Civic Intelligence

Camp Jim Inc.

990 • Fiscal year 2018 • EIN 41-6043663

Jan 01, 2018 to Dec 31, 2018 • Filed on Sep 26, 2019

Organization ProfileWWW.CAMPJIM.ORG
1026 Camp Jim Rd SWPillager, MN 56473

(218) 829-6767

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

20th percentile

0.00x

Higher debt load relative to assets than 20% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

24th percentile

0.01x

Higher debt load relative to revenue than 24% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

18th percentile

-14%

Higher net margin than 18% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

46th percentile

$55,142

Higher top officer pay than 46% of similar nonprofits.

Top officer pay equals 11.3% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

35th percentile

-2.4%

Faster asset growth than 35% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

9th percentile

-31%

Faster revenue growth than 9% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets20th percentile

Assets

Down

$2,700,305

Down $66,607 (-2.4%) from 2017

Net Assets

Down

$2,693,734

Down $66,469 (-2.4%) from 2017

Liabilities

Down

$6,571

Down $138 (-2.1%) from 2017

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin18th percentile

Revenue

Down

$488,969

Down $222,823 (-31%) from 2017

Expenses

Up

$555,438

Up $51,700 (+10%) from 2017

Net Income

Down

-$66,469

Down $274,523 (-132%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth35th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $2,165,272Liabilities 2011: $4,781Net Assets 2011: $2,160,4912011Assets 2012: $2,235,408Liabilities 2012: $4,584Net Assets 2012: $2,230,8242012Assets 2013: $2,371,245Liabilities 2013: $5,753Net Assets 2013: $2,365,4922013Assets 2014: $2,437,697Liabilities 2014: $6,281Net Assets 2014: $2,431,4162014Assets 2015: $2,784,280Liabilities 2015: $255,142Net Assets 2015: $2,529,1382015Assets 2016: $2,557,861Liabilities 2016: $5,712Net Assets 2016: $2,552,1492016Assets 2017: $2,766,912Liabilities 2017: $6,709Net Assets 2017: $2,760,2032017Assets 2018: $2,700,305Liabilities 2018: $6,571Net Assets 2018: $2,693,7342018Assets 2019: $2,672,946Liabilities 2019: $6,630Net Assets 2019: $2,666,3162019Assets 2020: $2,797,090Liabilities 2020: $46,068Net Assets 2020: $2,751,0222020Assets 2021: $2,942,261Liabilities 2021: $6,445Net Assets 2021: $2,935,8162021Assets 2022: $2,917,063Liabilities 2022: $11,978Net Assets 2022: $2,905,0852022Assets 2023: $3,036,818Liabilities 2023: $40,897Net Assets 2023: $2,995,9212023Assets 2024: $3,058,450Liabilities 2024: $33,604Net Assets 2024: $3,024,8462024

Highlighted filing

2018

Assets$2,700,305
Liabilities$6,571
Net Assets$2,693,734
Open 2018 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2011: $305,073Expenses 2011: $344,807Net Income 2011: -$39,7342011Revenue 2012: $432,349Expenses 2012: $362,016Net Income 2012: $70,3332012Revenue 2013: $531,359Expenses 2013: $396,691Net Income 2013: $134,6682013Revenue 2014: $500,431Expenses 2014: $434,507Net Income 2014: $65,9242014Revenue 2015: $611,970Expenses 2015: $514,248Net Income 2015: $97,7222015Revenue 2016: $514,209Expenses 2016: $491,198Net Income 2016: $23,0112016Revenue 2017: $711,792Expenses 2017: $503,738Net Income 2017: $208,0542017Revenue 2018: $488,969Expenses 2018: $555,438Net Income 2018: -$66,4692018Revenue 2019: $540,303Expenses 2019: $567,721Net Income 2019: -$27,4182019Revenue 2020: $572,519Expenses 2020: $487,813Net Income 2020: $84,7062020Revenue 2021: $689,934Expenses 2021: $505,140Net Income 2021: $184,7942021Revenue 2022: $592,123Expenses 2022: $622,854Net Income 2022: -$30,7312022Revenue 2023: $854,636Expenses 2023: $699,011Net Income 2023: $155,6252023Revenue 2024: $843,235Expenses 2024: $814,310Net Income 2024: $28,9252024

Highlighted filing

2018

Revenue$488,969
Expenses$555,438
Net Income-$66,469
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Sep 26, 2019
Return Version
2018v3.1
Gross Receipts
$488,969
Mission and Program Overview

Mission

To own, maintain and operate facilities for christian camping. Providing christian education for approximately 1500 people annually.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,747,603$1,774,721▲ $27,118
Savings and Temporary Cash Investments$746,576$727,011▼ $19,565
Cash and Non-Interest-Bearing Accounts$271,570$197,697▼ $73,873
Inventories for Sale or Use$1,163$876▼ $287
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$2,766,912$2,700,305▼ $66,607
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$6,709$6,571▼ $138
Total Liabilities$6,709$6,571▼ $138
Net Assets / Fund Balance
Unrestricted Net Assets$2,760,203$2,693,734▼ $66,469
Total Net Assets Fund Balance$2,760,203$2,693,734▼ $66,469
Total Liabilities and Net Assets / Fund Balance$2,766,912$2,700,305▼ $66,607

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$1,774,721$776,763$2,551,484
Compensation and Service Providers
Top Officer Pay46th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Anthony MasurkaDirectorFT$55,142$55,142

Board Members and Trustees

NameTitle
Duane KernChairman
Paul DevallVice Chairman
Aaron HowardBoard Member
Larry JensonBoard Member
Tom TylerBoard Member
Sharon JensonSecretary
Jacqui CartwrightTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$212,727
Program Service Revenue
$297,609
Investment Income
$-22,696
Other Revenue
$1,329
All Other Contributions
$212,727
Change in Net Assets
$-66,469
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$299,072
Salaries, Compensation, and Employee Benefits$256,366
Total Fundraising Expense$33,453
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$137,526$27,505$18,337$183,368
Depreciation Depletion$68,274--$68,274
Current Officers, Directors, Trustees, and Key Employees$16,543$27,571$11,028$55,142
Occupancy$43,624$4,847-$48,471
Insurance$32,779$5,785-$38,564
Payroll Taxes$13,392$2,678$1,786$17,856
Other Expenses$10,463$2,650-$10,463
Advertising$7,257-$806$8,063
All Other Expenses$5,831$1,167$777$7,775
Office Expenses$5,390$1,078$719$7,187
Fees for Services Other$5,135--$5,135
Information Technology$1,882$1,882-$3,764
Fees for Services Accounting-$3,680-$3,680
Fees for Service Investment Mgmnt Fees-$3,114-$3,114
Conferences and Meetings$1,274--$1,274
Travel$1,219--$1,219
Total Functional Expenses$440,028$81,957$33,453$555,438
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“Treasurer reviews and reports to the board.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“The organization has an annual conflict of interest policy that each board member is required to review and sign. Each member indicates that no conflicts of interest exist and that they will continually monitor to be sure no conflicts of interest exist throughout the year.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Executive salaries will be reviewed annually by the board of directors. The board will review finances of the organization to determine salaries as well as raises. The board may use comparative data from similar organizations as desired.”

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

“Full time staff salaries will be reviewed annually by the board of directors. The executive director will make recommendations and the board will review finances of the organization to determine salaries as well as raises. The board may use comparative data from similar organizations as desired.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“The organization does not make its governing documents available to the public”

Filing and Contact Details

Filer

Filer Name
Camp Jim Inc
EIN
41-6043663
Phone
2188296767
Address
1026 CAMP JIM RD SW, PILLAGER, MN 56473

Signing Officer

Name
Duane Kern
Title
Chairman
Signed
2019-09-26
Discuss with paid preparer
Yes

Organization Details

Formed
1937
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
7
Employees
35
Volunteers
90

Preparer

Firm
Kaiser & Associates PA
Address
422 James St, Brainerd, MN 56401
Preparer
Christopher M Kaiser
Phone
2188288480
Raw XML AppendixShowing 400 of 447 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt06709
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06571
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO OWN, MAINTAIN AND OPERATE FACILITIES FOR CHRISTIAN CAMPING. PROVIDING CHRISTIAN EDUCATION FOR APPROXIMATELY 1500 PEOPLE ANNUALLY.
IRS990/AdvertisingGrp/FundraisingAmt0806
IRS990/AdvertisingGrp/ProgramServicesAmt07257
IRS990/AdvertisingGrp/TotalAmt08063
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0212727
IRS990/AllOtherExpensesGrp/FundraisingAmt0777
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01167
IRS990/AllOtherExpensesGrp/ProgramServicesAmt05831
IRS990/AllOtherExpensesGrp/TotalAmt07775
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0ANTHONY MASURKA
IRS990/BooksInCareOfDetail/PhoneNum02188296767
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01034 CAMP JIM ROAD SW
IRS990/BooksInCareOfDetail/USAddress/CityNm0PILLAGER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056473
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0271570
IRS990/CashNonInterestBearingGrp/EOYAmt0197697
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt011028
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt027571
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt016543
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt055142
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01274
IRS990/ConferencesMeetingsGrp/TotalAmt01274
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0212727
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-22696
IRS990/CYOtherExpensesAmt0299072
IRS990/CYOtherRevenueAmt01329
IRS990/CYProgramServiceRevenueAmt0297609
IRS990/CYRevenuesLessExpensesAmt0-66469
IRS990/CYSalariesCompEmpBnftPaidAmt0256366
IRS990/CYTotalExpensesAmt0555438
IRS990/CYTotalFundraisingExpenseAmt033453
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0488969
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt068274
IRS990/DepreciationDepletionGrp/TotalAmt068274
IRS990/Desc0CAMP ACTIVITIES, PROPERTY MAINTENANCE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt035
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0440028
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03680
IRS990/FeesForServicesAccountingGrp/TotalAmt03680
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt05135
IRS990/FeesForServicesOtherGrp/TotalAmt05135
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt03114
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt03114
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0JACQUI CARTWRIGHT
IRS990/Form990PartVIISectionAGrp/PersonNm1DUANE KERN
IRS990/Form990PartVIISectionAGrp/PersonNm2SHARON JENSON
IRS990/Form990PartVIISectionAGrp/PersonNm3TOM TYLER
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY JENSON
IRS990/Form990PartVIISectionAGrp/PersonNm5PAUL DEVALL
IRS990/Form990PartVIISectionAGrp/PersonNm6AARON HOWARD
IRS990/Form990PartVIISectionAGrp/PersonNm7ANTHONY MASURKA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt755142
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt1Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01937
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0488969
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01882
IRS990/InformationTechnologyGrp/ProgramServicesAmt01882
IRS990/InformationTechnologyGrp/TotalAmt03764
IRS990/InsuranceGrp/ManagementAndGeneralAmt05785
IRS990/InsuranceGrp/ProgramServicesAmt032779
IRS990/InsuranceGrp/TotalAmt038564
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt01163
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0876
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0-22696
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0-22696
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0776763
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01747603
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01774721
IRS990/LandBldgEquipCostOrOtherBssAmt02551484
IRS990/LegalDomicileStateCd0MN
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO OWN, MAINTAIN AND OPERATE FACILITIES FOR CHRISTIAN CAMPING. PROVIDING CHRISTIAN EDUCATION FOR APPROXIMATELY 1500 PEOPLE ANNUALLY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02760203
IRS990/NetAssetsOrFundBalancesEOYAmt02693734
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04847
IRS990/OccupancyGrp/ProgramServicesAmt043624
IRS990/OccupancyGrp/TotalAmt048471
IRS990/OfficeExpensesGrp/FundraisingAmt0719
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01078
IRS990/OfficeExpensesGrp/ProgramServicesAmt05390
IRS990/OfficeExpensesGrp/TotalAmt07187
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/Desc1MAINTENANCE EXPENSE
IRS990/OtherExpensesGrp/Desc2CANTEEN EXPENSES
IRS990/OtherExpensesGrp/Desc3AUTO EXPENSES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02650
IRS990/OtherExpensesGrp/ProgramServicesAmt054224
IRS990/OtherExpensesGrp/ProgramServicesAmt123856
IRS990/OtherExpensesGrp/ProgramServicesAmt211359
IRS990/OtherExpensesGrp/ProgramServicesAmt310463
IRS990/OtherExpensesGrp/TotalAmt054224
IRS990/OtherExpensesGrp/TotalAmt126506
IRS990/OtherExpensesGrp/TotalAmt211359
IRS990/OtherExpensesGrp/TotalAmt310463
IRS990/OtherRevenueMiscGrp/Desc0REFUNDS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01329
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01329
IRS990/OtherRevenueTotalAmt01329
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt018337
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt027505
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0137526
IRS990/OtherSalariesAndWagesGrp/TotalAmt0183368
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01786
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02678
IRS990/PayrollTaxesGrp/ProgramServicesAmt013392
IRS990/PayrollTaxesGrp/TotalAmt017856
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REVENUES
IRS990/ProgramServiceRevenueGrp/Desc1CANTEEN REVENUES
IRS990/ProgramServiceRevenueGrp/Desc2MISC
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0269745
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt117521
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt210343
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0269745
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt117521
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt210343
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0333615
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt054866
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0282015
IRS990/PYOtherRevenueAmt01167
IRS990/PYProgramServiceRevenueAmt0322144
IRS990/PYRevenuesLessExpensesAmt0208054
IRS990/PYSalariesCompEmpBnftPaidAmt0221723
IRS990/PYTotalExpensesAmt0503738
IRS990/PYTotalRevenueAmt0711792
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-66469
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0297609
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0746576
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0727011
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0212727
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0333615
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0182819
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0372373
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0200188
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01301722
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0564
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0358
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt05661
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt010983
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt024072
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt041638
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0275122
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.60350
IRS990ScheduleA/PublicSupportPY170Pct00.51690
IRS990ScheduleA/PublicSupportTotal170Amt0810782
IRS990ScheduleA/SubstantialContributorsTotAmt0490940
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0212727
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0333615
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0182819
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0372373
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0200188
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01301722
IRS990ScheduleA/TotalSupportAmt01343360
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01774721
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0776763
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02551484
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01774721
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TREASURER REVIEWS AND REPORTS TO THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION HAS AN ANNUAL CONFLICT OF INTEREST POLICY THAT EACH BOARD MEMBER IS REQUIRED TO REVIEW AND SIGN. EACH MEMBER INDICATES THAT NO CONFLICTS OF INTEREST EXIST AND THAT THEY WILL CONTINUALLY MONITOR TO BE SURE NO CONFLICTS OF INTEREST EXIST THROUGHOUT THE YEAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXECUTIVE SALARIES WILL BE REVIEWED ANNUALLY BY THE BOARD OF DIRECTORS. THE BOARD WILL REVIEW FINANCES OF THE ORGANIZATION TO DETERMINE SALARIES AS WELL AS RAISES. THE BOARD MAY USE COMPARATIVE DATA FROM SIMILAR ORGANIZATIONS AS DESIRED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FULL TIME STAFF SALARIES WILL BE REVIEWED ANNUALLY BY THE BOARD OF DIRECTORS. THE EXECUTIVE DIRECTOR WILL MAKE RECOMMENDATIONS AND THE BOARD WILL REVIEW FINANCES OF THE ORGANIZATION TO DETERMINE SALARIES AS WELL AS RAISES. THE BOARD MAY USE COMPARATIVE DATA FROM SIMILAR ORGANIZATIONS AS DESIRED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION DOES NOT MAKE ITS GOVERNING DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key Employees
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02766912
IRS990/TotalAssetsEOYAmt02700305
IRS990/TotalAssetsGrp/BOYAmt02766912
IRS990/TotalAssetsGrp/EOYAmt02700305
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0212727
IRS990/TotalEmployeeCnt035
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt033453
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt081957
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0440028
IRS990/TotalFunctionalExpensesGrp/TotalAmt0555438
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt06709
IRS990/TotalLiabilitiesEOYAmt06571
IRS990/TotalLiabilitiesGrp/BOYAmt06709
IRS990/TotalLiabilitiesGrp/EOYAmt06571
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02760203
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02693734
IRS990/TotalProgramServiceExpensesAmt0440028
IRS990/TotalProgramServiceRevenueAmt0297609

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,700,305
Liabilities
$6,571
Net assets
$2,693,734
Revenue
$488,969
Expenses
$555,438
Net income
-$66,469
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.06$0.03$3.02$0.84$0.81$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.04$0.04$3.00$0.85$0.70$0.16
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.92$0.01$2.91$0.59$0.62$0.03
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$0.01$2.94$0.69$0.51$0.18
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.80$0.05$2.75$0.57$0.49$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.67$0.01$2.67$0.54$0.57$0.03
2018Detailed filing. Detailed filing data is available for this year.$2.70$0.01$2.69$0.49$0.56$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.77$0.01$2.76$0.71$0.50$0.21
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.56$0.01$2.55$0.51$0.49$0.02
2015Detailed filing. Detailed filing data is available for this year.$2.78$0.26$2.53$0.61$0.51$0.10
2014Summary only. Only limited summary data is available for this year.$2.44$0.01$2.43$0.50$0.43$0.07
2013Summary only. Only limited summary data is available for this year.$2.37$0.01$2.37$0.53$0.40$0.13
2012Summary only. Only limited summary data is available for this year.$2.24$0.00$2.23$0.43$0.36$0.07
2011Summary only. Only limited summary data is available for this year.$2.17$0.00$2.16$0.31$0.34$0.04