Civic Intelligence

Optimist International

990EZ • Fiscal year 2017 • EIN 38-6077017

Oct 01, 2016 to Sep 30, 2017 • Filed on Jan 18, 2018

Organization ProfileN/A
6193 Miller RoadSwartz Creek, MI 48473

(810) 635-2409

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.11x

Higher debt load relative to assets than 77% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

81st percentile

0.14x

Higher debt load relative to revenue than 81% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

21st percentile

-12%

Higher net margin than 21% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

49th percentile

0.9%

Faster asset growth than 49% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

49th percentile

-0.6%

Faster revenue growth than 49% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$40,409

Up $380 (+0.9%) from 2016

Net Assets

Down

$36,109

Down $2,020 (-5.3%) from 2016

Liabilities

Up

$4,300

Up $2,400 (+126%) from 2016

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin21st percentile

Revenue

Down

$29,818

Down $191 (-0.6%) from 2016

Expenses

Up

$33,369

Up $1,040 (+3.2%) from 2016

Net Income

Down

-$3,551

Down $1,231 (-53%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth49th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $50,156Liabilities 2011: $9,6002011Assets 2012: $51,873Liabilities 2012: $12,3002012Assets 2013: $46,994Liabilities 2013: $10,520Net Assets 2013: $36,4742013Assets 2014: $48,519Liabilities 2014: $2,250Net Assets 2014: $46,2692014Assets 2015: $39,933Liabilities 2015: $5502015Assets 2016: $40,029Liabilities 2016: $1,900Net Assets 2016: $38,1292016Assets 2017: $40,409Liabilities 2017: $4,300Net Assets 2017: $36,1092017Assets 2018: $42,377Liabilities 2018: $5,0502018Assets 2019: $48,949Liabilities 2019: $0Net Assets 2019: $48,9492019

Highlighted filing

2017

Assets$40,409
Liabilities$4,300
Net Assets$36,109
Open 2017 Filing

Operations Trend

Revenue Growth49th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20KRevenue 2011: $26,397Expenses 2011: $28,968Net Income 2011: -$2,5712011Revenue 2012: $23,319Expenses 2012: $26,566Net Income 2012: -$3,2472012Revenue 2013: $24,827Expenses 2013: $29,238Net Income 2013: -$4,4112013Revenue 2014: $26,772Expenses 2014: $29,372Net Income 2014: -$2,6002014Revenue 2015: $29,220Expenses 2015: $33,160Net Income 2015: -$3,9402015Revenue 2016: $30,009Expenses 2016: $32,329Net Income 2016: -$2,3202016Revenue 2017: $29,818Expenses 2017: $33,369Net Income 2017: -$3,5512017Revenue 2018: $29,738Expenses 2018: $27,642Net Income 2018: $2,0962018Revenue 2019: $37,851Expenses 2019: $24,090Net Income 2019: $13,7612019

Highlighted filing

2017

Revenue$29,818
Expenses$33,369
Net Income-$3,551
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2016 to Sep 30, 2017
Signed
Jan 18, 2018
Return Version
2016v3.1
Gross Receipts
$45,383
Mission and Program Overview

Mission

Community service organization.

Program Services

DescriptionGrantsExpenses
DONATION OF FUNDS AND MEMBERS' TIME TO CHARITABLE ORGANIZATIONS FOR THE BENEFIT OF CHILDREN IN GENESEE COUNTY, MICHIGAN.-$33,369
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CRYSTUFER REEDPresident-$0--
JOSPEH FARAHVice Preside-$0--
WILLIAM HENTGENBoard Member-$0--
DAN CRANNIEBoard Member-$0--
MATTHEW MRASEKBoard Member-$0--
PETER VENOSBoard Member-$0--
PATRICK NASWELLTreasurer-$0--
PHILLIP HOLMBLADESecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
5,000 Raffle D$25,331$25,331$50$25,281
Total Events$25,331$25,331$11,427$13,904
Filing and Contact Details

Filer

Filer Name
West Flint Optimist Club
EIN
38-6077017
Phone
8106352409
Address
6193 MILLER ROAD, SWARTZ CREEK, MI 48473

Signing Officer

Name
Crystufer Reed
Title
President
Signed
2018-01-18
Discuss with paid preparer
Yes

Preparer

Firm
Mrasek & Associates Pc
Address
6193 MILLER ROAD SUITE A, SWARTZ CREEK, MI 48473
Preparer
Matthew Mrasek
Phone
8106352409
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses charitable donations 18,505 optimist int'l dues 2,876 licenses 70 meals 9,869 supplies 758 conventions & meetings 433 oratorical contest 728 bank charges 72 total 33,311”

Form 990-ez, Part I, Line 20

“Net appreciation in market value 0 of marketable securities 1,531”

Form 990-ez, Part II, Line 26

“Deposits for next year's raffle 1,900 4,300”

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MATTHEW MRASEK
IRS990EZ/BooksInCareOfDetail/PhoneNum08106352409
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06193 MILLER ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SWARTZ CREEK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048473
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt040029
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt040409
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt01012
IRS990EZ/CostOrOtherBasisExpenseSaleAmt03126
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3551
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt040029
IRS990EZ/Form990TotalAssetsGrp/EOYAmt040409
IRS990EZ/FundraisingGrossIncomeAmt025331
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0874
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0988
IRS990EZ/GrossReceiptsAmt045383
IRS990EZ/GrossSalesOfInventoryAmt02000
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01564
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt012488
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt038129
IRS990EZ/NetAssetsOrFundBalancesEOYAmt036109
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt038129
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt036109
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CRYSTUFER REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOSPEH FARAH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WILLIAM HENTGEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAN CRANNIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MATTHEW MRASEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PETER VENOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PATRICK NASWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7PHILLIP HOLMBLADE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt01531
IRS990EZ/OtherExpensesTotalAmt033311
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY SERVICE ORGANIZATION.
IRS990EZ/PrintingPublicationsPostageAmt058
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DONATION OF FUNDS AND MEMBERS' TIME TO CHARITABLE ORGANIZATIONS FOR THE BENEFIT OF CHILDREN IN GENESEE COUNTY, MICHIGAN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt033369
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt04000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt011427
IRS990EZ/SpecialEventsNetIncomeLossAmt013904
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01900
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04300
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt033369
IRS990EZ/TotalProgramServiceExpensesAmt033369
IRS990EZ/TotalRevenueAmt029818
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt06804
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt06804
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt011427
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm05,000 RAFFLE D
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt04573
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt04573
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt025331
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt025331
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt025331
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt025331
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt013904
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt050
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt050
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES CHARITABLE DONATIONS 18,505 OPTIMIST INT'L DUES 2,876 LICENSES 70 MEALS 9,869 SUPPLIES 758 CONVENTIONS & MEETINGS 433 ORATORICAL CONTEST 728 BANK CHARGES 72 TOTAL 33,311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NET APPRECIATION IN MARKET VALUE 0 OF MARKETABLE SECURITIES 1,531
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DEPOSITS FOR NEXT YEAR'S RAFFLE 1,900 4,300
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CRYSTUFER REED
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-01-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST FLINT OPTIMIST CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0386077017
ReturnHeader/Filer/PhoneNum08106352409
ReturnHeader/Filer/USAddress/AddressLine1Txt06193 MILLER ROAD
ReturnHeader/Filer/USAddress/CityNm0SWARTZ CREEK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048473
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01ADDFCBF2BC917928E674AFAA4CE4039809CC657
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId01ADDFCBF2BC917928E674AFAA4CE4039809CC657
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383350337
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MRASEK & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06193 MILLER ROAD SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SWARTZ CREEK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd048473
ReturnHeader/PreparerPersonGrp/PhoneNum08106352409
ReturnHeader/PreparerPersonGrp/PreparationDt02018-01-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MATTHEW MRASEK
ReturnHeader/ReturnTs02018-01-17T15:40:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-10-01
ReturnHeader/TaxPeriodEndDt02017-09-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$40,409
Liabilities
$4,300
Net assets
$36,109
Revenue
$29,818
Expenses
$33,369
Net income
-$3,551
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Detailed filing. Detailed filing data is available for this year.$48.9$0.00$48.9$37.9$24.1$13.8
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$42.4$5.05$29.7$27.6$2.10
2017Detailed filing. Detailed filing data is available for this year.$40.4$4.30$36.1$29.8$33.4$3.55
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$40.0$1.90$38.1$30.0$32.3$2.32
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$39.9$0.55$29.2$33.2$3.94
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$48.5$2.25$46.3$26.8$29.4$2.60
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$47.0$10.5$36.5$24.8$29.2$4.41
2012Summary only. Only limited summary data is available for this year.$51.9$12.3$23.3$26.6$3.25
2011Summary only. Only limited summary data is available for this year.$50.2$9.60$26.4$29.0$2.57