Liabilities / Assets
94th percentile
Higher debt load relative to assets than 94% of similar nonprofits.
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
Liabilities / Assets
94th percentile
Higher debt load relative to assets than 94% of similar nonprofits.
Liabilities / Revenue
79th percentile
Higher debt load relative to revenue than 79% of similar nonprofits.
Net Margin
40th percentile
Higher net margin than 40% of similar nonprofits.
Top Officer Pay
67th percentile
Higher top officer pay than 67% of similar nonprofits.
Top officer pay equals 2.5% of source-year revenue.
Asset Growth
43rd percentile
Faster asset growth than 43% of similar nonprofits.
Revenue Growth
65th percentile
Faster revenue growth than 65% of similar nonprofits.
Assets
Up$4,847,470
Up $153,197 (+3.3%) from 2022
Net Assets
Up-$65,185
Up $789,763 (+92%) from 2022
Liabilities
Down$4,912,655
Down $636,566 (-11%) from 2022
Revenue
Up$6,705,984
Up $897,206 (+15%) from 2022
Expenses
Up$6,685,666
Up $810,212 (+14%) from 2022
Net Income
Up$20,318
Up $86,994 (+130%) from 2022
We provide accelerated curricula in all subjects with an emphasis on math and science.
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Savings and Temporary Cash Investments | $2,091,503 | $2,012,230 | ▼ $79,273 |
| Accounts Receivable | $515,626 | $815,575 | ▲ $299,949 |
| Land, Buildings, and Equipment, Net | $377,324 | $355,809 | ▼ $21,515 |
| Pd in Cap Srpls Land Bldg Eqp Fund | $377,324 | $347,210 | ▼ $30,114 |
| Prepaid Expenses and Deferred Charges | $206,528 | $317,770 | ▲ $111,242 |
| Cash and Non-Interest-Bearing Accounts | $603 | $804 | ▲ $201 |
| Rtn Earn Endowment Incm Other Fnds | $0 | $0 | → $0 |
| Cap Stk Tr Prin Current Funds | $-1,232,272 | $-412,395 | ▲ $819,877 |
| Total Assets | $4,694,273 | $4,847,470 | ▲ $153,197 |
| Other Assets Total | $1,502,689 | $1,345,282 | ▼ $157,407 |
| Liabilities | |||
| Other Liabilities | $5,042,756 | $3,985,057 | ▼ $1,057,699 |
| Accounts Payable and Accrued Expenses | $499,697 | $751,038 | ▲ $251,341 |
| Deferred Revenue | $6,768 | $176,560 | ▲ $169,792 |
| Total Liabilities | $5,549,221 | $4,912,655 | ▼ $636,566 |
| Net Assets / Fund Balance | |||
| Total Net Assets Fund Balance | $-854,948 | $-65,185 | ▲ $789,763 |
| Total Liabilities and Net Assets / Fund Balance | $4,694,273 | $4,847,470 | ▲ $153,197 |
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Equipment | $355,809 | $572,673 | $928,482 |
| Other Assets Org | $187,973 | - | - |
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Kate Hinton | Teacher | FT | $125,544 | $45,409 | $170,953 |
| Steven Hoemann | Teacher | FT | $109,671 | $30,334 | $140,005 |
| Cheryle Ward | Member | FT | $69,928 | $23,373 | $93,301 |
| Maggie Burggraaff | Vice Chair/teacher | FT | $71,678 | $17,756 | $89,434 |
| Randy Vetsch | Executive Director | FT | $61,080 | $23,391 | $84,471 |
| Ceclia Dodge | Interim Executive Director | FT | $66,152 | $16,106 | $82,258 |
| David Johnston | Secretary | FT | $53,042 | $18,794 | $71,836 |
| Wendell Sletten | Treasurer | FT | $51,227 | $14,539 | $65,766 |
| Stephanie Luedtke | Member | FT | $32,830 | $6,936 | $39,766 |
| Name | Title |
|---|---|
| Dan Ellingson | Board Chair |
| Hetal Patel | Member |
| Line Item | Amount |
|---|---|
| Salaries, Compensation, and Employee Benefits | $4,249,128 |
| Other Expenses | $2,436,538 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
| Total Fundraising Expense | $0 |
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Other Salaries and Wages | $2,387,285 | $425,454 | - | $2,812,739 |
| Occupancy | $1,133,981 | $2,169 | - | $1,136,150 |
| Fees for Services Other | $407,140 | $166,213 | - | $573,353 |
| Current Officers, Directors, Trustees, and Key Employees | $365,718 | $168,901 | - | $534,619 |
| Other Employee Benefits | $298,226 | $47,424 | - | $345,650 |
| Pension Plan Contributions | $272,839 | $42,178 | - | $315,017 |
| Payroll Taxes | $199,567 | $41,536 | - | $241,103 |
| Information Technology | $100,388 | $32,110 | - | $132,498 |
| Depreciation Depletion | $74,218 | $935 | - | $75,153 |
| Conferences and Meetings | $69,943 | $937 | - | $70,880 |
| Other Expenses | $18,704 | $37,309 | - | $56,013 |
| Insurance | $43,484 | - | - | $43,484 |
| Office Expenses | $17,768 | $17,044 | - | $34,812 |
| All Other Expenses | $22,551 | - | - | $22,551 |
| Interest | $17,245 | - | - | $17,245 |
| Total Functional Expenses | $5,683,163 | $1,002,503 | $0 | $6,685,666 |
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
| Liability | Amount |
|---|---|
| Net Pension Liability | $3,197,567 |
| Deferred Inflows - Pension | $587,057 |
| Right of Use Liabilities | $200,433 |
“The school's board is elected as follows: three parent/guardian members, two unaffiliated community members, and four certified teacher members are elected by the teachers and parents/guardians of enrolled students.”
“The academy does not have any committees that have the authority to act on behalf of the governing body.”
“Prior to filing the form 990, the finance manager, treasurer, and school director will conduct a detail review. The board of directors is provided a copy of the filed form 990.”
“The school's conflict of interest policy covers officers and board members and requires each covered individual to notify the board of directors about any actual or potential conflicts of interest upon acknowledgment that a conflict may exist. The conflicted individual is expected to report all material facts to the board, who shall determine whether a conflict exists without the conflicted individual. The conflicted individual may not vote or participate in the determination process. All conflicts and proceedings are documents in the meeting minutes.”
“In the process for determining the school director's compensation, the evaluation committee went through an extensive process involving feedback from teachers, board members and students. A report was issued which summarized the process and results. The director was given a one-year contract congruent with the terms of the initial contract offered to him. Salary increases for all staff are determined by the budget committee based on estimates of benefits, funding and after review of comparability data. Teachers who serve on the board are not compensated for their services as board members/officers but rather for their services as teachers at the school. The annual employment contract is approved by the board of directors for each employee. In addition, all teaching staff salaries are determined on a step and lane board approved grid. This process follows a schedule that was updated in 2017-2018.”
“The school makes its governing documents, conflict of interest policy, and financial statements available to the public on its website and/or upon request.”
“Per mn statute 124e.07, charter schools are required to have licensed teachers as members of the board of directors. Maggie burggraaff, wendell sletten, david johnston, cheryle ward, and stephanie luedtke are board members but received compensation for their services as teachers. These teachers did not receive compensation for their services as board members.”
“Pension liabilities, deferred outflows & inflows pension: as a charter school in the state of minnesota, participation in two multiple-employer, cost-sharing defined benefit pension plans is statutorily required. The school's contributions to the plans are also regulated by statute and are based on a percentage of salaries and wages earned by current employees. Therefore, while the net pension liability, deferred outflows and inflows, are reported on the school's statement of net position, the school is not in a position to directly control the liabilities or the subsequent liquidation of the liabilities.”
“Pension adjustment relating to net pension liabilities 769,445.”
“The charter school is exempt from income tax under section 501(c)(3) of the internal revenue code. The charter school also qualifies as a tax-exempt organization under applicable statutes of the state of minnesota. Management believes that it is not reasonably possible for any tax position benefits to increase or decrease significantly over the next 12 months. As of june 30, 2023, there were no income tax related accrued interest or penalties recognized in either the statement of financial position or the statement of activities. The charter school files informational returns in the u.s. Federal jurisdiction, and in the minnesota state jurisdiction. U.s. Federal returns and minnesota returns for the prior three fiscal years are closed. No returns are currently under examination in any tax jurisdiction.”
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | 0 |
| IRS990/AccountsPayableAccrExpnssGrp/BOYAmt | 0 | 499697 |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 751038 |
| IRS990/AccountsReceivableGrp/BOYAmt | 0 | 515626 |
| IRS990/AccountsReceivableGrp/EOYAmt | 0 | 815575 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | 0 |
| IRS990/ActivityOrMissionDesc | 0 | WE PROVIDE ACCELERATED CURRICULA IN ALL SUBJECTS WITH AN EMPHASIS ON MATH AND SCIENCE. |
| IRS990/AllAffiliatesIncludedInd | 0 | 1 |
| IRS990/AllOtherContributionsAmt | 0 | 80598 |
| IRS990/AllOtherExpensesGrp/ProgramServicesAmt | 0 | 22551 |
| IRS990/AllOtherExpensesGrp/TotalAmt | 0 | 22551 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | 1 |
| IRS990/AuditCommitteeInd | 0 | 1 |
| IRS990/BackupWthldComplianceInd | 0 | 1 |
| IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | CREATIVE PLANNING |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 9525636800 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 3800 AMERICAN BLVD WEST SUITE 1000 |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | BLOOMINGTON |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MN |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 55431 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | 0 |
| IRS990/BusinessRlnWithFamMemInd | 0 | 0 |
| IRS990/BusinessRlnWithOrgMemInd | 0 | 0 |
| IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt | 0 | -1232272 |
| IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt | 0 | -412395 |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 603 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 804 |
| IRS990/ChangeToOrgDocumentsInd | 0 | 0 |
| IRS990/CntrctRcvdGreaterThan100KCnt | 0 | 0 |
| IRS990/CollectionsOfArtInd | 0 | 0 |
| IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt | 0 | 168901 |
| IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt | 0 | 365718 |
| IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt | 0 | 534619 |
| IRS990/CompensationFromOtherSrcsInd | 0 | 0 |
| IRS990/CompensationProcessCEOInd | 0 | 1 |
| IRS990/CompensationProcessOtherInd | 0 | 1 |
| IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt | 0 | 937 |
| IRS990/ConferencesMeetingsGrp/ProgramServicesAmt | 0 | 69943 |
| IRS990/ConferencesMeetingsGrp/TotalAmt | 0 | 70880 |
| IRS990/ConflictOfInterestPolicyInd | 0 | 1 |
| IRS990/ConservationEasementsInd | 0 | 0 |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | 1 |
| IRS990/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990/CreditCounselingInd | 0 | 0 |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 6385288 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/CYInvestmentIncomeAmt | 0 | 72742 |
| IRS990/CYOtherExpensesAmt | 0 | 2436538 |
| IRS990/CYOtherRevenueAmt | 0 | 86804 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 161150 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | 20318 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 4249128 |
| IRS990/CYTotalExpensesAmt | 0 | 6685666 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 0 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 6705984 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | 0 |
| IRS990/DeductibleArtContributionInd | 0 | 0 |
| IRS990/DeductibleNonCashContriInd | 0 | 0 |
| IRS990/DeferredRevenueGrp/BOYAmt | 0 | 6768 |
| IRS990/DeferredRevenueGrp/EOYAmt | 0 | 176560 |
| IRS990/DelegationOfMgmtDutiesInd | 0 | 0 |
| IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt | 0 | 935 |
| IRS990/DepreciationDepletionGrp/ProgramServicesAmt | 0 | 74218 |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 75153 |
| IRS990/Desc | 0 | MATH & SCIENCE ACADEMY (MSA) OPENED IN THE FALL OF THE 1999-2000 SCHOOL YEAR AND SERVES STUDENTS GRADES SIX THROUGH TWELVE. MSA PLACES TREMENDOUS VALUE ON A SCHOOL DESIGN THAT IS CURRICULUM BASED, STANDARDS DRIVEN, AND COLLABORATIVELY RUN. THE CURRICULUM PLACES EMPHASIS IN THE AREAS OF MATH AND SCIENCE WITH A BALANCE OF HUMANITIES. THE AGREED UPON STANDARD REQUIRES THAT STUDENTS ACHIEVE FAR BEYOND CURRENT STATE MANDATES AND TESTING CRITERIA. EVERY STUDENT AT MSA IS REQUIRED TO COMPLETE A MATH PROGRAM THROUGH CALCULUS AND A HIGH SCHOOL SCIENCE PROGRAM THAT INCLUDES BIOLOGY, CHEMISTRY, AND PHYSICS. IN ADDITION, ALL STUDENTS AT MSA ARE REQUIRED TO TAKE SOCIAL STUDIES AND ENGLISH EVERY YEAR, SPANISH THROUGH THE 11TH GRADE, AND AT LEAST ONE YEAR OF HIGH SCHOOL FINE ARTS. IN 2022-2023, THE SCHOOL SERVED AN AVERAGE OF 497 STUDENTS. |
| IRS990/DescribedInSection501c3Ind | 0 | 1 |
| IRS990/DisregardedEntityInd | 0 | 0 |
| IRS990/DocumentRetentionPolicyInd | 0 | 1 |
| IRS990/DonorAdvisedFundInd | 0 | 0 |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | 0 |
| IRS990/ElectionOfBoardMembersInd | 0 | 1 |
| IRS990/EmployeeCnt | 0 | 141 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | 1 |
| IRS990/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990/ExpenseAmt | 0 | 5683163 |
| IRS990/FamilyOrBusinessRlnInd | 0 | 0 |
| IRS990/FederalGrantAuditRequiredInd | 0 | 0 |
| IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt | 0 | 166213 |
| IRS990/FeesForServicesOtherGrp/ProgramServicesAmt | 0 | 407140 |
| IRS990/FeesForServicesOtherGrp/TotalAmt | 0 | 573353 |
| IRS990/ForeignActivitiesInd | 0 | 0 |
| IRS990/ForeignFinancialAccountInd | 0 | 0 |
| IRS990/ForeignOfficeInd | 0 | 0 |
| IRS990/Form8282PropertyDisposedOfInd | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 0 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 1 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 2 | 0.30 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 3 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 4 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 5 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 6 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 7 | 0.30 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 8 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 9 | 0.30 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 10 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 4 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 5 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 6 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 7 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 8 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 9 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 10 | 41.00 |
| IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 6 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 17756 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 14539 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 18794 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 4 | 23373 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 5 | 6936 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 7 | 23391 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 8 | 16106 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 9 | 45409 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 10 | 30334 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | MAGGIE BURGGRAAFF |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | DAN ELLINGSON |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | WENDELL SLETTEN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | DAVID JOHNSTON |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 4 | CHERYLE WARD |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 5 | STEPHANIE LUEDTKE |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 6 | HETAL PATEL |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 7 | RANDY VETSCH |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 8 | CECLIA DODGE |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 9 | KATE HINTON |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 10 | STEVEN HOEMANN |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 71678 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 51227 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 53042 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 4 | 69928 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 5 | 32830 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 7 | 61080 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 8 | 66152 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 9 | 125544 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 10 | 109671 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 10 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | VICE CHAIR/TEACHER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | BOARD CHAIR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | TREASURER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | SECRETARY |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 4 | MEMBER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 5 | MEMBER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 6 | MEMBER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 7 | EXECUTIVE DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 8 | INTERIM EXECUTIVE DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 9 | TEACHER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 10 | TEACHER |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | 0 |
| IRS990/FormationYr | 0 | 1998 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | 0 |
| IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd | 0 | X |
| IRS990/FSAuditedInd | 0 | 1 |
| IRS990/FundraisingActivitiesInd | 0 | 0 |
| IRS990/GamingActivitiesInd | 0 | 0 |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 7 |
| IRS990/GovernmentGrantsAmt | 0 | 6304690 |
| IRS990/GrantsToIndividualsInd | 0 | 0 |
| IRS990/GrantsToOrganizationsInd | 0 | 0 |
| IRS990/GrantToRelatedPersonInd | 0 | 0 |
| IRS990/GrossReceiptsAmt | 0 | 6705984 |
| IRS990/GrossSalesOfInventoryAmt | 0 | 2661 |
| IRS990/GroupReturnForAffiliatesInd | 0 | 0 |
| IRS990/IncludeFIN48FootnoteInd | 0 | 1 |
| IRS990/IndependentAuditFinclStmtInd | 0 | 0 |
| IRS990/IndependentVotingMemberCnt | 0 | 2 |
| IRS990/IndivRcvdGreaterThan100KCnt | 0 | 2 |
| IRS990/IndoorTanningServicesInd | 0 | 0 |
| IRS990/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990/InfoInScheduleOPartVIIInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InfoInScheduleOPartXIInd | 0 | X |
| IRS990/InfoInScheduleOPartXInd | 0 | X |
| IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt | 0 | 32110 |
| IRS990/InformationTechnologyGrp/ProgramServicesAmt | 0 | 100388 |
| IRS990/InformationTechnologyGrp/TotalAmt | 0 | 132498 |
| IRS990/InsuranceGrp/ProgramServicesAmt | 0 | 43484 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 43484 |
| IRS990/InterestGrp/ProgramServicesAmt | 0 | 17245 |
| IRS990/InterestGrp/TotalAmt | 0 | 17245 |
| IRS990/InvestmentIncomeGrp/ExclusionAmt | 0 | 72742 |
| IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt | 0 | 72742 |
| IRS990/InvestmentInJointVentureInd | 0 | 0 |
| IRS990/IRPDocumentCnt | 0 | 42 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 572673 |
| IRS990/LandBldgEquipBasisNetGrp/BOYAmt | 0 | 377324 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 355809 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 928482 |
| IRS990/LegalDomicileStateCd | 0 | MN |
| IRS990/LoanOutstandingInd | 0 | 0 |
| IRS990/LobbyingActivitiesInd | 0 | 0 |
| IRS990/LocalChaptersInd | 0 | 0 |
| IRS990/MaterialDiversionOrMisuseInd | 0 | 0 |
| IRS990/MembersOrStockholdersInd | 0 | 0 |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | 0 |
| IRS990/MinutesOfGoverningBodyInd | 0 | 1 |
| IRS990/MissionDesc | 0 | WE PROVIDE ACCELERATED CURRICULA IN ALL SUBJECTS WITH AN EMPHASIS ON MATH AND SCIENCE. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | 0 |
| IRS990/MoreThan5000KToOrgInd | 0 | 0 |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | -854948 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | -65185 |
| IRS990/NetIncomeOrLossGrp/ExclusionAmt | 0 | 2661 |
| IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt | 0 | 2661 |
| IRS990/NetUnrelatedBusTxblIncmAmt | 0 | 0 |
| IRS990/NondeductibleContributionsInd | 0 | 0 |
| IRS990/OccupancyGrp/ManagementAndGeneralAmt | 0 | 2169 |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 1133981 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 1136150 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 17044 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 17768 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 34812 |
| IRS990/OfficerMailingAddressInd | 0 | 0 |
| IRS990/OperateHospitalInd | 0 | 0 |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrgDoesNotFollowFASB117Ind | 0 | X |
| IRS990/OtherAssetsTotalGrp/BOYAmt | 0 | 1502689 |
| IRS990/OtherAssetsTotalGrp/EOYAmt | 0 | 1345282 |
| IRS990/OtherChangesInNetAssetsAmt | 0 | 769445 |
| IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt | 0 | 47424 |
| IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt | 0 | 298226 |
| IRS990/OtherEmployeeBenefitsGrp/TotalAmt | 0 | 345650 |
| IRS990/OtherExpensesGrp/Desc | 0 | INSTRUCTIONAL SUPPLIES |
| IRS990/OtherExpensesGrp/Desc | 1 | EQUIP RENTAL & MAINT |
| IRS990/OtherExpensesGrp/Desc | 2 | FIELD TRIPS |
| IRS990/OtherExpensesGrp/Desc | 3 | DUES & MEMBERSHIPS |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 0 | 19492 |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 1 | 801 |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 2 | 37309 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 109248 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 80812 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 2 | 64046 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 3 | 18704 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 128740 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 81613 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 64046 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 56013 |
| IRS990/OtherLiabilitiesGrp/BOYAmt | 0 | 5042756 |
| IRS990/OtherLiabilitiesGrp/EOYAmt | 0 | 3985057 |
| IRS990/OtherRevenueMiscGrp/BusinessCd | 0 | 900099 |
| IRS990/OtherRevenueMiscGrp/BusinessCd | 1 | 900099 |
| IRS990/OtherRevenueMiscGrp/Desc | 0 | MAINTENANCE FEE REIMBU |
| IRS990/OtherRevenueMiscGrp/Desc | 1 | MISCELLANEOUS INCOME |
| IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt | 0 | 83592 |
| IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt | 1 | 551 |
| IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt | 0 | 83592 |
| IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt | 1 | 551 |
| IRS990/OtherRevenueTotalAmt | 0 | 84143 |
| IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt | 0 | 425454 |
| IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt | 0 | 2387285 |
| IRS990/OtherSalariesAndWagesGrp/TotalAmt | 0 | 2812739 |
| IRS990/PartialLiquidationInd | 0 | 0 |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 41536 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 199567 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 241103 |
| IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt | 0 | 377324 |
| IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt | 0 | 347210 |
| IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt | 0 | 42178 |
| IRS990/PensionPlanContributionsGrp/ProgramServicesAmt | 0 | 272839 |
| IRS990/PensionPlanContributionsGrp/TotalAmt | 0 | 315017 |
| IRS990/PoliticalCampaignActyInd | 0 | 0 |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 206528 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 317770 |
| IRS990/PrincipalOfficerNm | 0 | KATE HINTON |
| IRS990/ProfessionalFundraisingInd | 0 | 0 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 0 | 611710 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 1 | 611710 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 2 | 611710 |
| IRS990/ProgramServiceRevenueGrp/Desc | 0 | FEES FROM PATRONS |
| IRS990/ProgramServiceRevenueGrp/Desc | 1 | ADMISSION/ACTIVITY REV |
| IRS990/ProgramServiceRevenueGrp/Desc | 2 | MEDICAL ASSISTANCE |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 137276 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 1 | 22400 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 2 | 1474 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 0 | 137276 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 1 | 22400 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 2 | 1474 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990/PYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/PYContributionsGrantsAmt | 0 | 5626779 |
| IRS990/PYExcessBenefitTransInd | 0 | 0 |
| IRS990/PYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/PYInvestmentIncomeAmt | 0 | 1975 |
| IRS990/PYOtherExpensesAmt | 0 | 2191354 |
| IRS990/PYOtherRevenueAmt | 0 | 76418 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 103606 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | -66676 |
| IRS990/PYSalariesCompEmpBnftPaidAmt | 0 | 3684100 |
| IRS990/PYTotalExpensesAmt | 0 | 5875454 |
| IRS990/PYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/PYTotalRevenueAmt | 0 | 5808778 |
| IRS990/QuidProQuoContributionsInd | 0 | 0 |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | 20318 |
| IRS990/RegularMonitoringEnfrcInd | 0 | 1 |
| IRS990/RelatedEntityInd | 0 | 1 |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | 1 |
| IRS990/ReportInvestmentsOtherSecInd | 0 | 0 |
| IRS990/ReportLandBuildingEquipmentInd | 0 | 1 |
| IRS990/ReportOtherAssetsInd | 0 | 1 |
| IRS990/ReportOtherLiabilitiesInd | 0 | 1 |
| IRS990/ReportProgramRelatedInvstInd | 0 | 0 |
| IRS990/RevenueAmt | 0 | 245293 |
| IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt | 0 | 0 |
| IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt | 0 | 0 |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 2091503 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 2012230 |
| IRS990ScheduleA/SchoolInd | 0 | X |
| IRS990/ScheduleBRequiredInd | 0 | 0 |
| IRS990ScheduleD/EquipmentGrp/BookValueAmt | 0 | 355809 |
| IRS990ScheduleD/EquipmentGrp/DepreciationAmt | 0 | 572673 |
| IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt | 0 | 928482 |
| IRS990ScheduleD/FootnoteTextInd | 0 | X |
| IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt | 0 | 1015491 |
| IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt | 1 | 141818 |
| IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt | 2 | 187973 |
| IRS990ScheduleD/OtherAssetsOrgGrp/Desc | 0 | DEFERRED OUTFLOWS - PENSIONS |
| IRS990ScheduleD/OtherAssetsOrgGrp/Desc | 1 | DUE FROM MSA BC |
| IRS990ScheduleD/OtherAssetsOrgGrp/Desc | 2 | RIGHT OF USE ASSETS |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 0 | 3197567 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 1 | 200433 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 2 | 587057 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 0 | NET PENSION LIABILITY |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 1 | RIGHT OF USE LIABILITIES |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 2 | DEFERRED INFLOWS - PENSION |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 0 | THE CHARTER SCHOOL IS EXEMPT FROM INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. THE CHARTER SCHOOL ALSO QUALIFIES AS A TAX-EXEMPT ORGANIZATION UNDER APPLICABLE STATUTES OF THE STATE OF MINNESOTA. MANAGEMENT BELIEVES THAT IT IS NOT REASONABLY POSSIBLE FOR ANY TAX POSITION BENEFITS TO INCREASE OR DECREASE SIGNIFICANTLY OVER THE NEXT 12 MONTHS. AS OF JUNE 30, 2023, THERE WERE NO INCOME TAX RELATED ACCRUED INTEREST OR PENALTIES RECOGNIZED IN EITHER THE STATEMENT OF FINANCIAL POSITION OR THE STATEMENT OF ACTIVITIES. THE CHARTER SCHOOL FILES INFORMATIONAL RETURNS IN THE U.S. FEDERAL JURISDICTION, AND IN THE MINNESOTA STATE JURISDICTION. U.S. FEDERAL RETURNS AND MINNESOTA RETURNS FOR THE PRIOR THREE FISCAL YEARS ARE CLOSED. NO RETURNS ARE CURRENTLY UNDER EXAMINATION IN ANY TAX JURISDICTION. |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | PART X, LINE 2: |
| IRS990ScheduleD/TotalBookValueLandBuildingsAmt | 0 | 355809 |
| IRS990ScheduleD/TotalBookValueOtherAssetsAmt | 0 | 1345282 |
| IRS990ScheduleD/TotalLiabilityAmt | 0 | 3985057 |
| IRS990ScheduleE/ComplianceWithRevProc7550Ind | 0 | 1 |
| IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceAthltProgInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceEducPlcyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceOtherActyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceSchsInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd | 0 | 0 |
| IRS990ScheduleE/GovernmentFinancialAidRcvdInd | 0 | 1 |
| IRS990ScheduleE/GovernmentFinancialAidRvkdInd | 0 | 0 |
| IRS990ScheduleE/MaintainCpyOfAllSolInd | 0 | 1 |
| IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd | 0 | 1 |
| IRS990ScheduleE/MaintainRacialCompRecsInd | 0 | 1 |
| IRS990ScheduleE/MaintainScholarshipsRecsInd | 0 | 1 |
| IRS990ScheduleE/NondiscriminatoryPolicyStmtInd | 0 | 1 |
| IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd | 0 | 1 |
| IRS990ScheduleE/PolicyStmtInBrochuresEtcInd | 0 | 1 |
| IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt | 0 | THE SCHOOL HAS THE RACIALLY NONDISCRIMINATORY POLICY AVAILABLE ON THE WEBSITE. |
| IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt | 1 | AS A MN PUBLIC CHARTER SCHOOL, THE SCHOOL RECEIVES STATE EDUCATION AID AND FEDERAL GRANT FUNDING. |
| IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE E, PART I, LINE 3 |
| IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | SCHEDULE E, PART I, LINE 6 |
| IRS990ScheduleJ/AnyNonFixedPaymentsInd | 0 | 0 |
| IRS990ScheduleJ/BoardOrCommitteeApprovalInd | 0 | X |
| IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd | 0 | 0 |
| IRS990ScheduleJ/EquityBasedCompArrngmInd | 0 | 0 |
| IRS990ScheduleJ/Form990OfOtherOrganizationsInd | 0 | X |
| IRS990ScheduleJ/InitialContractExceptionInd | 0 | 0 |
| IRS990/ScheduleJRequiredInd | 0 | 1 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt | 0 | 125544 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount | 0 | 0 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt | 0 | 0 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt | 0 | 0 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt | 0 | 0 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt | 0 | 0 |
No mirrored PDF or thumbnail assets are attached yet.
Displayed year
2023 • Form 990Detailed filing. Detailed filing data is available for this year.