Civic Intelligence

Heterodyne Broadcasting Company

990EZ • Fiscal year 2017 • EIN 37-1347101

Jan 01, 2017 to Dec 31, 2017 • Filed on May 15, 2018

224 N Washington StCarbondale, IL 62901

(618) 529-5900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.71x

Higher debt load relative to assets than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

96th percentile

1.14x

Higher debt load relative to revenue than 96% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

45th percentile

1.2%

Higher net margin than 45% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

38th percentile

-3.0%

Faster asset growth than 38% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

22nd percentile

-22%

Faster revenue growth than 22% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$113,981

Down $3,521 (-3.0%) from 2016

Net Assets

Up

$33,091

Up $880 (+2.7%) from 2016

Liabilities

Down

$80,890

Down $4,401 (-5.2%) from 2016

Revenue

Down

$70,758

Down $20,300 (-22%) from 2016

Expenses

Up

$69,878

Up $778 (+1.1%) from 2016

Net Income

Down

$880

Down $21,078 (-96%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $107,503Liabilities 2015: $97,250Net Assets 2015: $10,2532015Assets 2016: $117,502Liabilities 2016: $85,291Net Assets 2016: $32,2112016Assets 2017: $113,981Liabilities 2017: $80,890Net Assets 2017: $33,0912017Assets 2021: $109,661Liabilities 2021: $85,947Net Assets 2021: $23,7142021Assets 2022: $113,393Liabilities 2022: $83,960Net Assets 2022: $29,4332022Assets 2023: $125,949Liabilities 2023: $83,960Net Assets 2023: $41,9892023Assets 2024: $124,648Liabilities 2024: $79,960Net Assets 2024: $44,6882024

Highlighted filing

2017

Assets$113,981
Liabilities$80,890
Net Assets$33,091

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $93,218Expenses 2015: $86,306Net Income 2015: $6,9122015Revenue 2016: $91,058Expenses 2016: $69,100Net Income 2016: $21,9582016Revenue 2017: $70,758Expenses 2017: $69,878Net Income 2017: $8802017Revenue 2021: $53,913Expenses 2021: $58,486Net Income 2021: -$4,5732021Revenue 2022: $54,642Expenses 2022: $48,923Net Income 2022: $5,7192022Revenue 2023: $60,353Expenses 2023: $44,584Net Income 2023: $15,7692023Revenue 2024: $55,414Expenses 2024: $57,319Net Income 2024: -$1,9052024

Highlighted filing

2017

Revenue$70,758
Expenses$69,878
Net Income$880
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 15, 2018
Return Version
2017v2.2
Gross Receipts
$70,758
Mission and Program Overview

Mission

To operate and promote a community based radio station. Approximately 100,000 persons benefited.

To operate and promote a community based radio station.

Program Services

DescriptionGrantsExpenses
OPERATING A COMMUNITY BASED RADIO STATION FOR THE BENEFIT OF SOUTHERN ILLINOIS. APPROXIMATELY 100,000 PERSONS BENEFITED.-$62,405
PROMOTING THE COMMUNITY BASED RADIO. APPROXIMATELY 100,000 PERSONS BENEFITED.-$3,763
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TOM EGERTPresident-$0--
GENE TURKSecretary/Treasurer-$0--
JOHN COTTERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Heterodyne Broadcasting Company
EIN
37-1347101
Phone
6185295900
Address
224 N WASHINGTON ST, CARBONDALE, IL 62901

Signing Officer

Name
Gene Turk
Title
Secretary/treasurer
Phone
6185295900
Signed
2018-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Paul M Roberts LLC
Address
417 W MAIN ST, CARBONDALE, IL 62901-2903
Preparer
Paul M Roberts
Phone
6185292400
Supplemental Narrative

Additional Explanations

Other

Part i - contributions include membership revenue. Program service revenue includes advertising revenue and tower rent collected.

Other

Part ii - land and building also includes depreciable equipment.

Form 990EZ, Part I, Line 16

PROMOTION ITEMS 2489.

Form 990EZ, Part I, Line 16

Depreciation 5179.

Form 990EZ, Part I, Line 16

OFFICE EXPENSE 2182.

Form 990EZ, Part I, Line 16

Credit and online commissions 203.

Form 990EZ, Part I, Line 16

INSURANCE 1254.

Form 990EZ, Part I, Line 16

SOFTWARE FEES 794.

Form 990EZ, Part I, Line 16

TELEPHONE 1355.

Form 990EZ, Part I, Line 16

EQUIPMENT RENTAL 220.

Form 990EZ, Part I, Line 16

Fundraising supplies 941.

Form 990EZ, Part I, Line 16

WEB HOSTING 318.

Form 990EZ, Part I, Line 16

SUPPLIES 1002.

Form 990EZ, Part I, Line 16

LICENSES & FEES 3443.

Form 990EZ, Part I, Line 16

BANK FEES 27.

Form 990EZ, Part I, Line 16

STAFF TRAINING 380.

Form 990EZ, Part I, Line 16

ADVERTISING 91.

Form 990EZ, Part II, Line 26

Payroll tax withholding 508. 541.

Form 990EZ, Part II, Line 26

BANK LOANS 84783. 80349.

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GENE TURK
IRS990EZ/BooksInCareOfDetail/PhoneNum06183518000
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0511 W MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CARBONDALE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd062901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0458
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01370
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt039990
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0880
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01782
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0117502
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0113981
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt070758
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt0117044
IRS990EZ/LandAndBuildingsGrp/EOYAmt0112611
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032211
IRS990EZ/NetAssetsOrFundBalancesEOYAmt033091
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032211
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt033091
IRS990EZ/OccupancyRentUtltsAndMaintAmt022855
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM EGERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GENE TURK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN COTTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019878
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO OPERATE AND PROMOTE A COMMUNITY BASED RADIO STATION.
IRS990EZ/PrintingPublicationsPostageAmt021
IRS990EZ/ProgramServiceRevenueAmt030768
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATING A COMMUNITY BASED RADIO STATION FOR THE BENEFIT OF SOUTHERN ILLINOIS. APPROXIMATELY 100,000 PERSONS BENEFITED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROMOTING THE COMMUNITY BASED RADIO. APPROXIMATELY 100,000 PERSONS BENEFITED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt062405
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13763
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt025342
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt085291
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt080890
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt069878
IRS990EZ/TotalProgramServiceExpensesAmt066168
IRS990EZ/TotalRevenueAmt070758
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://wdbx.org/
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt039990
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt057113
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt052948
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt065166
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt030041
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0245258
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt030768
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt033945
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt040270
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt032166
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0137149
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0382407
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt070758
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt091058
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt093218
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt097332
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt030041
IRS990ScheduleA/Total509Grp/TotalAmt0382407
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0382407
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PART I - CONTRIBUTIONS INCLUDE MEMBERSHIP REVENUE. PROGRAM SERVICE REVENUE INCLUDES ADVERTISING REVENUE AND TOWER RENT COLLECTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PART II - LAND AND BUILDING ALSO INCLUDES DEPRECIABLE EQUIPMENT.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PROMOTION ITEMS 2489.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation 5179.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OFFICE EXPENSE 2182.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CREDIT AND ONLINE COMMISSIONS 203.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6INSURANCE 1254.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SOFTWARE FEES 794.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TELEPHONE 1355.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9EQUIPMENT RENTAL 220.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10FUNDRAISING SUPPLIES 941.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11WEB HOSTING 318.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12SUPPLIES 1002.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13LICENSES & FEES 3443.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14BANK FEES 27.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15STAFF TRAINING 380.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16ADVERTISING 91.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17PAYROLL TAX WITHHOLDING 508. 541.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18BANK LOANS 84783. 80349.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GENE TURK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06185295900
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HETERODYNE BROADCASTING COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0HETE
ReturnHeader/Filer/EIN0371347101
ReturnHeader/Filer/PhoneNum06185295900
ReturnHeader/Filer/USAddress/AddressLine1Txt0224 N WASHINGTON ST
ReturnHeader/Filer/USAddress/CityNm0CARBONDALE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd062901
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CD7DC1CDD4B37A44BB9802F77C76592650B2002B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0CD7DC1CDD4B37A44BB9802F77C76592650B2002B
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.45.0.246
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm014:00:43
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PAUL M ROBERTS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0417 W MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CARBONDALE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0629012903
ReturnHeader/PreparerPersonGrp/PhoneNum06185292400
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PAUL M ROBERTS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-14T14:00:49-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)3 • <$500k nonprofits