Civic Intelligence

The Flame Foundation

990EZ • Fiscal year 2022 • EIN 36-4648890

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 06, 2023

Organization ProfileN/A
3630 Harry Hines Blvd 21Dallas, TX 75219

(214) 457-3743

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

42nd percentile

0.4%

Higher net margin than 42% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

88th percentile

$30,000

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 18.1% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

58th percentile

6.3%

Faster asset growth than 58% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

54th percentile

14%

Faster revenue growth than 54% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$11,163

Up $657 (+6.3%) from 2021

Net Assets

Up

$11,163

Up $657 (+6.3%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin42nd percentile

Revenue

Up

$165,907

Up $19,809 (+14%) from 2021

Expenses

Up

$165,250

Up $27,595 (+20%) from 2021

Net Income

Down

$657

Down $7,786 (-92%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth58th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2018: $15,819Net Assets 2018: $15,8192018Assets 2019: $11,993Net Assets 2019: $11,9932019Assets 2020: $2,063Net Assets 2020: $2,0632020Assets 2021: $10,506Net Assets 2021: $10,5062021Assets 2022: $11,163Net Assets 2022: $11,1632022Assets 2023: $944Liabilities 2023: $0Net Assets 2023: $9442023Assets 2024: $3,866Liabilities 2024: $0Net Assets 2024: $3,8662024

Highlighted filing

2022

Assets$11,163
Liabilities-
Net Assets$11,163
Open 2022 Filing

Operations Trend

Revenue Growth54th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2018: $106,223Expenses 2018: $117,232Net Income 2018: -$11,0092018Revenue 2019: $126,992Expenses 2019: $130,818Net Income 2019: -$3,8262019Revenue 2020: $78,675Expenses 2020: $88,605Net Income 2020: -$9,9302020Revenue 2021: $146,098Expenses 2021: $137,655Net Income 2021: $8,4432021Revenue 2022: $165,907Expenses 2022: $165,250Net Income 2022: $6572022Revenue 2023: $247,222Expenses 2023: $257,440Net Income 2023: -$10,2182023Revenue 2024: $249,626Expenses 2024: $246,704Net Income 2024: $2,9222024

Highlighted filing

2022

Revenue$165,907
Expenses$165,250
Net Income$657
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 6, 2023
Return Version
2022v5.0
Gross Receipts
$165,907
Mission and Program Overview

Mission

The mission of the flame foundation is to educate and promote knowledge, skill, and appreciation of the performing and visual arts to children and adults in dallas, tx. Our primary focus is in flamenco dance, music and its history.

Program Services

DescriptionGrantsExpenses
THE FLAME FOUNDATION EDUCATES AND PROMOTES KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.$140,500$143,831
Compensation and Service Providers
Top Officer Pay88th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DELILAH BUITRONPres/Art DirectFT$30,000-$30,000
KIMBERLY MAGILLSecretaryPT$1,500-$1,500
JULIE KINZIEComm DirectorPT$750-$750
Filing and Contact Details

Filer

Filer Name
The Flame Foundation
EIN
36-4648890
Phone
2144573743
Address
3630 HARRY HINES BLVD 21, DALLAS, TX 75219

Signing Officer

Name
Delilah Buitron
Title
President
Signed
2023-04-06
Discuss with paid preparer
Yes

Preparer

Firm
Cantrell Pearson & Associates PLLC
Address
3431 Lakeview Pkwy Suite 200, Rowlett, TX 75088
Preparer
Richard D Cantrell
Phone
2146071120
Supplemental Narrative

Additional Explanations

Other Expenses.1005

“Travel $13587”

Other Expenses.1012

“Insurance $594”

Other Expenses.1

“EDUCATION $15322”

Other Expenses.2

“COLLABORATION $9268”

Other Expenses.3

“Transportation $6721”

Other Expenses.4

“Costumes/uniforms/makeup $6718”

Other Expenses.5

“Repairs/maintenance $4997”

Other Expenses.6

“Foundation administration $3874”

Other Expenses.7

“Artist meals/meetings $3614”

Other Expenses.8

“POST PRODUCTION $500”

Other Expenses.9

“MISC $45”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DELILAH BUITRON
IRS990EZ/BooksInCareOfDetail/PhoneNum02144573743
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04414 RUSK AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DALLAS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075204
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010506
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011163
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0165907
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0657
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010506
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011163
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0165907
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt010506
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011163
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt010506
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011163
IRS990EZ/OccupancyRentUtltsAndMaintAmt033325
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt042.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt27.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt030000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt11500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DELILAH BUITRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIMBERLY MAGILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JULIE KINZIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Pres/Art Direct
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2COMM DIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt065240
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION OF THE FLAME FOUNDATION IS TO EDUCATE AND PROMOTE KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE FLAME FOUNDATION EDUCATES AND PROMOTES KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0140500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0143831
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt066685
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0165250
IRS990EZ/TotalProgramServiceExpensesAmt0143831
IRS990EZ/TotalRevenueAmt0165907
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0165907
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0146098
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt086675
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0126992
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0106223
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0631895
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0631895
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0165907
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0146098
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt086675
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0126992
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0106223
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0631895
IRS990ScheduleA/TotalSupportAmt0631895
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel $13587
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $594
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EDUCATION $15322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COLLABORATION $9268
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Transportation $6721
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5COSTUMES/UNIFORMS/MAKEUP $6718
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6REPAIRS/MAINTENANCE $4997
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7FOUNDATION ADMINISTRATION $3874
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ARTIST MEALS/MEETINGS $3614
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9POST PRODUCTION $500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10MISC $45
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.9
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DELILAH BUITRON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE FLAME FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0FLAM
ReturnHeader/Filer/EIN0364648890
ReturnHeader/Filer/PhoneNum02144573743
ReturnHeader/Filer/USAddress/AddressLine1Txt03630 HARRY HINES BLVD 21
ReturnHeader/Filer/USAddress/CityNm0DALLAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075219
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0651240903
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cantrell Pearson & Associates PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03431 Lakeview Pkwy Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rowlett
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075088
ReturnHeader/PreparerPersonGrp/PhoneNum02146071120
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard D Cantrell
ReturnHeader/ReturnTs02023-04-06T10:53:31-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DELILAH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BUITRON
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$11,163
Liabilities
-
Net assets
$11,163
Revenue
$165,907
Expenses
$165,250
Net income
$657
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$2.50$2.47$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$2.47$2.57$0.10
2022Detailed filing. Detailed filing data is available for this year.$0.11$0.11$1.66$1.65$0.01
2021Detailed filing. Detailed filing data is available for this year.$0.11$0.11$1.46$1.38$0.08
2020Detailed filing. Detailed filing data is available for this year.$0.02$0.02$0.79$0.89$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.12$1.27$1.31$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.16$0.16$1.06$1.17$0.11