Civic Intelligence

Ettrick Industries Inc

EIN 39-6085566 • 501(c)6 • Ettrick, WI

Profile

Our goal is to create an award winning golf course for people of our area to socialize at as well as earn recognition for our many memberships and competitive golfing equipment and programs. This includes offering free golf to high school golf team members as well as free golf instruction for all youth in our area.

22952 Fairway AveEttrick, WI 54627

ettrickgolf.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

33rd percentile

0.05x

Higher debt load relative to assets than 33% of similar nonprofits.

501(c)6 • $1M-$5M nonprofits • Source year 2025

Liabilities / Revenue

37th percentile

0.08x

Higher debt load relative to revenue than 37% of similar nonprofits.

501(c)6 • $1M-$5M nonprofits • Source year 2025

Net Margin

80th percentile

17%

Higher net margin than 80% of similar nonprofits.

501(c)6 • $1M-$5M nonprofits • Source year 2025

Top Officer Pay

30th percentile

$0

Higher top officer pay than 30% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)6 • $1M-$5M nonprofits • Source year 2025

Asset Growth

75th percentile

15%

Faster asset growth than 75% of similar nonprofits.

501(c)6 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Revenue Growth

59th percentile

8.8%

Faster revenue growth than 59% of similar nonprofits.

501(c)6 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Assets

Up

$1,115,447

Up $143,241 (+15%) from 2024

Liabilities

Up

$54,168

Up $25,792 (+91%) from 2024

Net Assets

Up

$1,061,279

Up $117,449 (+12%) from 2024

Revenue

Up

$673,366

Up $54,514 (+8.8%) from 2024

Expenses

Up

$556,617

Up $32,031 (+6.1%) from 2024

Net Income

Up

$116,749

Up $22,483 (+24%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.5M$1.0M$500K$0Assets 2011: $399,761Liabilities 2011: $33,883Net Assets 2011: $365,8782011Assets 2012: $369,018Liabilities 2012: $14,085Net Assets 2012: $354,9332012Assets 2013: $331,106Liabilities 2013: $11,140Net Assets 2013: $319,9662013Assets 2014: $324,842Liabilities 2014: $48,917Net Assets 2014: $275,9252014Assets 2015: $309,762Liabilities 2015: $26,289Net Assets 2015: $283,4732015Assets 2016: $298,871Liabilities 2016: $38,141Net Assets 2016: $260,7302016Assets 2017: $297,264Liabilities 2017: $17,954Net Assets 2017: $279,3102017Assets 2018: $305,878Liabilities 2018: $44,111Net Assets 2018: $261,7672018Assets 2019: $300,279Liabilities 2019: $14,492Net Assets 2019: $285,7872019Assets 2020: $375,155Liabilities 2020: $16,692Net Assets 2020: $358,4632020Assets 2021: $574,929Liabilities 2021: $19,079Net Assets 2021: $555,8502021Assets 2022: $752,874Liabilities 2022: $23,322Net Assets 2022: $729,5522022Assets 2023: $877,927Liabilities 2023: $29,863Net Assets 2023: $848,0642023Assets 2024: $972,206Liabilities 2024: $28,376Net Assets 2024: $943,8302024Assets 2025: $1,115,447Liabilities 2025: $54,168Net Assets 2025: $1,061,2792025

Highlighted filing

2025

Assets$1,115,447
Liabilities$54,168
Net Assets$1,061,279

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $288,702Expenses 2011: $325,977Net Income 2011: -$37,2752011Revenue 2012: $321,862Expenses 2012: $333,107Net Income 2012: -$11,2452012Revenue 2013: $318,785Expenses 2013: $354,652Net Income 2013: -$35,8672013Revenue 2014: $310,839Expenses 2014: $355,180Net Income 2014: -$44,3412014Revenue 2015: $348,657Expenses 2015: $341,209Net Income 2015: $7,4482015Revenue 2016: $334,113Expenses 2016: $356,956Net Income 2016: -$22,8432016Revenue 2017: $370,313Expenses 2017: $352,333Net Income 2017: $17,9802017Revenue 2018: $351,717Expenses 2018: $369,460Net Income 2018: -$17,7432018Revenue 2019: $354,766Expenses 2019: $330,846Net Income 2019: $23,9202019Revenue 2020: $422,180Expenses 2020: $349,504Net Income 2020: $72,6762020Revenue 2021: $557,403Expenses 2021: $371,072Net Income 2021: $186,3312021Revenue 2022: $611,823Expenses 2022: $438,309Net Income 2022: $173,5142022Revenue 2023: $591,197Expenses 2023: $473,486Net Income 2023: $117,7112023Revenue 2024: $618,852Expenses 2024: $524,586Net Income 2024: $94,2662024Revenue 2025: $673,366Expenses 2025: $556,617Net Income 2025: $116,7492025

Highlighted filing

2025

Revenue$673,366
Expenses$556,617
Net Income$116,749

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.12$0.05$1.06$0.67$0.56$0.12
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.03$0.94$0.62$0.52$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.88$0.03$0.85$0.59$0.47$0.12
2022Detailed filing. Detailed filing data is available for this year.$0.75$0.02$0.73$0.61$0.44$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.57$0.02$0.56$0.56$0.37$0.19
2020Detailed filing. Detailed filing data is available for this year.$0.38$0.02$0.36$0.42$0.35$0.07
2019Summary only. Only limited summary data is available for this year.$0.30$0.01$0.29$0.35$0.33$0.02
2018Summary only. Only limited summary data is available for this year.$0.31$0.04$0.26$0.35$0.37$0.02
2017Summary only. Only limited summary data is available for this year.$0.30$0.02$0.28$0.37$0.35$0.02
2016Summary only. Only limited summary data is available for this year.$0.30$0.04$0.26$0.33$0.36$0.02
2015Summary only. Only limited summary data is available for this year.$0.31$0.03$0.28$0.35$0.34$0.01
2014Summary only. Only limited summary data is available for this year.$0.32$0.05$0.28$0.31$0.36$0.04
2013Summary only. Only limited summary data is available for this year.$0.33$0.01$0.32$0.32$0.35$0.04
2012Summary only. Only limited summary data is available for this year.$0.37$0.01$0.35$0.32$0.33$0.01
2011Summary only. Only limited summary data is available for this year.$0.40$0.03$0.37$0.29$0.33$0.04
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Nov 1, 2024 to Oct 31, 2025
Signed
Dec 11, 2025
Return Version
2024v5.0
Gross Receipts
$892,604
Mission and Program Overview

Mission

Our goal is to create an award winning golf course for people of our area to socialize at as well as earn recognition for our many memberships and competitive golfing equipment and programs. This includes offering free golf to high school golf team members as well as free golf instruction for all youth in our area.

Our goal is to create an award winning golf course for people in our community to socialize at as well as earn recognition for our many memberships, competitive golf equipment, and fund raising programs. This includes offering free golf to high school golf team members as well as free youth golf instruction and play.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$874,430$991,179▲ $116,749
Land, Buildings, and Equipment, Net$650,623$776,282▲ $125,659
Savings and Temporary Cash Investments$232,483$237,766▲ $5,283
Cap Stk Tr Prin Current Funds$69,400$70,100▲ $700
Cash and Non-Interest-Bearing Accounts$60,077$64,582▲ $4,505
Inventories for Sale or Use$27,523$32,541▲ $5,018
Accounts Receivable$1,500$4,276▲ $2,776
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Total Assets$972,206$1,115,447▲ $143,241
Liabilities
Accounts Payable and Accrued Expenses$28,376$54,168▲ $25,792
Other Liabilities$0$0→ $0
Total Liabilities$28,376$54,168▲ $25,792
Net Assets / Fund Balance
Total Net Assets Fund Balance$943,830$1,061,279▲ $117,449
Total Liabilities and Net Assets / Fund Balance$972,206$1,115,447▲ $143,241

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$310,605$339,844$0
Other Land Buildings$0$0$0
Land$102,743-$0
Equipment$339,411$582,813$0
Leasehold Improvements$23,523$67,100$0
Compensation and Service Providers

Board Members and Trustees

NameTitle
Dan MolstadDirector/president
Jim JohnsonDirector/vice president
Melanie TabbertDirector
Tony SacherDirector
Wayne TruaxDirector
Mark NohrDirector/secretary
Lesa BuckDirector/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$115,490
Program Service Revenue
$137,181
Investment Income
$18,233
Other Revenue
$402,462
All Other Contributions
$5,175
Change in Net Assets
$116,749
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$296,169
Other Expenses$260,448
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages---$251,524
Depreciation Depletion---$81,154
Occupancy---$45,896
Payroll Taxes---$36,775
Insurance---$20,265
Other Employee Benefits---$7,870
Other Expenses---$5,982
Fees for Services Accounting---$5,000
Office Expenses---$3,183
Information Technology---$2,650
Fees for Services Legal---$1,297
Advertising---$836
Travel---$654
Total Functional Expenses$0$0$0$556,617
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 6

Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.

Form 990, Part VI, Section A, Line 7A

Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.

Form 990, Part VI, Section A, Line 7B

Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.

Form 990, Part VI, Section B, Line 11B

Form 990 is reviewed by its Board of Directors at its monthly meeting.

Form 990, Part VI, Section B, Line 15

The Board of Directors approves the compensation of the management and other key employees based upon salaries of other local golf courses.

Form 990, Part VI, Section C, Line 19

The financial statements and governing documents are reviewed and discussed at our annual meeting of shareholders. Any questions are resolved at this meeting. A meeting notice is published in the local paper and the general public is invited.

Filing and Contact Details

Filer

Filer Name
Ettrick Industries Inc
EIN
39-6085566
Phone
6085256262
Address
22952 Fairway Ave, Ettrick, WI 54627

Signing Officer

Name
Dan Molstad
Title
President
Phone
6085256262
Signed
2025-12-11

Organization Details

Formed
1960
Legal Domicile
Wi
Voting Board Members
7
Independent Board Members
7
Employees
26
Volunteers
20
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

Additional paid in capital through certificate sales.

Raw XML AppendixShowing 400 of 407 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt028376
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt054168
IRS990/AccountsReceivableGrp/BOYAmt01500
IRS990/AccountsReceivableGrp/EOYAmt04276
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Our goal is to create an award winning golf course for people in our community to socialize at as well as earn recognition for our many memberships, competitive golf equipment, and fund raising programs. This includes offering free golf to high school golf team members as well as free youth golf instruction and play.
IRS990/AdvertisingGrp/TotalAmt0836
IRS990/AllOtherContributionsAmt05175
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0Karla Anderson
IRS990/BooksInCareOfDetail/PhoneNum06085256262
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt022952 Fairway Ave
IRS990/BooksInCareOfDetail/USAddress/CityNm0Ettrick
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054627
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt069400
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt070100
IRS990/CashNonInterestBearingGrp/BOYAmt060077
IRS990/CashNonInterestBearingGrp/EOYAmt064582
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt00
IRS990/CostOfGoodsSoldAmt0219238
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0115490
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt018233
IRS990/CYOtherExpensesAmt0260448
IRS990/CYOtherRevenueAmt0402462
IRS990/CYProgramServiceRevenueAmt0137181
IRS990/CYRevenuesLessExpensesAmt0116749
IRS990/CYSalariesCompEmpBnftPaidAmt0296169
IRS990/CYTotalExpensesAmt0556617
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0673366
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/TotalAmt081154
IRS990/Desc0Salaries and wages. We employ some very dedicated employees who keep our greens, fairways and course by mowing, fertilizing and maintaining our course to earn us recognition as a healthy and competitive place to golf and socialize. Our staff also maintains all equipment and grounds including cleaning, repair and painting.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt026
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/ExpenseAmt0301169
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt05000
IRS990/FeesForServicesLegalGrp/TotalAmt01297
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0Wayne Truax
IRS990/Form990PartVIISectionAGrp/PersonNm1Lesa Buck
IRS990/Form990PartVIISectionAGrp/PersonNm2Jim Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm3Melanie Tabbert
IRS990/Form990PartVIISectionAGrp/PersonNm4Tony Sacher
IRS990/Form990PartVIISectionAGrp/PersonNm5Mark Nohr
IRS990/Form990PartVIISectionAGrp/PersonNm6Dan Molstad
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director/treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director/vice president
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director/secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director/president
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01960
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingAmt00
IRS990/GainOrLossGrp/OtherAmt011051
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt011051
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt00
IRS990/GrossReceiptsAmt0892604
IRS990/GrossRentsGrp/PersonalAmt087927
IRS990/GrossRentsGrp/RealAmt016705
IRS990/GrossSalesOfInventoryAmt0507311
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt00
IRS990/IncmFromInvestBondProceedsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IncmFromInvestBondProceedsGrp/UnrelatedBusinessRevenueAmt00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt02650
IRS990/InsuranceGrp/TotalAmt020265
IRS990/InventoriesForSaleOrUseGrp/BOYAmt027523
IRS990/InventoriesForSaleOrUseGrp/EOYAmt032541
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt07182
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt07182
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0989757
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0650623
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0776282
IRS990/LandBldgEquipCostOrOtherBssAmt01766039
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt00
IRS990/LessRentalExpensesGrp/PersonalAmt00
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt0110315
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt00
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt00
IRS990/MiscellaneousRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/MissionDesc0Our goal is to create an award winning golf course for people in our community to socialize at as well as earn recognition for our many memberships, competitive golf equipment, and fund raising programs. This includes offering free golf to high school golf team members as well as free youth golf instruction and play.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0943830
IRS990/NetAssetsOrFundBalancesEOYAmt01061279
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt00
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt011051
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt011051
IRS990/NetGainOrLossInvestmentsGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0288073
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0288073
IRS990/NetIncomeOrLossGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt00
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0104632
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0104632
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/TotalAmt045896
IRS990/OfficeExpensesGrp/TotalAmt03183
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt0700
IRS990/OtherEmployeeBenefitsGrp/TotalAmt07870
IRS990/OtherExpensesGrp/Desc0Maintenance and repairs
IRS990/OtherExpensesGrp/Desc1Bank and credit card charges
IRS990/OtherExpensesGrp/Desc2Course and grounds maintenance
IRS990/OtherExpensesGrp/Desc3Misc
IRS990/OtherExpensesGrp/TotalAmt06799
IRS990/OtherExpensesGrp/TotalAmt123544
IRS990/OtherExpensesGrp/TotalAmt263188
IRS990/OtherExpensesGrp/TotalAmt35982
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt00
IRS990/OtherRevenueMiscGrp/BusinessCd0713910
IRS990/OtherRevenueMiscGrp/Desc0Misc
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt09757
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt09757
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt09757
IRS990/OtherSalariesAndWagesGrp/TotalAmt0251524
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/TotalAmt036775
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfcrBusinessName/BusinessNameLine1Txt0Dan Molstad
IRS990/PriorPeriodAdjustmentsAmt00
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713910
IRS990/ProgramServiceRevenueGrp/BusinessCd1713910
IRS990/ProgramServiceRevenueGrp/Desc0Green Fees
IRS990/ProgramServiceRevenueGrp/Desc1Trail Fees
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/ExclusionAmt10
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0121240
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt115941
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0121240
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt115941
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt10
IRS990/ProgSrvcAccomActy2Grp/Desc0Other program services. Credit card charges are incurred as we need to offer this payment option for memberships, dues, green fees, cart rental and pro shop sales. Licenses and permits are all necessary to provide our local people with the best golf course possible. Repairs and maintenance of all building facilities are required to offer a safe and productive facility for all customers and staff. Supplies - we use various supplies for the course and building facilities to provide for a competitive place to golf and socialize.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt064159
IRS990/ProgSrvcAccomActy3Grp/Desc0Ground maintenance, in order to have a competitive and award winning golf course we fertilize and aerate tees, greens and fairways. We mow all the course grounds on a regular basis which requires reliable equipment and knowledgeable staff. These are all required expenses to fulfill our mission of offering a competitive and playable course in the area. The areas around the club house and buildings require the same maintenance as the golf course. A major expense in this area is utilities, taxes and insurance.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0110175
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYContributionsGrantsAmt0101139
IRS990/PYGrantsAndSimilarPaidAmt025000
IRS990/PYInvestmentIncomeAmt02196
IRS990/PYOtherExpensesAmt0212162
IRS990/PYOtherRevenueAmt0386256
IRS990/PYProgramServiceRevenueAmt0129261
IRS990/PYRevenuesLessExpensesAmt094266
IRS990/PYSalariesCompEmpBnftPaidAmt0287424
IRS990/PYTotalExpensesAmt0524586
IRS990/PYTotalRevenueAmt0618852
IRS990/ReconcilationRevenueExpnssAmt0116749
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RelatedOrganizationsAmt00
IRS990/RentalIncomeOrLossGrp/PersonalAmt087927
IRS990/RentalIncomeOrLossGrp/RealAmt016705
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RoyaltiesRevenueGrp/ExclusionAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RoyaltiesRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0874430
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0991179
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0232483
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0237766
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0310605
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0339844
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt0650449
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0339411
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0582813
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0922224
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/BookValueAmt0102743
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0102743
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt023523
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt067100
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt090623
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0776282
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Ettrick Industries has stockholders who elect members of the governing body. Decisions of the governing body are subject to approval of the stockholders and directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Form 990 is reviewed by its Board of Directors at its monthly meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Board of Directors approves the compensation of the management and other key employees based upon salaries of other local golf courses.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The financial statements and governing documents are reviewed and discussed at our annual meeting of shareholders. Any questions are resolved at this meeting. A meeting notice is published in the local paper and the general public is invited.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Additional paid in capital through certificate sales.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, Line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, Line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, Line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part XI, Line 9
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0972206
IRS990/TotalAssetsEOYAmt01115447
IRS990/TotalAssetsGrp/BOYAmt0972206
IRS990/TotalAssetsGrp/EOYAmt01115447
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0115490
IRS990/TotalEmployeeCnt026
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt00
IRS990/TotalFunctionalExpensesGrp/TotalAmt0556617
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt028376
IRS990/TotalLiabilitiesEOYAmt054168
IRS990/TotalLiabilitiesGrp/BOYAmt028376
IRS990/TotalLiabilitiesGrp/EOYAmt054168
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0943830
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01061279
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOtherProgSrvcExpenseAmt00
IRS990/TotalOtherProgSrvcGrantAmt00
IRS990/TotalOtherProgSrvcRevenueAmt00
IRS990/TotalOthProgramServiceRevGrp/ExclusionAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt00
IRS990/TotalOthProgramServiceRevGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalProgramServiceExpensesAmt0475503
IRS990/TotalProgramServiceRevenueAmt0137181
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0557876
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0673366
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt020
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0972206
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01115447
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/TotalAmt0654
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0same as C above
IRS990/USAddress/CityNm0Ettrick
IRS990/USAddress/StateAbbreviationCd0WI
IRS990/USAddress/ZIPCd054627
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0ettrickgolf.com
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Dan Molstad
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06085256262
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-12-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ETTRICK INDUSTRIES INC
ReturnHeader/Filer/BusinessNameControlTxt0ETTR
ReturnHeader/Filer/EIN0396085566
ReturnHeader/Filer/PhoneNum06085256262
ReturnHeader/Filer/USAddress/AddressLine1Txt022952 Fairway Ave
ReturnHeader/Filer/USAddress/CityNm0Ettrick
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)6 • $1M-$5M nonprofits