Civic Intelligence

North Branch Sno-Drifters

990EZ • Fiscal year 2017 • EIN 41-1601704

Jul 01, 2016 to Jun 30, 2017 • Filed on Sep 18, 2017

PO Box 114North Branch, MN 55056

(651) 462-5256

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.27x

Higher debt load relative to assets than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

92nd percentile

0.49x

Higher debt load relative to revenue than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

55th percentile

5.7%

Higher net margin than 55% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

29th percentile

-9.9%

Faster asset growth than 29% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

72nd percentile

19%

Faster revenue growth than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$58,153

Down $6,381 (-9.9%) from 2016

Net Assets

Up

$42,394

Up $1,840 (+4.5%) from 2016

Liabilities

Down

$15,759

Down $8,221 (-34%) from 2016

Revenue

Up

$32,135

Up $5,239 (+19%) from 2016

Expenses

Up

$30,295

Up $1,930 (+6.8%) from 2016

Net Income

Up

$1,840

Up $3,309 (+225%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $113,453Liabilities 2011: $44,933Net Assets 2011: $68,5202011Assets 2012: $103,333Liabilities 2012: $36,695Net Assets 2012: $66,6382012Assets 2013: $112,548Liabilities 2013: $45,725Net Assets 2013: $66,8232013Assets 2014: $94,152Liabilities 2014: $33,338Net Assets 2014: $60,8142014Assets 2015: $77,256Liabilities 2015: $35,233Net Assets 2015: $42,0232015Assets 2016: $64,534Liabilities 2016: $23,980Net Assets 2016: $40,5542016Assets 2017: $58,153Liabilities 2017: $15,759Net Assets 2017: $42,3942017Assets 2018: $52,409Liabilities 2018: $10,775Net Assets 2018: $41,6342018Assets 2019: $54,912Liabilities 2019: $2,2202019Assets 2020: $74,576Liabilities 2020: $0Net Assets 2020: $74,5762020Assets 2021: $72,133Liabilities 2021: $0Net Assets 2021: $72,1332021Assets 2022: $80,542Liabilities 2022: $0Net Assets 2022: $80,5422022Assets 2023: $98,030Liabilities 2023: $0Net Assets 2023: $98,0302023Assets 2024: $103,511Liabilities 2024: $0Net Assets 2024: $103,5112024Assets 2025: $113,122Liabilities 2025: $24,522Net Assets 2025: $88,6002025

Highlighted filing

2017

Assets$58,153
Liabilities$15,759
Net Assets$42,394

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2011: $32,701Expenses 2011: $35,233Net Income 2011: -$2,5322011Revenue 2012: $29,872Expenses 2012: $31,754Net Income 2012: -$1,8822012Revenue 2013: $27,649Expenses 2013: $27,464Net Income 2013: $1852013Revenue 2014: $29,479Expenses 2014: $35,488Net Income 2014: -$6,0092014Revenue 2015: $27,351Expenses 2015: $46,142Net Income 2015: -$18,7912015Revenue 2016: $26,896Expenses 2016: $28,365Net Income 2016: -$1,4692016Revenue 2017: $32,135Expenses 2017: $30,295Net Income 2017: $1,8402017Revenue 2018: $38,243Expenses 2018: $38,993Net Income 2018: -$7502018Revenue 2019: $46,937Expenses 2019: $35,879Net Income 2019: $11,0582019Revenue 2020: $40,767Expenses 2020: $18,883Net Income 2020: $21,8842020Revenue 2021: $31,495Expenses 2021: $33,938Net Income 2021: -$2,4432021Revenue 2022: $45,554Expenses 2022: $37,145Net Income 2022: $8,4092022Revenue 2023: $44,035Expenses 2023: $26,547Net Income 2023: $17,4882023Revenue 2024: $42,281Expenses 2024: $36,800Net Income 2024: $5,4812024Revenue 2025: $29,139Expenses 2025: $44,050Net Income 2025: -$14,9112025

Highlighted filing

2017

Revenue$32,135
Expenses$30,295
Net Income$1,840
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Sep 18, 2017
Return Version
2016v3.0
Gross Receipts
$32,135
Mission and Program Overview

Mission

Public safety, promotion, and maintenance of snowmobile trails in and around the north branch area and community. Members pay a 30 dues amount to be a member of the organization to further its exempt function and purpose.

Public safety, promotion, and maintenance of snowmobile trails in and around the north branch area and community. Members pay dues to be a member of the organization to further its exempt function and purpose.

Program Services

DescriptionGrantsExpenses
SAME AS ABOVE.-$30,295
PUBLIC SAFETY, PROMOTION, AND MAINTENANCE OF SNOW MOBILE TRAILS IN AND AROUND THE NORTH BRANCH AREA AND COMMUNITY. ORGANIZATION MEMBERS TO BE PAY DUES TO BE A MEMBER OF THE ORGANIZATION FOR ITS EXEMPT FUNCTION AND PURPOSE.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRISTY TALLMANPresident-$0--
KEVIN GUSTAFSONVicepres-$0--
DEB KELLEHERSecretary-$0--
JODI ELLSWORTHTreasurer-$0--
SCOTT WATTERSTrail Coordi-$0--
Filing and Contact Details

Filer

Filer Name
North Branch Sno-drifters
EIN
41-1601704
Phone
6514625256
Address
PO BOX 114, NORTH BRANCH, MN 55056

Signing Officer

Name
Jodi Ellsworth
Title
Treasurer
Phone
6516740838
Signed
2017-09-18

Preparer

Firm
Althoff & Nordquist LLC
Address
505 2ND STREET, PINE CITY, MN 55063
Preparer
Robert R Althoff
Phone
3206296185
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 49 office 31 information technology 113 conferences/meetings 423 interest 1,804 insurance 2,064 event expenses 4,042 maintenance 1,889 safety training 155 new equipment 1,084 dues 864 donations 325 non-investment depreciation 15,923 total 28,766

Form 990-ez, Part II, Line 24

Equipment 189,989 189,989 less accumulated depreciation 135,747 151,670 total 54,242 38,319

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 23,980 15,759

Form 990-ez, Part III

Public safety, promotion, and maintenance of snowmobile trails in and around the north branch area and community. Members pay dues to be a member of the organization to further its exempt function and purpose.

Form 990-ez, Part III, Line 28

Public safety, promotion, and maintenance of snow mobile trails in and around the north branch area and community. Organization members to be pay dues to be a member of the organization for its exempt function and purpose.

Form 990-ez, Part III, Line 31

SAME AS ABOVE.

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0NORTH BRANCH SNO-DRIFTERS
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0NORTH BRANCH SNO-DRIFTERS
IRS990EZ/BooksInCareOfDetail/PhoneNum06516740838
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 114
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH BRANCH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055056
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010292
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019834
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014016
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01840
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0225
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt064534
IRS990EZ/Form990TotalAssetsGrp/EOYAmt058153
IRS990EZ/GrossReceiptsAmt032135
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt040554
IRS990EZ/NetAssetsOrFundBalancesEOYAmt042394
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt040554
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt042394
IRS990EZ/OccupancyRentUtltsAndMaintAmt01231
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHRISTY TALLMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEVIN GUSTAFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DEB KELLEHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JODI ELLSWORTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SCOTT WATTERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICEPRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRAIL COORDI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt054242
IRS990EZ/OtherAssetsTotalDetail/EOYAmt038319
IRS990EZ/OtherExpensesTotalAmt028766
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PUBLIC SAFETY, PROMOTION, AND MAINTENANCE OF SNOWMOBILE TRAILS IN AND AROUND THE NORTH BRANCH AREA AND COMMUNITY. MEMBERS PAY DUES TO BE A MEMBER OF THE ORGANIZATION TO FURTHER ITS EXEMPT FUNCTION AND PURPOSE.
IRS990EZ/PrintingPublicationsPostageAmt073
IRS990EZ/ProgramServiceRevenueAmt018119
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PUBLIC SAFETY, PROMOTION, AND MAINTENANCE OF SNOW MOBILE TRAILS IN AND AROUND THE NORTH BRANCH AREA AND COMMUNITY. ORGANIZATION MEMBERS TO BE PAY DUES TO BE A MEMBER OF THE ORGANIZATION FOR ITS EXEMPT FUNCTION AND PURPOSE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SAME AS ABOVE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt030295
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt023980
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt015759
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt030295
IRS990EZ/TotalProgramServiceExpensesAmt030295
IRS990EZ/TotalRevenueAmt032135
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/TestPublicSafetyInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 49 OFFICE 31 INFORMATION TECHNOLOGY 113 CONFERENCES/MEETINGS 423 INTEREST 1,804 INSURANCE 2,064 EVENT EXPENSES 4,042 MAINTENANCE 1,889 SAFETY TRAINING 155 NEW EQUIPMENT 1,084 DUES 864 DONATIONS 325 NON-INVESTMENT DEPRECIATION 15,923 TOTAL 28,766
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 189,989 189,989 LESS ACCUMULATED DEPRECIATION 135,747 151,670 TOTAL 54,242 38,319
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNSECURED NOTES AND LOANS PAYABLE 23,980 15,759
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PUBLIC SAFETY, PROMOTION, AND MAINTENANCE OF SNOWMOBILE TRAILS IN AND AROUND THE NORTH BRANCH AREA AND COMMUNITY. MEMBERS PAY DUES TO BE A MEMBER OF THE ORGANIZATION TO FURTHER ITS EXEMPT FUNCTION AND PURPOSE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PUBLIC SAFETY, PROMOTION, AND MAINTENANCE OF SNOW MOBILE TRAILS IN AND AROUND THE NORTH BRANCH AREA AND COMMUNITY. ORGANIZATION MEMBERS TO BE PAY DUES TO BE A MEMBER OF THE ORGANIZATION FOR ITS EXEMPT FUNCTION AND PURPOSE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SAME AS ABOVE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JODI ELLSWORTH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06516740838
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NORTH BRANCH SNO-DRIFTERS
ReturnHeader/Filer/BusinessNameControlTxt0NORT
ReturnHeader/Filer/EIN0411601704
ReturnHeader/Filer/PhoneNum06514625256
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 114
ReturnHeader/Filer/USAddress/CityNm0NORTH BRANCH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055056
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0857A3D82B917E64ED5128A3ED64A28E74E74947D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D14515F2C9131908D69BFB4EADC9AFB1FF5F8D0E
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0810649301
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ALTHOFF & NORDQUIST LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0505 2ND STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PINE CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055063
ReturnHeader/PreparerPersonGrp/PhoneNum03206296185
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT R ALTHOFF
ReturnHeader/ReturnTs02017-09-25T14:26:40-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.13$0.25$0.89$0.29$0.44$0.15
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.04$0.00$1.04$0.42$0.37$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.98$0.00$0.98$0.44$0.27$0.17
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.81$0.00$0.81$0.46$0.37$0.08
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.00$0.72$0.31$0.34$0.02
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.00$0.75$0.41$0.19$0.22
2019Summary only. Only limited summary data is available for this year.$0.55$0.02$0.47$0.36$0.11
2018Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.52$0.11$0.42$0.38$0.39$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.58$0.16$0.42$0.32$0.30$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.65$0.24$0.41$0.27$0.28$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.77$0.35$0.42$0.27$0.46$0.19
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.33$0.61$0.29$0.35$0.06
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.13$0.46$0.67$0.28$0.27$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.03$0.37$0.67$0.30$0.32$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.13$0.45$0.69$0.33$0.35$0.03
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)3 • <$500k nonprofits