Civic Intelligence

Math and Science Academy

990 • Fiscal year 2015 • EIN 41-1907844

Jul 01, 2014 to Jun 30, 2015 • Filed on Feb 09, 2016

8430 Woodbury CrossingWoodbury, MN 55125

(651) 578-7507

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.88x

Higher debt load relative to assets than 89% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

75th percentile

0.45x

Higher debt load relative to revenue than 75% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

62nd percentile

7.0%

Higher net margin than 62% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2015

Asset Growth

85th percentile

26%

Faster asset growth than 85% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

68th percentile

12%

Faster revenue growth than 68% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Up

$2,347,738

Up $487,558 (+26%) from 2014

Net Assets

Down

$284,071

Down $1,339,458 (-83%) from 2014

Liabilities

Up

$2,063,667

Up $1,827,016 (+772%) from 2014

Revenue

Up

$4,630,493

Up $500,728 (+12%) from 2014

Expenses

Up

$4,308,204

Up $423,987 (+11%) from 2014

Net Income

Up

$322,289

Up $76,741 (+31%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0-$5.0MAssets 2011: $1,284,069Liabilities 2011: $285,578Net Assets 2011: $998,4912011Assets 2012: $1,408,645Liabilities 2012: $262,172Net Assets 2012: $1,146,4732012Assets 2013: $1,804,765Liabilities 2013: $426,784Net Assets 2013: $1,377,9812013Assets 2014: $1,860,180Liabilities 2014: $236,651Net Assets 2014: $1,623,5292014Assets 2015: $2,347,738Liabilities 2015: $2,063,667Net Assets 2015: $284,0712015Assets 2016: $2,731,498Liabilities 2016: $2,198,443Net Assets 2016: $533,0552016Assets 2017: $2,985,111Liabilities 2017: $3,354,716Net Assets 2017: -$369,6052017Assets 2018: $7,273,986Liabilities 2018: $8,689,581Net Assets 2018: -$1,415,5952018Assets 2019: $6,254,805Liabilities 2019: $6,769,573Net Assets 2019: -$514,7682019Assets 2020: $5,430,128Liabilities 2020: $6,250,210Net Assets 2020: -$820,0822020Assets 2021: $4,903,401Liabilities 2021: $5,931,731Net Assets 2021: -$1,028,3302021Assets 2022: $4,694,273Liabilities 2022: $5,549,221Net Assets 2022: -$854,9482022Assets 2023: $4,847,470Liabilities 2023: $4,912,655Net Assets 2023: -$65,1852023Assets 2024: $4,768,894Liabilities 2024: $4,581,508Net Assets 2024: $187,3862024

Highlighted filing

2015

Assets$2,347,738
Liabilities$2,063,667
Net Assets$284,071

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $2,953,6242011Expenses 2012: $3,052,2442012Expenses 2013: $3,404,7832013Revenue 2014: $4,129,765Expenses 2014: $3,884,217Net Income 2014: $245,5482014Revenue 2015: $4,630,493Expenses 2015: $4,308,204Net Income 2015: $322,2892015Revenue 2016: $4,962,302Expenses 2016: $4,713,318Net Income 2016: $248,9842016Revenue 2017: $5,232,888Expenses 2017: $6,135,548Net Income 2017: -$902,6602017Revenue 2018: $5,270,107Expenses 2018: $6,316,097Net Income 2018: -$1,045,9902018Revenue 2019: $5,613,925Expenses 2019: $5,523,043Net Income 2019: $90,8822019Revenue 2020: $5,783,366Expenses 2020: $5,806,284Net Income 2020: -$22,9182020Revenue 2021: $5,823,529Expenses 2021: $5,717,145Net Income 2021: $106,3842021Revenue 2022: $5,808,778Expenses 2022: $5,875,454Net Income 2022: -$66,6762022Revenue 2023: $6,705,984Expenses 2023: $6,685,666Net Income 2023: $20,3182023Revenue 2024: $7,988,050Expenses 2024: $7,433,392Net Income 2024: $554,6582024

Highlighted filing

2015

Revenue$4,630,493
Expenses$4,308,204
Net Income$322,289
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Feb 9, 2016
Return Version
2014v6.0
Gross Receipts
$4,630,493
Mission and Program Overview

Mission

We provide accelerated curricula in all subjects with an emphasis on math and science.

See Part III, Line 1.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,338,021$1,562,733▲ $224,712
Accounts Receivable$285,080$439,317▲ $154,237
Land, Buildings, and Equipment, Net$174,422$290,032▲ $115,610
Pd in Cap Srpls Land Bldg Eqp Fund$174,422$290,031▲ $115,609
Prepaid Expenses and Deferred Charges$60,353$53,256▼ $7,097
Cash and Non-Interest-Bearing Accounts-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Cap Stk Tr Prin Current Funds$1,449,107$-5,960▼ $1,455,067
Total Assets$1,860,180$2,347,738▲ $487,558
Other Assets Total$2,304$2,400▲ $96
Liabilities
Other Liabilities-$1,675,485-
Accounts Payable and Accrued Expenses$236,651$388,182▲ $151,531
Total Liabilities$236,651$2,063,667▲ $1,827,016
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,623,529$284,071▼ $1,339,458
Total Liabilities and Net Assets / Fund Balance$1,860,180$2,347,738▲ $487,558

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$196,476$239,563$436,039
Leasehold Improvements$88,929$2,048$90,977
Other Land Buildings$4,627-$4,627
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Bob KreischerSchool DirectorFT$81,575$21,904$103,479
Shannon FrobergTreasurerFT$57,898$11,106$69,004
Tim TydlackaBoard ChairFT$53,436$10,423$63,859
Jessie HeydtMemberFT$46,495$8,981$55,476
Dan KellerMemberFT$42,588$8,106$50,694

Board Members and Trustees

NameTitle
Alice QuammenVice Chair
Deb LedvinaMember
Joe BurianekMember
Mona HayashiMember
Heidi BardwellSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$4,451,970
Program Service Revenue
$166,373
Investment Income
$714
Other Revenue
$11,436
All Other Contributions
$29,210
Change in Net Assets
$322,289

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,625,791
Revenue Not Reported on Financial Statements
$4,702
Revenue Not Reported on Form 990
$748,037
Other Revenue Adjustments
$4,702
Total Revenue per Audited Statements
$5,373,828
Total Revenue per Form 990
$4,630,493
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,575,034
Other Expenses$1,733,170
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,136,109$112,751-$1,248,860
Occupancy$839,176--$839,176
Comp Disqual Persons$431,691--$431,691
Current Officers, Directors, Trustees, and Key Employees$253,134$105,660-$358,794
Other Employee Benefits$249,161$33,314-$282,475
Fees for Services Other$210,634$10,802-$221,436
Payroll Taxes$129,573$14,493-$144,066
Pension Plan Contributions$99,196$9,952-$109,148
Fees for Services Accounting-$85,824-$85,824
Information Technology$7,161$38,196-$45,357
Depreciation Depletion$35,482$1,990-$37,472
Office Expenses-$27,838-$27,838
Insurance$26,671--$26,671
Other Expenses$26,573$27,319-$26,573
Conferences and Meetings$22,340--$22,340
All Other Expenses$17,005--$17,005
Fees for Services Legal-$906-$906
Advertising-$670-$670
Total Functional Expenses$3,838,489$469,715$0$4,308,204

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$5,118,657
Total Expenses per Form 990$4,308,204
Expenses per Audited Statements$4,252,290
Expenses Not Reported on Form 990$866,367
Expenses Not Reported on Financial Statements$55,914
Other Expense Adjustments$55,914
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Jennifer HeydtSee Part VEmploymentNo$48,906

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Net Pension Liability, def outflow/inflo$1,675,485
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of Meetings

The Academy does not have any committees that have the authority to act on behalf of the governing body.

Form 990, Part VI, Line 11B: Form 990 Review Process

The Form 990 is prepared by school accountant. Prior to filing the form 990, the Finance Manager, Treasurer, and School Director will conduct a detail review and provide the approved draft of the form 990 to the full board for any change requests or questions.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

The School's conflict of interest policy covers Officers and Board Members and requires each covered individual to notify the Board of Directors about any actual or potential conflicts of interest upon acknowledgment that a conflict may exist. The conflicted individual is expected to report all material facts to the Board, who shall determine whether a conflict exists without the conflicted individual. The conflicted individual may not vote or participate in the determination process. All conflicts and proceedings are documents in the meeting minutes.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

The process for determining the School Director's compensation was two fold. First, the Director's evaluation committee looked at the MN Association of Charter Schools 2013-2014 compensation survey report. Second, the evaluation committee went through an extensive process involving feedback from teachers, board members and students. A report was issued which summarized the process and results. The Director notified the board that he would be resigning at the end of this year's contract.

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

Salary increases for all staff are determined by the budget committee based on estimates of benefits, funding and after review of comparability data. Teachers who serve on the Board are not compensated for their services as Board Members/Officers but rather for their services as teachers at the school. The Annual Employment Contract is approved by the Board of Directors for each employee. In addition, all teaching staff salaries are determined on a step and lane board approved grid. This process was most recently conducted in 2013-2014.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

The School makes its governing documents, conflict of interest policy, and financial statements available to the public on its website and/or upon request.

Filing and Contact Details

Filer

Filer Name
Math & Science Academy
EIN
41-1907844
Phone
6515787507
Address
8430 Woodbury Crossing, Woodbury, MN 55125

Signing Officer

Name
John Gawarecki
Title
Executive Director
Signed
2016-02-09
Discuss with paid preparer
Yes

Organization Details

Principal Officer
John Gawarecki
Formed
1998
Legal Domicile
Mn
Voting Board Members
9
Independent Board Members
5
Employees
82
Volunteers
105

Preparer

Firm
Beltz Kes Darling & Associates
Address
22488 Chippendale Ave W, Farmington, MN 55024
Preparer
Theresa Kingsbury
Phone
6514632233
Supplemental Narrative

Additional Explanations

Prior Period Adjustment due to change in Accounting Principle

The School implemented two new accounting standards (GASB 68 and 71) for the year ended June 30, 2015 which required recognition of the schools proportionate share of the unfunded pension liability. As a charter school in the state of Minnesota, participation in two multiple-employer, cost-sharing defined benefit pension plans is statutorily required. The schools contributions to the plans are also regulated by statute and are based on a percentage of salaries and wages earned by current employees. Therefore, while the Net Pension Liability is reported on the schools Statement of Net Position, the school is not in a position to directly control the liability or the subsequent liquidation of the liability.

Related Board Members

Per MN Statute 124D.10, Charter Schools are required to have licensed teachers as members of the Board of Directors. Tim Tydlacka, Shannon Froberg, Dan Keller, and Jessie Heydt are Board Members, but received compensation for their services as Teachers. These teachers did not receive compensation for their services as Board Members.

Financial Statement Notes

Part XI, Line 2D: Other revenue amounts included in F/S but not included on form 990

MSA Building Company Revenues $748037

Part XI, Line 4B: Other revenue amounts included on 990 but not included in F/S

State Aid related to Pension Expense $4702

Part XII, Line 2D: Other expenses and losses per audited F/S

MSA Building Company Expenses $713283 Capitalized Equipment $153084

Part XII, Line 4B: Other revenue amounts included on 990 but not included in F/S

Depreciation Expense $37473 Pension Expense $18441

Raw XML AppendixShowing 400 of 561 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0236651
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0388182
IRS990/AccountsReceivableGrp/BOYAmt0285080
IRS990/AccountsReceivableGrp/EOYAmt0439317
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0See Part III, Line 1.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0670
IRS990/AdvertisingGrp/TotalAmt0670
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt029210
IRS990/AllOtherExpensesGrp/ProgramServicesAmt017005
IRS990/AllOtherExpensesGrp/TotalAmt017005
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Beltz Kes Darling Assoc
IRS990/BooksInCareOfDetail/PhoneNum06514632233
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt022488 Chippendale Ave
IRS990/BooksInCareOfDetail/USAddress/CityNm0Farmington
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055024
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt01449107
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-5960
IRS990/CashNonInterestBearingGrp/EOYAmt00
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0105660
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0253134
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0358794
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt0431691
IRS990/CompDisqualPersonsGrp/TotalAmt0431691
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt022340
IRS990/ConferencesMeetingsGrp/TotalAmt022340
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04451970
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0714
IRS990/CYOtherExpensesAmt01733170
IRS990/CYOtherRevenueAmt011436
IRS990/CYProgramServiceRevenueAmt0166373
IRS990/CYRevenuesLessExpensesAmt0322289
IRS990/CYSalariesCompEmpBnftPaidAmt02575034
IRS990/CYTotalExpensesAmt04308204
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04630493
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01990
IRS990/DepreciationDepletionGrp/ProgramServicesAmt035482
IRS990/DepreciationDepletionGrp/TotalAmt037472
IRS990/Desc0Math & Science Academy (MSA) opened in the fall of the 1999-2000 school year and serves students grades six through twelve. MSA places tremendous value on a school design that is curriculum based, standards driven, and collaboratively run. The curriculum places emphasis in the areas of math and science with a balance of humanities. The agreed upon standard requires that students achieve far beyond current state mandates and testing criteria. Every student at MSA is required to complete a math program through calculus and a high school science program that includes biology, chemistry, and physics. In addition, all students at MSA are required to take social studies and English every year, Spanish through the 11th grade, and at least one year of high school fine arts. In 2014-2015, the School served an average of 444 students which is an increase of approximately 25 students over the prior year. This excludes students who participated in the PSEO program.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt082
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt03838489
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FederatedCampaignsAmt037163
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt085824
IRS990/FeesForServicesAccountingGrp/TotalAmt085824
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0906
IRS990/FeesForServicesLegalGrp/TotalAmt0906
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt010802
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0210634
IRS990/FeesForServicesOtherGrp/TotalAmt0221436
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt041.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt241.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt441.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt541.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt010423
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt211106
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt48106
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt58981
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt921904
IRS990/Form990PartVIISectionAGrp/PersonNm0Tim Tydlacka
IRS990/Form990PartVIISectionAGrp/PersonNm1Alice Quammen
IRS990/Form990PartVIISectionAGrp/PersonNm2Shannon Froberg
IRS990/Form990PartVIISectionAGrp/PersonNm3Heidi Bardwell
IRS990/Form990PartVIISectionAGrp/PersonNm4Dan Keller
IRS990/Form990PartVIISectionAGrp/PersonNm5Jessie Heydt
IRS990/Form990PartVIISectionAGrp/PersonNm6Joe Burianek
IRS990/Form990PartVIISectionAGrp/PersonNm7Mona Hayashi
IRS990/Form990PartVIISectionAGrp/PersonNm8Deb Ledvina
IRS990/Form990PartVIISectionAGrp/PersonNm9Bob Kreischer
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt053436
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt257898
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt442588
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt546495
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt981575
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9School Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01998
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt04385597
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt04630493
IRS990/GrossSalesOfInventoryAmt011111
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt038196
IRS990/InformationTechnologyGrp/ProgramServicesAmt07161
IRS990/InformationTechnologyGrp/TotalAmt045357
IRS990/InsuranceGrp/ProgramServicesAmt026671
IRS990/InsuranceGrp/TotalAmt026671
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt0714
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0714
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt028
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0241611
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0174422
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0290032
IRS990/LandBldgEquipCostOrOtherBssAmt0531643
IRS990/LegalDomicileStateCd0MN
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To offer intense math and science experiences and challenging opportunities in the arts and humanities. To develop lifelong learning skills, including critical thinking, effective time management, and collaboration with peers.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01623529
IRS990/NetAssetsOrFundBalancesEOYAmt0284071
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt011111
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt011111
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoncashContributionsAmt0998
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0839176
IRS990/OccupancyGrp/TotalAmt0839176
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt027838
IRS990/OfficeExpensesGrp/TotalAmt027838
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/BOYAmt02304
IRS990/OtherAssetsTotalGrp/EOYAmt02400
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt033314
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0249161
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0282475
IRS990/OtherExpensesGrp/Desc0Supplies
IRS990/OtherExpensesGrp/Desc1Equipt Purch & Maint
IRS990/OtherExpensesGrp/Desc2Dues & Memberships
IRS990/OtherExpensesGrp/Desc3Field Trips
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt027319
IRS990/OtherExpensesGrp/ProgramServicesAmt0272979
IRS990/OtherExpensesGrp/ProgramServicesAmt180494
IRS990/OtherExpensesGrp/ProgramServicesAmt21110
IRS990/OtherExpensesGrp/ProgramServicesAmt326573
IRS990/OtherExpensesGrp/TotalAmt0272979
IRS990/OtherExpensesGrp/TotalAmt180494
IRS990/OtherExpensesGrp/TotalAmt228429
IRS990/OtherExpensesGrp/TotalAmt326573
IRS990/OtherLiabilitiesGrp/EOYAmt01675485
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0Insurance Recovery
IRS990/OtherRevenueMiscGrp/Desc1Miscellaneous Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0325
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0325
IRS990/OtherRevenueTotalAmt0325
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0112751
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01136109
IRS990/OtherSalariesAndWagesGrp/TotalAmt01248860
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt014493
IRS990/PayrollTaxesGrp/ProgramServicesAmt0129573
IRS990/PayrollTaxesGrp/TotalAmt0144066
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0174422
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0290031
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt09952
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt099196
IRS990/PensionPlanContributionsGrp/TotalAmt0109148
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt060353
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt053256
IRS990/PrincipalOfficerNm0John Gawarecki
IRS990/PriorPeriodAdjustmentsAmt0-1661747
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/BusinessCd1611710
IRS990/ProgramServiceRevenueGrp/BusinessCd2611710
IRS990/ProgramServiceRevenueGrp/Desc0Admission/Activity Rev
IRS990/ProgramServiceRevenueGrp/Desc1Fees for Patrons
IRS990/ProgramServiceRevenueGrp/Desc2Medical Assistance
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0142357
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt123185
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2831
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0142357
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt123185
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2831
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt03931671
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0608
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01524707
IRS990/PYOtherRevenueAmt041471
IRS990/PYProgramServiceRevenueAmt0156015
IRS990/PYRevenuesLessExpensesAmt0245548
IRS990/PYSalariesCompEmpBnftPaidAmt02359510
IRS990/PYTotalExpensesAmt03884217
IRS990/PYTotalRevenueAmt04129765
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0322289
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0true
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0166698
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01338021
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01562733
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0196476
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0239563
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0436039
IRS990ScheduleD/ExpensesNotReportedAmt0866367
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt055914
IRS990ScheduleD/ExpensesSubtotalAmt04252290
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt088929
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt02048
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt090977
IRS990ScheduleD/OtherExpensesIncludedAmt0866367
IRS990ScheduleD/OtherExpensesNotIncludedAmt055914
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt04627
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04627
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01675485
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Net Pension Liability, def outflow/inflo
IRS990ScheduleD/OtherRevenueAmt0748037
IRS990ScheduleD/OtherRevenuesNotIncludedAmt04702
IRS990ScheduleD/RevenueNotReportedAmt0748037
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt04702
IRS990ScheduleD/RevenueSubtotalAmt04625791
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0MSA Building Company Revenues $748037
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1State Aid related to Pension Expense $4702
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2MSA Building Company Expenses $713283 Capitalized Equipment $153084
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt3Depreciation Expense $37473 Pension Expense $18441
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b: Other revenue amounts included on 990 but not included in F/S
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 2d: Other expenses and losses per audited F/S
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc3Part XII, Line 4b: Other revenue amounts included on 990 but not included in F/S
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0290032
IRS990ScheduleD/TotalExpensesPerForm990Amt04308204
IRS990ScheduleD/TotalLiabilityAmt01675485
IRS990ScheduleD/TotalRevenuePerForm990Amt04630493
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt05373828
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05118657

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.77$4.58$0.19$7.99$7.43$0.55
2023Detailed filing. Detailed filing data is available for this year.$4.85$4.91$0.07$6.71$6.69$0.02
2022Detailed filing. Detailed filing data is available for this year.$4.69$5.55$0.85$5.81$5.88$0.07
2021Detailed filing. Detailed filing data is available for this year.$4.90$5.93$1.03$5.82$5.72$0.11
2020Detailed filing. Detailed filing data is available for this year.$5.43$6.25$0.82$5.78$5.81$0.02
2019Detailed filing. Detailed filing data is available for this year.$6.25$6.77$0.51$5.61$5.52$0.09
2018Detailed filing. Detailed filing data is available for this year.$7.27$8.69$1.42$5.27$6.32$1.05
2017Detailed filing. Detailed filing data is available for this year.$2.99$3.35$0.37$5.23$6.14$0.90
2016Detailed filing. Detailed filing data is available for this year.$2.73$2.20$0.53$4.96$4.71$0.25
2015Detailed filing. Detailed filing data is available for this year.$2.35$2.06$0.28$4.63$4.31$0.32
2014Detailed filing. Detailed filing data is available for this year.$1.86$0.24$1.62$4.13$3.88$0.25
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.80$0.43$1.38$3.40
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.41$0.26$1.15$3.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.28$0.29$1.00$2.95