Civic Intelligence

Camp Jim Inc.

990 • Fiscal year 2015 • EIN 41-6043663

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 08, 2016

Organization ProfileWWW.CAMPJIM.ORG
1026 Camp Jim Rd SWPillager, MN 56473

(218) 829-6767

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

48th percentile

0.09x

Higher debt load relative to assets than 48% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

74th percentile

0.42x

Higher debt load relative to revenue than 74% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

75th percentile

16%

Higher net margin than 75% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

43rd percentile

$46,338

Higher top officer pay than 43% of similar nonprofits.

Top officer pay equals 7.6% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

77th percentile

14%

Faster asset growth than 77% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

78th percentile

22%

Faster revenue growth than 78% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets48th percentile

Assets

Up

$2,784,280

Up $346,583 (+14%) from 2014

Net Assets

Up

$2,529,138

Up $97,722 (+4.0%) from 2014

Liabilities

Up

$255,142

Up $248,861 (+3962%) from 2014

Revenue And Expenses
Liabilities / Revenue74th percentileNet Margin75th percentile

Revenue

Up

$611,970

Up $111,539 (+22%) from 2014

Expenses

Up

$514,248

Up $79,741 (+18%) from 2014

Net Income

Up

$97,722

Up $31,798 (+48%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth77th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $2,165,272Liabilities 2011: $4,781Net Assets 2011: $2,160,4912011Assets 2012: $2,235,408Liabilities 2012: $4,584Net Assets 2012: $2,230,8242012Assets 2013: $2,371,245Liabilities 2013: $5,753Net Assets 2013: $2,365,4922013Assets 2014: $2,437,697Liabilities 2014: $6,281Net Assets 2014: $2,431,4162014Assets 2015: $2,784,280Liabilities 2015: $255,142Net Assets 2015: $2,529,1382015Assets 2016: $2,557,861Liabilities 2016: $5,712Net Assets 2016: $2,552,1492016Assets 2017: $2,766,912Liabilities 2017: $6,709Net Assets 2017: $2,760,2032017Assets 2018: $2,700,305Liabilities 2018: $6,571Net Assets 2018: $2,693,7342018Assets 2019: $2,672,946Liabilities 2019: $6,630Net Assets 2019: $2,666,3162019Assets 2020: $2,797,090Liabilities 2020: $46,068Net Assets 2020: $2,751,0222020Assets 2021: $2,942,261Liabilities 2021: $6,445Net Assets 2021: $2,935,8162021Assets 2022: $2,917,063Liabilities 2022: $11,978Net Assets 2022: $2,905,0852022Assets 2023: $3,036,818Liabilities 2023: $40,897Net Assets 2023: $2,995,9212023Assets 2024: $3,058,450Liabilities 2024: $33,604Net Assets 2024: $3,024,8462024

Highlighted filing

2015

Assets$2,784,280
Liabilities$255,142
Net Assets$2,529,138
Open 2015 Filing

Operations Trend

Revenue Growth78th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2011: $305,073Expenses 2011: $344,807Net Income 2011: -$39,7342011Revenue 2012: $432,349Expenses 2012: $362,016Net Income 2012: $70,3332012Revenue 2013: $531,359Expenses 2013: $396,691Net Income 2013: $134,6682013Revenue 2014: $500,431Expenses 2014: $434,507Net Income 2014: $65,9242014Revenue 2015: $611,970Expenses 2015: $514,248Net Income 2015: $97,7222015Revenue 2016: $514,209Expenses 2016: $491,198Net Income 2016: $23,0112016Revenue 2017: $711,792Expenses 2017: $503,738Net Income 2017: $208,0542017Revenue 2018: $488,969Expenses 2018: $555,438Net Income 2018: -$66,4692018Revenue 2019: $540,303Expenses 2019: $567,721Net Income 2019: -$27,4182019Revenue 2020: $572,519Expenses 2020: $487,813Net Income 2020: $84,7062020Revenue 2021: $689,934Expenses 2021: $505,140Net Income 2021: $184,7942021Revenue 2022: $592,123Expenses 2022: $622,854Net Income 2022: -$30,7312022Revenue 2023: $854,636Expenses 2023: $699,011Net Income 2023: $155,6252023Revenue 2024: $843,235Expenses 2024: $814,310Net Income 2024: $28,9252024

Highlighted filing

2015

Revenue$611,970
Expenses$514,248
Net Income$97,722
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 8, 2016
Return Version
2015v2.0
Gross Receipts
$617,524
Mission and Program Overview

Mission

To own, maintain and operate facilities for christian camping. Providing christian education for approximately 1500 people annually.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,356,610$1,663,812▲ $307,202
Savings and Temporary Cash Investments$750,769$751,758▲ $989
Cash and Non-Interest-Bearing Accounts$144,594$186,492▲ $41,898
Other Notes and Loans Receivable, Net$182,916$179,822▼ $3,094
Inventories for Sale or Use$2,808$2,396▼ $412
Accounts Receivable-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$2,437,697$2,784,280▲ $346,583
Other Assets Total-$0-
Liabilities
Mortgage Notes Payable Secured by Investment Property-$249,450-
Accounts Payable and Accrued Expenses$6,281$5,692▼ $589
Total Liabilities$6,281$255,142▲ $248,861
Net Assets / Fund Balance
Unrestricted Net Assets$2,431,416$2,529,138▲ $97,722
Total Net Assets Fund Balance$2,431,416$2,529,138▲ $97,722
Total Liabilities and Net Assets / Fund Balance$2,437,697$2,784,280▲ $346,583

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$1,663,812$588,161$2,251,973
Compensation and Service Providers
Top Officer Pay43rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Anthony MasurkaDirectorFT$46,338$46,338

Board Members and Trustees

NameTitle
Wanita PilcherChairman
Ken NorthenscoldVice Chairman
Larry JensonBoard Member
Paul DevallBoard Member
Tom TaylorBoard Member
Sharon JensonSecretary
Dewey KernTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$372,373
Program Service Revenue
$256,667
Investment Income
$-17,968
Other Revenue
$898
All Other Contributions
$372,373
Change in Net Assets
$97,722
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$280,405
Salaries, Compensation, and Employee Benefits$233,843
Total Fundraising Expense$25,771
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$128,400$25,680$17,120$171,200
Depreciation Depletion$59,858--$59,858
Current Officers, Directors, Trustees, and Key Employees$34,754$6,951$4,633$46,338
Insurance$36,902$6,512-$43,414
Occupancy$38,440$4,272-$42,712
Payroll Taxes$12,229$2,446$1,630$16,305
All Other Expenses$7,513$462$308$8,283
Office Expenses$5,721$1,144$763$7,628
Advertising$6,434-$715$7,149
Other Expenses$4,512$902$602$6,016
Fees for Services Other$4,225$1,626-$5,851
Fees for Service Investment Mgmnt Fees-$4,200-$4,200
Information Technology$1,832$1,831-$3,663
Fees for Services Accounting-$3,076-$3,076
Conferences and Meetings$1,030--$1,030
Travel$217--$217
Total Functional Expenses$427,842$60,635$25,771$514,248
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“Treasurer reviews and reports to the board.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“The organization has an annual conflict of interest policy that each board member is required to review and sign. Each member indicates that no conflicts of interest exist and that they will continually monitor to be sure no conflicts of interest exist throughout the year.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Executive salaries will be reviewed annually by the board of directors. The board will review finances of the organization to determine salaries as well as raises. The board may use comparative data from similar organizations as desired.”

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

“Full time staff salaries will be reviewed annually by the board of directors. The executive director will make recommendations and the board will review finances of the organization to determine salaries as well as raises. The board may use comparative data from similar organizations as desired.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“The organization does not make its governing documents available to the public”

Filing and Contact Details

Filer

Filer Name
Camp Jim Inc
EIN
41-6043663
Phone
2188296767
Address
1026 CAMP JIM RD SW, PILLAGER, MN 56473

Signing Officer

Name
Dewey Kern
Title
Treasurer
Signed
2016-08-08
Discuss with paid preparer
Yes

Organization Details

Formed
1937
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
7
Employees
28
Volunteers
75

Preparer

Firm
Kaiser & Associates PA
Address
422 James St, Brainerd, MN 56401
Preparer
Christopher M Kaiser
Phone
2188288480
Raw XML AppendixShowing 400 of 453 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt06281
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05692
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO OWN, MAINTAIN AND OPERATE FACILITIES FOR CHRISTIAN CAMPING. PROVIDING CHRISTIAN EDUCATION FOR APPROXIMATELY 1500 PEOPLE ANNUALLY.
IRS990/AdvertisingGrp/FundraisingAmt0715
IRS990/AdvertisingGrp/ProgramServicesAmt06434
IRS990/AdvertisingGrp/TotalAmt07149
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0372373
IRS990/AllOtherExpensesGrp/FundraisingAmt0308
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0462
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07513
IRS990/AllOtherExpensesGrp/TotalAmt08283
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0ANTHONY MASURKA
IRS990/BooksInCareOfDetail/PhoneNum02188296767
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01034 CAMP JIM ROAD SW
IRS990/BooksInCareOfDetail/USAddress/CityNm0PILLAGER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056473
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0144594
IRS990/CashNonInterestBearingGrp/EOYAmt0186492
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04633
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt06951
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt034754
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt046338
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01030
IRS990/ConferencesMeetingsGrp/TotalAmt01030
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0372373
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-17968
IRS990/CYOtherExpensesAmt0280405
IRS990/CYOtherRevenueAmt0898
IRS990/CYProgramServiceRevenueAmt0256667
IRS990/CYRevenuesLessExpensesAmt097722
IRS990/CYSalariesCompEmpBnftPaidAmt0233843
IRS990/CYTotalExpensesAmt0514248
IRS990/CYTotalFundraisingExpenseAmt025771
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0611970
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt059858
IRS990/DepreciationDepletionGrp/TotalAmt059858
IRS990/Desc0CAMP ACTIVITIES, PROPERTY MAINTENANCE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt028
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0427842
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03076
IRS990/FeesForServicesAccountingGrp/TotalAmt03076
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt01626
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04225
IRS990/FeesForServicesOtherGrp/TotalAmt05851
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt04200
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt04200
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0WANITA PILCHER
IRS990/Form990PartVIISectionAGrp/PersonNm1KEN NORTHENSCOLD
IRS990/Form990PartVIISectionAGrp/PersonNm2DEWEY KERN
IRS990/Form990PartVIISectionAGrp/PersonNm3SHARON JENSON
IRS990/Form990PartVIISectionAGrp/PersonNm4TOM TAYLOR
IRS990/Form990PartVIISectionAGrp/PersonNm5LARRY JENSON
IRS990/Form990PartVIISectionAGrp/PersonNm6PAUL DEVALL
IRS990/Form990PartVIISectionAGrp/PersonNm7ANTHONY MASURKA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt746338
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01937
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt05946
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt011500
IRS990/GrossReceiptsAmt0617524
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01831
IRS990/InformationTechnologyGrp/ProgramServicesAmt01832
IRS990/InformationTechnologyGrp/TotalAmt03663
IRS990/InsuranceGrp/ManagementAndGeneralAmt06512
IRS990/InsuranceGrp/ProgramServicesAmt036902
IRS990/InsuranceGrp/TotalAmt043414
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt02808
IRS990/InventoriesForSaleOrUseGrp/EOYAmt02396
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0-23914
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0-23914
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0588161
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01356610
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01663812
IRS990/LandBldgEquipCostOrOtherBssAmt02251973
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt05554
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO OWN, MAINTAIN AND OPERATE FACILITIES FOR CHRISTIAN CAMPING. PROVIDING CHRISTIAN EDUCATION FOR APPROXIMATELY 1500 PEOPLE ANNUALLY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0249450
IRS990/NetAssetsOrFundBalancesBOYAmt02431416
IRS990/NetAssetsOrFundBalancesEOYAmt02529138
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt05946
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt05946
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04272
IRS990/OccupancyGrp/ProgramServicesAmt038440
IRS990/OccupancyGrp/TotalAmt042712
IRS990/OfficeExpensesGrp/FundraisingAmt0763
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01144
IRS990/OfficeExpensesGrp/ProgramServicesAmt05721
IRS990/OfficeExpensesGrp/TotalAmt07628
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/Desc1MAINTENANCE EXPENSE
IRS990/OtherExpensesGrp/Desc2CANTEEN EXPENSES
IRS990/OtherExpensesGrp/Desc3MISCELLANEOUS EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt0602
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01533
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1902
IRS990/OtherExpensesGrp/ProgramServicesAmt059034
IRS990/OtherExpensesGrp/ProgramServicesAmt113791
IRS990/OtherExpensesGrp/ProgramServicesAmt212950
IRS990/OtherExpensesGrp/ProgramServicesAmt34512
IRS990/OtherExpensesGrp/TotalAmt059034
IRS990/OtherExpensesGrp/TotalAmt115324
IRS990/OtherExpensesGrp/TotalAmt212950
IRS990/OtherExpensesGrp/TotalAmt36016
IRS990/OtherRevenueMiscGrp/Desc0REFUNDS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0898
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0898
IRS990/OtherRevenueTotalAmt0898
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt017120
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt025680
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0128400
IRS990/OtherSalariesAndWagesGrp/TotalAmt0171200
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0182916
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0179822
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01630
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02446
IRS990/PayrollTaxesGrp/ProgramServicesAmt012229
IRS990/PayrollTaxesGrp/TotalAmt016305
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REVENUES
IRS990/ProgramServiceRevenueGrp/Desc1CANTEEN REVENUE
IRS990/ProgramServiceRevenueGrp/Desc2MISC
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0234086
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt116156
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt26425
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0234086
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt116156
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt26425
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0200188
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt024072
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0241447
IRS990/PYOtherRevenueAmt047230
IRS990/PYProgramServiceRevenueAmt0228941
IRS990/PYRevenuesLessExpensesAmt065924
IRS990/PYSalariesCompEmpBnftPaidAmt0193060
IRS990/PYTotalExpensesAmt0434507
IRS990/PYTotalRevenueAmt0500431
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt097722
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0256667
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0750769
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0751758
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0372373
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0200188
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0220481
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0109146
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0121177
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01023365
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt010983
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt024072
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt093395
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0109583
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0238033
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0910885
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.45340
IRS990ScheduleA/PublicSupportPY170Pct00.49860
IRS990ScheduleA/PublicSupportTotal170Amt0571878
IRS990ScheduleA/SubstantialContributorsTotAmt0451487
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0372373
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0200188
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0220481
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0109146
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0121177
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01023365
IRS990ScheduleA/TotalSupportAmt01261398
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01663812
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0588161
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02251973
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01663812
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TREASURER REVIEWS AND REPORTS TO THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION HAS AN ANNUAL CONFLICT OF INTEREST POLICY THAT EACH BOARD MEMBER IS REQUIRED TO REVIEW AND SIGN. EACH MEMBER INDICATES THAT NO CONFLICTS OF INTEREST EXIST AND THAT THEY WILL CONTINUALLY MONITOR TO BE SURE NO CONFLICTS OF INTEREST EXIST THROUGHOUT THE YEAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXECUTIVE SALARIES WILL BE REVIEWED ANNUALLY BY THE BOARD OF DIRECTORS. THE BOARD WILL REVIEW FINANCES OF THE ORGANIZATION TO DETERMINE SALARIES AS WELL AS RAISES. THE BOARD MAY USE COMPARATIVE DATA FROM SIMILAR ORGANIZATIONS AS DESIRED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FULL TIME STAFF SALARIES WILL BE REVIEWED ANNUALLY BY THE BOARD OF DIRECTORS. THE EXECUTIVE DIRECTOR WILL MAKE RECOMMENDATIONS AND THE BOARD WILL REVIEW FINANCES OF THE ORGANIZATION TO DETERMINE SALARIES AS WELL AS RAISES. THE BOARD MAY USE COMPARATIVE DATA FROM SIMILAR ORGANIZATIONS AS DESIRED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION DOES NOT MAKE ITS GOVERNING DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key Employees
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02437697
IRS990/TotalAssetsEOYAmt02784280
IRS990/TotalAssetsGrp/BOYAmt02437697
IRS990/TotalAssetsGrp/EOYAmt02784280
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0372373
IRS990/TotalEmployeeCnt028
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt025771
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt060635
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0427842

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,784,280
Liabilities
$255,142
Net assets
$2,529,138
Revenue
$611,970
Expenses
$514,248
Net income
$97,722
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.06$0.03$3.02$0.84$0.81$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.04$0.04$3.00$0.85$0.70$0.16
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.92$0.01$2.91$0.59$0.62$0.03
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$0.01$2.94$0.69$0.51$0.18
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.80$0.05$2.75$0.57$0.49$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.67$0.01$2.67$0.54$0.57$0.03
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.01$2.69$0.49$0.56$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.77$0.01$2.76$0.71$0.50$0.21
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.56$0.01$2.55$0.51$0.49$0.02
2015Detailed filing. Detailed filing data is available for this year.$2.78$0.26$2.53$0.61$0.51$0.10
2014Summary only. Only limited summary data is available for this year.$2.44$0.01$2.43$0.50$0.43$0.07
2013Summary only. Only limited summary data is available for this year.$2.37$0.01$2.37$0.53$0.40$0.13
2012Summary only. Only limited summary data is available for this year.$2.24$0.00$2.23$0.43$0.36$0.07
2011Summary only. Only limited summary data is available for this year.$2.17$0.00$2.16$0.31$0.34$0.04