Civic Intelligence

Optimist International

990EZ • Fiscal year 2014 • EIN 38-6077017

Oct 01, 2013 to Sep 30, 2014 • Filed on Jan 09, 2015

6193 Miller RoadSwartz Creek, MI 48473

(810) 635-2409

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.05x

Higher debt load relative to assets than 71% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

76th percentile

0.08x

Higher debt load relative to revenue than 76% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Net Margin

23rd percentile

-9.7%

Higher net margin than 23% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Asset Growth

55th percentile

3.2%

Faster asset growth than 55% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

65th percentile

7.8%

Faster revenue growth than 65% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$48,519

Up $1,525 (+3.2%) from 2013

Net Assets

Up

$46,269

Up $9,795 (+27%) from 2013

Liabilities

Down

$2,250

Down $8,270 (-79%) from 2013

Revenue

Up

$26,772

Up $1,945 (+7.8%) from 2013

Expenses

Up

$29,372

Up $134 (+0.5%) from 2013

Net Income

Up

-$2,600

Up $1,811 (+41%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $50,156Liabilities 2011: $9,6002011Assets 2012: $51,873Liabilities 2012: $12,3002012Assets 2013: $46,994Liabilities 2013: $10,520Net Assets 2013: $36,4742013Assets 2014: $48,519Liabilities 2014: $2,250Net Assets 2014: $46,2692014Assets 2015: $39,933Liabilities 2015: $5502015Assets 2016: $40,029Liabilities 2016: $1,900Net Assets 2016: $38,1292016Assets 2017: $40,409Liabilities 2017: $4,300Net Assets 2017: $36,1092017Assets 2018: $42,377Liabilities 2018: $5,0502018Assets 2019: $48,949Liabilities 2019: $0Net Assets 2019: $48,9492019

Highlighted filing

2014

Assets$48,519
Liabilities$2,250
Net Assets$46,269

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20KRevenue 2011: $26,397Expenses 2011: $28,968Net Income 2011: -$2,5712011Revenue 2012: $23,319Expenses 2012: $26,566Net Income 2012: -$3,2472012Revenue 2013: $24,827Expenses 2013: $29,238Net Income 2013: -$4,4112013Revenue 2014: $26,772Expenses 2014: $29,372Net Income 2014: -$2,6002014Revenue 2015: $29,220Expenses 2015: $33,160Net Income 2015: -$3,9402015Revenue 2016: $30,009Expenses 2016: $32,329Net Income 2016: -$2,3202016Revenue 2017: $29,818Expenses 2017: $33,369Net Income 2017: -$3,5512017Revenue 2018: $29,738Expenses 2018: $27,642Net Income 2018: $2,0962018Revenue 2019: $37,851Expenses 2019: $24,090Net Income 2019: $13,7612019

Highlighted filing

2014

Revenue$26,772
Expenses$29,372
Net Income-$2,600
Jump To
Filing Snapshot
Filing Period
Oct 1, 2013 to Sep 30, 2014
Signed
Jan 9, 2015
Return Version
2013v4.0
Gross Receipts
$49,188
Mission and Program Overview

Mission

Community service organization.

Program Services

DescriptionGrantsExpenses
DONATION OF FUNDS AND MEMBERS' TIME TO CHARITABLE ORGANIZATIONS FOR THE BENEFIT OF CHILDREN IN GENESEE COUNTY, MICHIGAN.-$29,372
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WALT WIDDERTreasurer-$0--
GREG HILLIKERPresident-$0--
JOHN FARAHBoard Member-$0--
JACK MEDEMARBoard Member-$0--
JEFFREY DENNINGSBoard Member-$0--
KENNETH CULLENSecretary-$0--
DAVID CRABILLBoard Member-$0--
JACK PROFFITTBoard Member-$0--
JOHN LOSINSKIBoard Member-$0--
PETER VENOSBoard Member-$0--
STEVEN BENTLEYBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$22,626$22,626$50$22,576
Total Events$22,626$22,626$12,653$9,973
Filing and Contact Details

Filer

EIN
38-6077017
Phone
8106352409

Signing Officer

Name
Walt Widder
Title
Treasurer
Phone
8106352409
Signed
2015-01-09
Discuss with paid preparer
Yes

Preparer

Preparer
Matthew Mrasek
Phone
8106352409
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank charges 10 charitable donations 14,504 member awards 83 optimist int'l dues 2,586 licenses 20 meals 9,929 supplies 106 conventions & meetings 1,314 oratorical contest 670 total 29,222

Form 990-ez, Part I, Line 20

Net appreciation in market value of 0 marketable securities 537 funds contributed from merger 0 with another optimist club 11,859

Form 990-ez, Part II, Line 26

Deposits for next year's raffle 10,520 2,250

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0WALT WIDDER
CompensationExplanation/CompensationExplanationGrp/PersonNm1GREG HILLIKER
CompensationExplanation/CompensationExplanationGrp/PersonNm2JOHN FARAH
CompensationExplanation/CompensationExplanationGrp/PersonNm3JACK MEDEMAR
CompensationExplanation/CompensationExplanationGrp/PersonNm4JEFFREY DENNINGS
CompensationExplanation/CompensationExplanationGrp/PersonNm5KENNETH CULLEN
CompensationExplanation/CompensationExplanationGrp/PersonNm6DAVID CRABILL
CompensationExplanation/CompensationExplanationGrp/PersonNm7JACK PROFFITT
CompensationExplanation/CompensationExplanationGrp/PersonNm8JOHN LOSINSKI
CompensationExplanation/CompensationExplanationGrp/PersonNm9PETER VENOS
CompensationExplanation/CompensationExplanationGrp/PersonNm10STEVEN BENTLEY
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MATTHEW MRASEK
IRS990EZ/BooksInCareOfDetail/PhoneNum08106352409
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine106193 MILLER ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/City0SWARTZ CREEK
IRS990EZ/BooksInCareOfDetail/USAddress/State0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode048473
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt046993
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt048519
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOrOtherBasisExpenseSaleAmt09763
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2600
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt046993
IRS990EZ/Form990TotalAssetsGrp/EOYAmt048519
IRS990EZ/FundraisingGrossIncomeAmt025266
IRS990EZ/GainOrLossFromSaleOfAssetsAmt01244
IRS990EZ/GrossReceiptsAmt049188
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0709
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt012206
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036473
IRS990EZ/NetAssetsOrFundBalancesEOYAmt046269
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036473
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt046269
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WALT WIDDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GREG HILLIKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN FARAH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JACK MEDEMAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JEFFREY DENNINGS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KENNETH CULLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAVID CRABILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JACK PROFFITT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JOHN LOSINSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9PETER VENOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10STEVEN BENTLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt012396
IRS990EZ/OtherExpensesTotalAmt029222
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY SERVICE ORGANIZATION.
IRS990EZ/PrintingPublicationsPostageAmt0150
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DONATION OF FUNDS AND MEMBERS' TIME TO CHARITABLE ORGANIZATIONS FOR THE BENEFIT OF CHILDREN IN GENESEE COUNTY, MICHIGAN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029372
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt011007
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt012653
IRS990EZ/SpecialEventsNetIncomeLossAmt012613
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010520
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02250
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029372
IRS990EZ/TotalProgramServiceExpensesAmt029372
IRS990EZ/TotalRevenueAmt026772
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt07600
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt07600
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012653
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt05003
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt05003
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt022626
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt022626
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt022626
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt022626
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt05,000 RAFFLE D
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt09973
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt050
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt050
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK CHARGES 10 CHARITABLE DONATIONS 14,504 MEMBER AWARDS 83 OPTIMIST INT'L DUES 2,586 LICENSES 20 MEALS 9,929 SUPPLIES 106 CONVENTIONS & MEETINGS 1,314 ORATORICAL CONTEST 670 TOTAL 29,222
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NET APPRECIATION IN MARKET VALUE OF 0 MARKETABLE SECURITIES 537 FUNDS CONTRIBUTED FROM MERGER 0 WITH ANOTHER OPTIMIST CLUB 11,859
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DEPOSITS FOR NEXT YEAR'S RAFFLE 10,520 2,250
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WALT WIDDER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08106352409
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-01-09
ReturnHeader/Filer/BusinessName/BusinessNameLine10WEST FLINT OPTIMIST CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0386077017
ReturnHeader/Filer/PhoneNum08106352409
ReturnHeader/Filer/USAddress/AddressLine106193 MILLER ROAD
ReturnHeader/Filer/USAddress/City0SWARTZ CREEK
ReturnHeader/Filer/USAddress/State0MI
ReturnHeader/Filer/USAddress/ZIPCode048473
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383350337
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10MRASEK & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine106193 MILLER ROAD SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0SWARTZ CREEK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode048473
ReturnHeader/PreparerPersonGrp/PhoneNum08106352409
ReturnHeader/PreparerPersonGrp/PreparationDt02015-01-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MATTHEW MRASEK
ReturnHeader/ReturnTs02015-01-09T15:43:23-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-10-01
ReturnHeader/TaxPeriodEndDt02014-09-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)4 • <$500k nonprofits