Civic Intelligence

Ettrick Industries Inc

990 • Fiscal year 2013 • EIN 39-6085566

Nov 01, 2012 to Oct 31, 2013

Ettrick, WI
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.03x

Higher debt load relative to assets than 63% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

68th percentile

0.03x

Higher debt load relative to revenue than 68% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Source year 2013

Net Margin

20th percentile

-11%

Higher net margin than 20% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

25th percentile

-10%

Faster asset growth than 25% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

43rd percentile

-1.0%

Faster revenue growth than 43% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$331,106

Down $37,912 (-10%) from 2012

Net Assets

Down

$319,966

Down $34,967 (-9.9%) from 2012

Liabilities

Down

$11,140

Down $2,945 (-21%) from 2012

Revenue

Down

$318,785

Down $3,077 (-1.0%) from 2012

Expenses

Up

$354,652

Up $21,545 (+6.5%) from 2012

Net Income

Down

-$35,867

Down $24,622 (-219%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2011: $399,761Liabilities 2011: $33,883Net Assets 2011: $365,8782011Assets 2012: $369,018Liabilities 2012: $14,085Net Assets 2012: $354,9332012Assets 2013: $331,106Liabilities 2013: $11,140Net Assets 2013: $319,9662013Assets 2014: $324,842Liabilities 2014: $48,917Net Assets 2014: $275,9252014Assets 2015: $309,762Liabilities 2015: $26,289Net Assets 2015: $283,4732015Assets 2016: $298,871Liabilities 2016: $38,141Net Assets 2016: $260,7302016Assets 2017: $297,264Liabilities 2017: $17,954Net Assets 2017: $279,3102017Assets 2018: $305,878Liabilities 2018: $44,111Net Assets 2018: $261,7672018Assets 2019: $300,279Liabilities 2019: $14,492Net Assets 2019: $285,7872019Assets 2020: $375,155Liabilities 2020: $16,692Net Assets 2020: $358,4632020Assets 2021: $574,929Liabilities 2021: $19,079Net Assets 2021: $555,8502021Assets 2022: $752,874Liabilities 2022: $23,322Net Assets 2022: $729,5522022Assets 2023: $877,927Liabilities 2023: $29,863Net Assets 2023: $848,0642023Assets 2024: $972,206Liabilities 2024: $28,376Net Assets 2024: $943,8302024Assets 2025: $1,115,447Liabilities 2025: $54,168Net Assets 2025: $1,061,2792025

Highlighted filing

2013

Assets$331,106
Liabilities$11,140
Net Assets$319,966

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $288,702Expenses 2011: $325,977Net Income 2011: -$37,2752011Revenue 2012: $321,862Expenses 2012: $333,107Net Income 2012: -$11,2452012Revenue 2013: $318,785Expenses 2013: $354,652Net Income 2013: -$35,8672013Revenue 2014: $310,839Expenses 2014: $355,180Net Income 2014: -$44,3412014Revenue 2015: $348,657Expenses 2015: $341,209Net Income 2015: $7,4482015Revenue 2016: $334,113Expenses 2016: $356,956Net Income 2016: -$22,8432016Revenue 2017: $370,313Expenses 2017: $352,333Net Income 2017: $17,9802017Revenue 2018: $351,717Expenses 2018: $369,460Net Income 2018: -$17,7432018Revenue 2019: $354,766Expenses 2019: $330,846Net Income 2019: $23,9202019Revenue 2020: $422,180Expenses 2020: $349,504Net Income 2020: $72,6762020Revenue 2021: $557,403Expenses 2021: $371,072Net Income 2021: $186,3312021Revenue 2022: $611,823Expenses 2022: $438,309Net Income 2022: $173,5142022Revenue 2023: $591,197Expenses 2023: $473,486Net Income 2023: $117,7112023Revenue 2024: $618,852Expenses 2024: $524,586Net Income 2024: $94,2662024Revenue 2025: $673,366Expenses 2025: $556,617Net Income 2025: $116,7492025

Highlighted filing

2013

Revenue$318,785
Expenses$354,652
Net Income-$35,867
Filing Detail Status

This 2013 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Nov 1, 2012 to Oct 31, 2013
Mission and Program Overview

Mission

Our goal is to create an award winning golf course for people in our community to socialize at as well as earn recognition for our many memberships, competitive golf equipment, and fund raising programs. This includes offering free golf to high school golf team members as well as free youth golf instruction and play.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.12$0.05$1.06$0.67$0.56$0.12
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.03$0.94$0.62$0.52$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.88$0.03$0.85$0.59$0.47$0.12
2022Detailed filing. Detailed filing data is available for this year.$0.75$0.02$0.73$0.61$0.44$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.57$0.02$0.56$0.56$0.37$0.19
2020Detailed filing. Detailed filing data is available for this year.$0.38$0.02$0.36$0.42$0.35$0.07
2019Summary only. Only limited summary data is available for this year.$0.30$0.01$0.29$0.35$0.33$0.02
2018Summary only. Only limited summary data is available for this year.$0.31$0.04$0.26$0.35$0.37$0.02
2017Summary only. Only limited summary data is available for this year.$0.30$0.02$0.28$0.37$0.35$0.02
2016Summary only. Only limited summary data is available for this year.$0.30$0.04$0.26$0.33$0.36$0.02
2015Summary only. Only limited summary data is available for this year.$0.31$0.03$0.28$0.35$0.34$0.01
2014Summary only. Only limited summary data is available for this year.$0.32$0.05$0.28$0.31$0.36$0.04
2013Summary only. Only limited summary data is available for this year.$0.33$0.01$0.32$0.32$0.35$0.04
2012Summary only. Only limited summary data is available for this year.$0.37$0.01$0.35$0.32$0.33$0.01
2011Summary only. Only limited summary data is available for this year.$0.40$0.03$0.37$0.29$0.33$0.04