Civic Intelligence

The Flame Foundation

990EZ • Fiscal year 2018 • EIN 36-4648890

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

3630 Harry Hines BlvdDallas, TX 75219

(214) 457-3743

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

23rd percentile

-10%

Higher net margin than 23% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Assets

$15,819

No earlier filing loaded for comparison.

Net Assets

$15,819

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

$106,223

No earlier filing loaded for comparison.

Expenses

$117,232

No earlier filing loaded for comparison.

Net Income

-$11,009

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2018: $15,819Net Assets 2018: $15,8192018Assets 2019: $11,993Net Assets 2019: $11,9932019Assets 2020: $2,063Net Assets 2020: $2,0632020Assets 2021: $10,506Net Assets 2021: $10,5062021Assets 2022: $11,163Net Assets 2022: $11,1632022Assets 2023: $944Liabilities 2023: $0Net Assets 2023: $9442023Assets 2024: $3,866Liabilities 2024: $0Net Assets 2024: $3,8662024

Highlighted filing

2018

Assets$15,819
Liabilities-
Net Assets$15,819

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2018: $106,223Expenses 2018: $117,232Net Income 2018: -$11,0092018Revenue 2019: $126,992Expenses 2019: $130,818Net Income 2019: -$3,8262019Revenue 2020: $78,675Expenses 2020: $88,605Net Income 2020: -$9,9302020Revenue 2021: $146,098Expenses 2021: $137,655Net Income 2021: $8,4432021Revenue 2022: $165,907Expenses 2022: $165,250Net Income 2022: $6572022Revenue 2023: $247,222Expenses 2023: $257,440Net Income 2023: -$10,2182023Revenue 2024: $249,626Expenses 2024: $246,704Net Income 2024: $2,9222024

Highlighted filing

2018

Revenue$106,223
Expenses$117,232
Net Income-$11,009
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$106,223
Mission and Program Overview

Mission

The mission of the flame foundation is to educate and promote knowledge, skill, and appreciation of the performing and visual arts to children and adults in dallas, tx. Our primary focus is in flamenco dance, music and its history.

Program Services

DescriptionGrantsExpenses
THE FLAME FOUNDATION EDUCATES AND PROMOTES KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.$66,085$88,450
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DELILAH BUITRONPres/Art DirectFT$0--
KIMBERLY MAGILLSecretaryPT$0--
KOREY PARKERComm DirectorPT$0--
Filing and Contact Details

Filer

Filer Name
The Flame Foundation
EIN
36-4648890
Phone
2144573743
Address
3630 HARRY HINES BLVD, DALLAS, TX 75219

Signing Officer

Name
Delilah Buitron
Title
President
Signed
2019-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Cantrell Pearson & Associates PLLC
Address
3431 Lakeview Pkwy Suite 200, Rowlett, TX 75088
Preparer
Richard D Cantrell
Phone
2146071120
Supplemental Narrative

Additional Explanations

Other Expenses.1005

Travel $9061

Other Expenses.1

Eqpmt transportation $8350

Other Expenses.2

Artist meals/meetings $7928

Other Expenses.3

EDUCATION $7238

Other Expenses.4

Costumes/uniforms/makeup $5185

Other Expenses.5

OCA/CVP Project Purchases/Rent $4168

Other Expenses.6

Foundation administration $3015

Other Expenses.7

Supplies $1995

Other Expenses.8

Repairs/maintenance $1167

Other Expenses.9

MISC $300

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0DELILAH BUITRON
IRS990EZ/BooksInCareOfDetail/PhoneNum02144573743
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04414 RUSK AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DALLAS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075204
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026828
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt015819
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0106223
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11009
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026828
IRS990EZ/Form990TotalAssetsGrp/EOYAmt015819
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0106223
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026828
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015819
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026828
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015819
IRS990EZ/OccupancyRentUtltsAndMaintAmt032958
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt042.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt27.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DELILAH BUITRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIMBERLY MAGILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KOREY PARKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Pres/Art Direct
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2COMM DIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt048407
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION OF THE FLAME FOUNDATION IS TO EDUCATE AND PROMOTE KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE FLAME FOUNDATION EDUCATES AND PROMOTES KNOWLEDGE, SKILL, AND APPRECIATION OF THE PERFORMING AND VISUAL ARTS TO CHILDREN AND ADULTS IN DALLAS, TX. OUR PRIMARY FOCUS IS IN FLAMENCO DANCE, MUSIC AND ITS HISTORY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt066085
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt088450
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt035867
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0117232
IRS990EZ/TotalProgramServiceExpensesAmt066085
IRS990EZ/TotalRevenueAmt0106223
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0106223
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt092965
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt048376
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt042000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt017854
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0307418
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0307418
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0106223
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt092965
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt048376
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt042000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt017854
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0307418
IRS990ScheduleA/TotalSupportAmt0307418
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel $9061
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQPMT TRANSPORTATION $8350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ARTIST MEALS/MEETINGS $7928
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EDUCATION $7238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4COSTUMES/UNIFORMS/MAKEUP $5185
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5OCA/CVP Project Purchases/Rent $4168
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6FOUNDATION ADMINISTRATION $3015
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Supplies $1995
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8REPAIRS/MAINTENANCE $1167
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MISC $300
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.9
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DELILAH BUITRON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE FLAME FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0FLAM
ReturnHeader/Filer/EIN0364648890
ReturnHeader/Filer/PhoneNum02144573743
ReturnHeader/Filer/USAddress/AddressLine1Txt03630 HARRY HINES BLVD
ReturnHeader/Filer/USAddress/CityNm0DALLAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075219
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0651240903
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cantrell Pearson & Associates PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03431 Lakeview Pkwy Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rowlett
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075088
ReturnHeader/PreparerPersonGrp/PhoneNum02146071120
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard D Cantrell
ReturnHeader/ReturnTs02019-11-15T10:11:53-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings