensesGrp/Desc2Music & Programming
IRS990/OtherExpensesGrp/FundraisingAmt0257
IRS990/OtherExpensesGrp/FundraisingAmt128760
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0513
IRS990/OtherExpensesGrp/ProgramServicesAmt03731
IRS990/OtherExpensesGrp/ProgramServicesAmt11795
IRS990/OtherExpensesGrp/ProgramServicesAmt2190243
IRS990/OtherExpensesGrp/TotalAmt03731
IRS990/OtherExpensesGrp/TotalAmt12565
IRS990/OtherExpensesGrp/TotalAmt2219003
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt04031
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0197540
IRS990/OtherSalariesAndWagesGrp/TotalAmt0201571
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01196
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt07176
IRS990/PayrollTaxesGrp/ProgramServicesAmt015548
IRS990/PayrollTaxesGrp/TotalAmt023920
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JAMES J MCDERMOTT
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0532000
IRS990/ProgramServiceRevenueGrp/Desc0Land Lease
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt012945
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt012945
IRS990/ProgSrvcAccomActy2Grp/Desc0Providing consultation, programming, and grants to other non-profit organizations in order to help them use electronic media in the most effective means to promote their own non-profit purposes.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt023965
IRS990/ProgSrvcAccomActy2Grp/GrantAmt023965
IRS990/ProgSrvcAccomActy3Grp/Desc0Operation of Internet streaming stations providing similar non-commercial programming as is aired on our broadcast stations. These streaming stations are uploading around 40,000 aggregate tuning hours per month.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt018522
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0895209
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt035049
IRS990/PYInvestmentIncomeAmt03049
IRS990/PYOtherExpensesAmt0427087
IRS990/PYProgramServiceRevenueAmt091865
IRS990/PYRevenuesLessExpensesAmt0155452
IRS990/PYSalariesCompEmpBnftPaidAmt0372535
IRS990/PYTotalExpensesAmt0834671
IRS990/PYTotalRevenueAmt0990123
IRS990/ReconcilationRevenueExpnssAmt0241710
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/ProgramServicesAmt025342
IRS990/RoyaltiesGrp/TotalAmt025342
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02655806
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02897516
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0479604
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0582749
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Revenue from land lease
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part II Line 10/Part III Line 12
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01016870
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0895209
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0870131
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0870401
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0830758
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04483369
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt03342
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03049
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01900
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01298
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt011119
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt020708
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0185150
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt012945
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt091865
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt025867
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt023936
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt030537
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0185150
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.95610
IRS990ScheduleA/PublicSupportPY170Pct00.95000
IRS990ScheduleA/PublicSupportTotal170Amt04483369
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01016870
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0895209
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0870131
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0870401
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0830758
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04483369
IRS990ScheduleA/TotalSupportAmt04689227
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/AgentTrusteeEtcInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0149163
IRS990ScheduleD/BuildingsGrp/DepreciationAmt03580
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0152743
IRS990ScheduleD/DisclosedForCharitablePrpsInd0false
IRS990ScheduleD/DisclosedOrgLegCtrlInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0496047
IRS990ScheduleD/EquipmentGrp/DepreciationAmt040567
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0536614
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt058000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt058000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt035168
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt05108
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt040276
IRS990ScheduleD/Section170hRqrStsfdInd0false
IRS990ScheduleD/SolicitedAssetsSaleInd0false
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0738378
IRS990ScheduleD/WrittenPolicyMonitoringInd0false
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0DARIN MCDERMOTT
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0Son of Officer
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd1false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd2false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd3false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd4false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd5false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd6false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd7false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd8false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd9false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt032404
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0Employment Compensation
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd0false
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd1false
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd2false
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd3false
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd4false
IRS990ScheduleL/DisqualifiedPersonExBnftTrGrp/TransactionCorrectedInd5false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd2false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd3false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd4false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd5false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd6false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd7false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd8false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd9false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd2false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd3false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd4false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd5false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd6false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd7false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd8false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd9false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd2false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd3false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd4false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd5false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd6false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd7false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd8false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd9false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0President & Secretary/Treasurer are husband and wife. Sec/Treasurer is
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1employed by a church pastored by Vice-President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Not applicable to our organization since we have no committees as a part of
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3our governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Distributed to trustees before board meeting. Form 990 reviewed by entire
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5board at board meeting held before May 15 of each year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6All officers & trustees return a conflict of interest statement by Jan 31
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7for the preceding year. All forms reviewed by the President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Independent trustees meet in executive session to decide salary amts for
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9officers who are employees. Report delivered & recorded in regular minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10990: www.guidestar.org/profile/43-1358481. Governing documents, conflict of
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11interest policy, financial statements available to public on request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Our President, James McDermott, and Secretary/Treasurer, Alice McDermott
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13are husband and wife. Our Secretary/Treasurer, Alice McDermott is employed
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14by a church pastored by Vice-President, Larry Ollison.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Not applicable to our organization since we have no committees as a part of
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16our governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17A copy of our completed Form 990 is distributed to all board members before
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18the board meeting which is held before May 15 of each year. Form 990 & all
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Schedules are then reviewed by the entire board at that board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20All officers & trustees are asked to return a conflict of interest state-
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21ment by Jan 31st for the preceding year, whether they have anything to re-
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22port or not. All forms are reviewed by the President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23During a regular meeting of the board in which compensation for the Pres-
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt24ident & Secretary/Treasurer for their work as employees of the board's
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25radio station is reviewed, the independent trustees meet in executive
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt26session to decide the salary amounts for those officers in their capacities
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt27as GM & office manager. Their report is then delivered to the full board &
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt28recorded in the regular minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt29Our Form 990 is available at: www.guidestar.org/profile/43-1358481.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt30Governing documents, conflict of interest policy, and financial statements
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt31are available to the public on request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Part VI Line 15a or b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Part VI Line 15a or b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Part VI Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Part VI Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Part VI Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Part VI Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Part VI Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Part VI Line 15a&b

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.49$0.00$2.48$0.10$0.21$0.11
2023Detailed filing. Detailed filing data is available for this year.$2.59$0.00$2.59$0.08$0.84$0.76
2022Detailed filing. Detailed filing data is available for this year.$3.37$0.02$3.35$1.15$0.97$0.18
2021Detailed filing. Detailed filing data is available for this year.$3.18$0.01$3.17$1.14$0.87$0.27
2020Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.09$0.85$0.24
2019Summary only. Only limited summary data is available for this year.$2.66$0.00$2.66$0.99$0.83$0.16
2018Summary only. Only limited summary data is available for this year.$2.50$0.00$2.50$0.90$0.88$0.02
2017Summary only. Only limited summary data is available for this year.$2.48$0.01$2.48$0.90$0.82$0.07
2016Summary only. Only limited summary data is available for this year.$2.41$0.00$2.41$0.87$0.81$0.06
2015Summary only. Only limited summary data is available for this year.$2.40$0.05$2.35$0.85$0.75$0.10
2014Summary only. Only limited summary data is available for this year.$2.33$0.08$2.24$0.83$0.71$0.12
2013Summary only. Only limited summary data is available for this year.$2.23$0.11$2.12$0.84$0.72$0.13
2012Summary only. Only limited summary data is available for this year.$2.22$0.23$2.00$0.76$0.62$0.15
2011Summary only. Only limited summary data is available for this year.$2.02$0.18$1.85$0.76$0.64$0.11