Civic Intelligence

Kid Zone Child Care Center

990 • Fiscal year 2013 • EIN 41-1683532

Jan 01, 2013 to Dec 31, 2013 • Filed on Jun 17, 2014

3700 Alabama Avenue SouthHopkins, MN 55416

(952) 929-7636

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

1st percentile

-0.01x

Higher debt load relative to assets than 1% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Liabilities / Revenue

1st percentile

-0.00x

Higher debt load relative to revenue than 1% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Net Margin

44th percentile

1.1%

Higher net margin than 44% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Top Officer Pay

79th percentile

$67,618

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 6.9% of source-year revenue.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Asset Growth

39th percentile

-0.8%

Faster asset growth than 39% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2012 to 2013

Revenue Growth

36th percentile

-1.2%

Faster revenue growth than 36% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2011 to 2013

Assets

Down

$186,110

Down $1,472 (-0.8%) from 2012

Net Assets

Up

$187,188

Up $10,971 (+6.2%) from 2012

Liabilities

Down

-$1,078

Down $12,443 (-109%) from 2012

Revenue

$981,738

No earlier filing loaded for comparison.

Expenses

Up

$970,767

Up $60,928 (+6.7%) from 2012

Net Income

$10,971

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0MAssets 2011: $163,780Liabilities 2011: $25,484Net Assets 2011: $138,2962011Assets 2012: $187,582Liabilities 2012: $11,365Net Assets 2012: $176,2172012Assets 2013: $186,110Liabilities 2013: -$1,078Net Assets 2013: $187,1882013Assets 2014: $281,296Liabilities 2014: $0Net Assets 2014: $281,2962014Assets 2015: $367,038Liabilities 2015: $0Net Assets 2015: $367,0382015Assets 2016: $369,801Liabilities 2016: $0Net Assets 2016: $369,8012016Assets 2017: $400,586Liabilities 2017: $0Net Assets 2017: $400,5862017Assets 2018: $482,030Liabilities 2018: $12,267Net Assets 2018: $469,7632018Assets 2019: $437,393Liabilities 2019: $0Net Assets 2019: $437,3932019Assets 2020: $492,060Liabilities 2020: $0Net Assets 2020: $492,0602020Assets 2021: $808,357Liabilities 2021: $70,882Net Assets 2021: $737,4752021Assets 2022: $2,681,864Liabilities 2022: $2,063,421Net Assets 2022: $618,4432022Assets 2023: $2,646,637Liabilities 2023: $1,865,558Net Assets 2023: $781,0792023Assets 2024: $2,281,530Liabilities 2024: $1,448,880Net Assets 2024: $832,6502024

Highlighted filing

2013

Assets$186,110
Liabilities-$1,078
Net Assets$187,188

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $1,005,002Expenses 2011: $787,633Net Income 2011: $217,3692011Expenses 2012: $909,8392012Revenue 2013: $981,738Expenses 2013: $970,767Net Income 2013: $10,9712013Revenue 2014: $1,097,812Expenses 2014: $1,003,704Net Income 2014: $94,1082014Revenue 2015: $1,178,138Expenses 2015: $1,092,248Net Income 2015: $85,8902015Revenue 2016: $1,208,335Expenses 2016: $1,205,716Net Income 2016: $2,6192016Revenue 2017: $1,290,892Expenses 2017: $1,260,107Net Income 2017: $30,7852017Revenue 2018: $1,333,418Expenses 2018: $1,264,241Net Income 2018: $69,1772018Revenue 2019: $1,343,455Expenses 2019: $1,375,825Net Income 2019: -$32,3702019Revenue 2020: $1,387,025Expenses 2020: $1,332,358Net Income 2020: $54,6672020Revenue 2021: $1,674,085Expenses 2021: $1,428,670Net Income 2021: $245,4152021Revenue 2022: $2,044,280Expenses 2022: $2,132,646Net Income 2022: -$88,3662022Revenue 2023: $2,616,800Expenses 2023: $2,454,164Net Income 2023: $162,6362023Revenue 2024: $2,675,736Expenses 2024: $2,624,165Net Income 2024: $51,5712024

Highlighted filing

2013

Revenue$981,738
Expenses$970,767
Net Income$10,971
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jun 17, 2014
Return Version
2013v3.1
Gross Receipts
$981,738
Mission and Program Overview

Mission

To provide quality childcare and early education for children ages 6 weeks to kindergarten. Program services provided year round, monday - friday and include enrichment classes and food program (2 meals plus snack).

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$125,812$113,368▼ $12,444
Cash and Non-Interest-Bearing Accounts$29,273$48,704▲ $19,431
Land, Buildings, and Equipment, Net$28,697$23,838▼ $4,859
Receivables From Officers Etc$3,800$200▼ $3,600
Total Assets$187,582$186,110▼ $1,472
Liabilities
Other Liabilities$11,365$-1,078▼ $12,443
Total Liabilities$11,365$-1,078▼ $12,443
Net Assets / Fund Balance
Unrestricted Net Assets$176,217$187,188▲ $10,971
Total Net Assets Fund Balance$176,217$187,188▲ $10,971
Total Liabilities and Net Assets / Fund Balance$187,582$186,110▼ $1,472

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$23,838$9,431$33,269
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Marcy DearkingExecutive DiFT$67,618$67,618

Board Members and Trustees

NameTitle
Jennifer BeachPresident
Anna PohmerBoard Member
Emily KralickBoard Member
John SelanderBoard Member
Nate HansonBoard Member
Rebecca HaddadBoard Member
Anna MulfingerSecretary
Jason SchmidtTreasurer
Damon OplandVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$21,162
Program Service Revenue
$937,931
Investment Income
$133
Other Revenue
$22,512
Change in Net Assets
$10,971

Audited Revenue Reconciliation

Revenue per Audited Statements
$981,738
Revenue Not Reported on Form 990
$-29,551
Total Revenue per Audited Statements
$952,187
Total Revenue per Form 990
$981,738
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$727,013
Other Expenses$243,754
Total Fundraising Expense$5,701
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$543,870$38,269-$582,139
Current Officers, Directors, Trustees, and Key Employees-$67,618-$67,618
Payroll Taxes$50,994$8,101-$59,095
Occupancy$57,888--$57,888
Insurance$45,014--$45,014
Other Employee Benefits$18,161--$18,161
Fees for Services Other-$12,625-$12,625
All Other Expenses$11,018$931-$11,949
Other Expenses$7,332-$5,701$5,701
Office Expenses-$5,408-$5,408
Depreciation Depletion$4,859--$4,859
Interest$2,455--$2,455
Advertising-$50-$50
Total Functional Expenses$832,064$133,002$5,701$970,767

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$970,767
Total Expenses per Form 990$970,767
Total Expenses per Audited Statements$947,021
Expenses Not Reported on Form 990$-23,746
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$20,626---
Total Events$20,626---
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Officers, Directors, Trustees, and Key Employees$3,800$200▼ $3,600
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Tax Liability$-1,078
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Copies of form 990 were distributed to all board members for review, with subsequent discussion at a full board meeting, before submission of the form to the irs.

Form 990, Page 6, Part VI, Line 15A

The human resource committee reviews the director annually and based on accomplishments, the hr committe collaborates with the finance committee and provides a recommendation for a pay increase or 1-time bonus to the full board for approval.

Form 990, Page 6, Part VI, Line 19

AVAILABLE UPON REQUEST

Filing and Contact Details

Filer

EIN
41-1683532
Phone
9529297636

Signing Officer

Name
Jennifer Beach
Title
President
Phone
9529297636
Signed
2014-06-17
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jennifer Beach
Formed
1992
Legal Domicile
Mn
Voting Board Members
10
Independent Board Members
10
Employees
36
Volunteers
30

Preparer

Preparer
Patrick Murry
Phone
7635469340
Supplemental Narrative

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

Increase in deferred revenue -8,964 reclassification of food program reimbursments -17,130 decrease in accounts receivable 2,244 fund rasing expense reported against revenue -5,701

Schedule D, Page 4, Part XII, Line 2D

Decrease in accounts payable 394 decrease in misc. Prepaid 1,125 decrease in other accrued expense -1,450 reclassification of food reimbursement -17,130 increase in prepaid rent 2,939 increase in prepaid insurance 331 sl lease liability -149 fundraising expense reclass -5,701 accrued vacation -2,283 other reconciling items -1,822

Raw XML AppendixShowing 400 of 433 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE QUALITY CHILDCARE AND EARLY EDUCATION FOR CHILDREN AGES 6 WEEKS TO KINDERGARTEN. PROGRAM SERVICES PROVIDED YEAR ROUND, MONDAY - FRIDAY AND INCLUDE ENRICHMENT CLASSES AND FOOD PROGRAM (2 MEALS PLUS SNACK).
IRS990/AdvertisingGrp/ManagementAndGeneralAmt050
IRS990/AdvertisingGrp/TotalAmt050
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0931
IRS990/AllOtherExpensesGrp/ProgramServicesAmt011018
IRS990/AllOtherExpensesGrp/TotalAmt011949
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10SILVERMAN & ASSOCIATES CPAS LLC
IRS990/BooksInCareOfDetail/PhoneNum07632770335
IRS990/BooksInCareOfDetail/USAddress/AddressLine109800 SHELARD PARKWAY SUITE 208
IRS990/BooksInCareOfDetail/USAddress/City0MINNEAPOLIS
IRS990/BooksInCareOfDetail/USAddress/State0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCode055441
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt029273
IRS990/CashNonInterestBearingGrp/EOYAmt048704
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt067618
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt067618
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt020626
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt021162
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0133
IRS990/CYOtherExpensesAmt0243754
IRS990/CYOtherRevenueAmt022512
IRS990/CYProgramServiceRevenueAmt0937931
IRS990/CYRevenuesLessExpensesAmt010971
IRS990/CYSalariesCompEmpBnftPaidAmt0727013
IRS990/CYTotalExpensesAmt0970767
IRS990/CYTotalFundraisingExpenseAmt05701
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0981738
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt04859
IRS990/DepreciationDepletionGrp/TotalAmt04859
IRS990/Desc0KID ZONE CHILD CARE CENTER PROVIDES CARE AND EARLY EDUCATION FOR CHILDREN 6 WEEKS TO THE BEGINNING OF KINDERGARTEN. THE PROGRAM DESIGN, CURRICULUM AND ENRICHMENT ACTIVITIES PROMOTE EMOTIONAL, SOCIAL, PHYSICAL, AND INTELLECTUAL DEVELOPMENT. THE PROFESSIONAL STAFF PROVIDES SAFE, NURTURING AND STIMULATING PLAY EXPERIENCES WITHIN A SMALL TEACHER-CHILD RATION. THE CENTER'S PROGRAM ALSO INCLUDES A FOOD SERVICE MEAL PROGRAM WHICH INCLUDES BREAKFAST, LUNCH AND AN AFTERNOON SNACK. THE ENRICHMENT ACTIVITIES INCLUDE: MUSIC, CREATIVE MOVEMENT, SIGNING, COMPUTER SKILLS AND ART. THE CENTER PROVIDES THESE SERVICES FOR UP TO 82 CHILDREN ON A YEAR-ROUND MONDAY THROUGH FRIDAY BASIS. CENTER HOURS ARE 6:30AM TO 6:00PM WITH OCCASIONAL SPECIAL FAMILY EVENTS HELD IN THE EVENINGS OR SATURDAYS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt036
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0832064
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt012625
IRS990/FeesForServicesOtherGrp/TotalAmt012625
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt73.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0MARCY DEARKING
IRS990/Form990PartVIISectionAGrp/PersonNm1JASON SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm2ANNA POHMER
IRS990/Form990PartVIISectionAGrp/PersonNm3EMILY KRALICK
IRS990/Form990PartVIISectionAGrp/PersonNm4ANNA MULFINGER
IRS990/Form990PartVIISectionAGrp/PersonNm5JOHN SELANDER
IRS990/Form990PartVIISectionAGrp/PersonNm6DAMON OPLAND
IRS990/Form990PartVIISectionAGrp/PersonNm7JENNIFER BEACH
IRS990/Form990PartVIISectionAGrp/PersonNm8NATE HANSON
IRS990/Form990PartVIISectionAGrp/PersonNm9REBECCA HADDAD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt067618
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt7PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt020626
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt0536
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0981738
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt045014
IRS990/InsuranceGrp/TotalAmt045014
IRS990/InterestGrp/ProgramServicesAmt02455
IRS990/InterestGrp/TotalAmt02455
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0133
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0133
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt09431
IRS990/LandBldgEquipBasisNetGrp/BOYAmt028697
IRS990/LandBldgEquipBasisNetGrp/EOYAmt023838
IRS990/LandBldgEquipCostOrOtherBssAmt033269
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0true
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt01840
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt01840
IRS990/MissionDesc0TO PROVIDE QUALITY CHILDCARE AND EARLY EDUCATION FOR CHILDREN AGES 6 WEEKS TO KINDERGARTEN. PROGRAM SERVICES PROVIDED YEAR ROUND, MONDAY - FRIDAY AND INCLUDE ENRICHMENT CLASSES AND FOOD PROGRAM (2 MEALS PLUS SNACK).
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0176217
IRS990/NetAssetsOrFundBalancesEOYAmt0187188
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt057888
IRS990/OccupancyGrp/TotalAmt057888
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05408
IRS990/OfficeExpensesGrp/TotalAmt05408
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt018161
IRS990/OtherEmployeeBenefitsGrp/TotalAmt018161
IRS990/OtherExpensesGrp/Desc0FOOD
IRS990/OtherExpensesGrp/Desc1CURRICULUM EXPENSE
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3FUND RAISING EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt05701
IRS990/OtherExpensesGrp/ProgramServicesAmt062904
IRS990/OtherExpensesGrp/ProgramServicesAmt127569
IRS990/OtherExpensesGrp/ProgramServicesAmt27332
IRS990/OtherExpensesGrp/TotalAmt062904
IRS990/OtherExpensesGrp/TotalAmt127569
IRS990/OtherExpensesGrp/TotalAmt27332
IRS990/OtherExpensesGrp/TotalAmt35701
IRS990/OtherLiabilitiesGrp/BOYAmt011365
IRS990/OtherLiabilitiesGrp/EOYAmt0-1078
IRS990/OtherRevenueMiscGrp/BusinessCd0624410
IRS990/OtherRevenueMiscGrp/BusinessCd1624410
IRS990/OtherRevenueMiscGrp/BusinessCd2624410
IRS990/OtherRevenueMiscGrp/Desc0STATE FOOD REIMB PROGRAM
IRS990/OtherRevenueMiscGrp/Desc1REGISTRATION
IRS990/OtherRevenueMiscGrp/Desc2HEALTH CARE CREDIT
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt017130
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt12775
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt2767
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt017130
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt12775
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt2767
IRS990/OtherRevenueTotalAmt022512
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt038269
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0543870
IRS990/OtherSalariesAndWagesGrp/TotalAmt0582139
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08101
IRS990/PayrollTaxesGrp/ProgramServicesAmt050994
IRS990/PayrollTaxesGrp/TotalAmt059095
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JENNIFER BEACH
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624410
IRS990/ProgramServiceRevenueGrp/BusinessCd1624410
IRS990/ProgramServiceRevenueGrp/Desc0TUITION
IRS990/ProgramServiceRevenueGrp/Desc1FIELD TRIP INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0937719
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1212
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0937719
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1212
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt010796
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0734
IRS990/PYOtherExpensesAmt0234241
IRS990/PYOtherRevenueAmt024451
IRS990/PYProgramServiceRevenueAmt0911779
IRS990/PYRevenuesLessExpensesAmt037921
IRS990/PYSalariesCompEmpBnftPaidAmt0675598
IRS990/PYTotalExpensesAmt0909839
IRS990/PYTotalRevenueAmt0947760
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt03800
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt0200
IRS990/ReconcilationRevenueExpnssAmt010971
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0125812
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0113368
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021162
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010796
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07627
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt04968
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01900
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt046453
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0734
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0740
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0960576
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0936964
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0997375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0739224
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0587065
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04221204
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0734
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0740
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99980
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt04267657
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0981738
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0947760
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01005002
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0744192
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0588965
IRS990ScheduleA/Total509Grp/TotalAmt04267657
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0981738
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0948494
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01005008
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0744192
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0588965
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04268397
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/ExpensesNotReportedAmt0-23746
IRS990ScheduleD/ExpensesSubtotalAmt0970767
IRS990ScheduleD/OtherExpensesIncludedAmt0-23746
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt023838
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt09431
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt033269
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0-1078
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL TAX LIABILITY
IRS990ScheduleD/OtherRevenueAmt0-29551
IRS990ScheduleD/RevenueNotReportedAmt0-29551
IRS990ScheduleD/RevenueSubtotalAmt0981738
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0INCREASE IN DEFERRED REVENUE -8,964 RECLASSIFICATION OF FOOD PROGRAM REIMBURSMENTS -17,130 DECREASE IN ACCOUNTS RECEIVABLE 2,244 FUND RASING EXPENSE REPORTED AGAINST REVENUE -5,701
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1DECREASE IN ACCOUNTS PAYABLE 394 DECREASE IN MISC. PREPAID 1,125 DECREASE IN OTHER ACCRUED EXPENSE -1,450 RECLASSIFICATION OF FOOD REIMBURSEMENT -17,130 INCREASE IN PREPAID RENT 2,939 INCREASE IN PREPAID INSURANCE 331 SL LEASE LIABILITY -149 FUNDRAISING EXPENSE RECLASS -5,701 ACCRUED VACATION -2,283 OTHER RECONCILING ITEMS -1,822
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt023838
IRS990ScheduleD/TotalExpensesPerForm990Amt0970767
IRS990ScheduleD/TotalLiabilityAmt0-1078
IRS990ScheduleD/TotalRevenuePerForm990Amt0981738
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0952187
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0947021
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt020626
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt020626
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt020626
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt020626
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt0EVENT CONTRIB.
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0200
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt07500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0NANCY PALM
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt0200
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0COPIES OF FORM 990 WERE DISTRIBUTED TO ALL BOARD MEMBERS FOR REVIEW, WITH SUBSEQUENT DISCUSSION AT A FULL BOARD MEETING, BEFORE SUBMISSION OF THE FORM TO THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE HUMAN RESOURCE COMMITTEE REVIEWS THE DIRECTOR ANNUALLY AND BASED ON ACCOMPLISHMENTS, THE HR COMMITTE COLLABORATES WITH THE FINANCE COMMITTEE AND PROVIDES A RECOMMENDATION FOR A PAY INCREASE OR 1-TIME BONUS TO THE FULL BOARD FOR APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0187582
IRS990/TotalAssetsEOYAmt0186110
IRS990/TotalAssetsGrp/BOYAmt0187582
IRS990/TotalAssetsGrp/EOYAmt0186110
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt021162
IRS990/TotalEmployeeCnt036
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt05701
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0133002
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0832064
IRS990/TotalFunctionalExpensesGrp/TotalAmt0970767
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011365
IRS990/TotalLiabilitiesEOYAmt0-1078
IRS990/TotalLiabilitiesGrp/BOYAmt011365
IRS990/TotalLiabilitiesGrp/EOYAmt0-1078
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0176217
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0187188
IRS990/TotalProgramServiceExpensesAmt0832064
IRS990/TotalProgramServiceRevenueAmt0937931
IRS990/TotalReportableCompFromOrgAmt067618
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0960576
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0981738
IRS990/TotalVolunteersCnt030
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0187582
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0186110
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0176217
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0187188
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine103700 ALABAMA AVENUE SOUTH
IRS990/USAddress/City0ST LOUIS PARK
IRS990/USAddress/State0MN

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.28$1.45$0.83$2.68$2.62$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.65$1.87$0.78$2.62$2.45$0.16
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.68$2.06$0.62$2.04$2.13$0.09
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.81$0.07$0.74$1.67$1.43$0.25
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.49$0.00$0.49$1.39$1.33$0.05
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.00$0.44$1.34$1.38$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.01$0.47$1.33$1.26$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.00$0.40$1.29$1.26$0.03
2016Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.37$0.00$0.37$1.21$1.21$0.00
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.00$0.37$1.18$1.09$0.09
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.28$0.00$0.28$1.10$1.00$0.09
2013Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$0.98$0.97$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.19$0.01$0.18$0.91
2011Summary only. Only limited summary data is available for this year.$0.16$0.03$0.14$1.01$0.79$0.22
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)3 • $500k-$1M nonprofits