Civic Intelligence

Excel Institute Inc

990 • Fiscal year 2017 • EIN 36-4579419

Jul 01, 2016 to Jun 30, 2017 • Filed on Sep 13, 2017

Organization Profile
3050 Richard Allen CourtDenver, CO 80205

(303) 355-0667

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.27x

Higher debt load relative to assets than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

80th percentile

0.08x

Higher debt load relative to revenue than 80% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

37th percentile

-1.2%

Higher net margin than 37% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

95th percentile

$61,460

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 12.5% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

35th percentile

-5.3%

Faster asset growth than 35% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

34th percentile

-9.7%

Faster revenue growth than 34% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets85th percentile

Assets

Down

$138,116

Down $7,699 (-5.3%) from 2016

Net Assets

Down

$100,454

Down $5,932 (-5.6%) from 2016

Liabilities

Down

$37,662

Down $1,767 (-4.5%) from 2016

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin37th percentile

Revenue

Down

$491,247

Down $52,498 (-9.7%) from 2016

Expenses

Down

$497,179

Down $65,196 (-12%) from 2016

Net Income

Up

-$5,932

Up $12,698 (+68%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth35th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $521,065Liabilities 2012: $45,010Net Assets 2012: $476,0552012Assets 2013: $357,769Liabilities 2013: $40,003Net Assets 2013: $317,7662013Assets 2014: $181,882Liabilities 2014: $25,812Net Assets 2014: $156,0702014Assets 2015: $167,708Liabilities 2015: $42,692Net Assets 2015: $125,0162015Assets 2016: $145,815Liabilities 2016: $39,429Net Assets 2016: $106,3862016Assets 2017: $138,116Liabilities 2017: $37,662Net Assets 2017: $100,4542017

Highlighted filing

2017

Assets$138,116
Liabilities$37,662
Net Assets$100,454
Open 2017 Filing

Operations Trend

Revenue Growth34th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2012: $1,064,4922012Expenses 2013: $990,8582013Revenue 2014: $704,875Expenses 2014: $866,571Net Income 2014: -$161,6962014Revenue 2015: $612,789Expenses 2015: $643,843Net Income 2015: -$31,0542015Revenue 2016: $543,745Expenses 2016: $562,375Net Income 2016: -$18,6302016Revenue 2017: $491,247Expenses 2017: $497,179Net Income 2017: -$5,9322017

Highlighted filing

2017

Revenue$491,247
Expenses$497,179
Net Income-$5,932
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Sep 13, 2017
Return Version
2016v3.0
Gross Receipts
$491,247
Mission and Program Overview

Mission

To provide education to kindergarten through 8th grade students

To provide quality private school education to inner city students in kindergarten through eigth grade in a rich learning environment.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$126,408$113,216▼ $13,192
Accounts Receivable$19,490$19,490→ $0
Cash and Non-Interest-Bearing Accounts$-745$4,796▲ $5,541
Prepaid Expenses and Deferred Charges$375$375→ $0
Savings and Temporary Cash Investments$287$239▼ $48
Total Assets$145,815$138,116▼ $7,699
Liabilities
Accounts Payable and Accrued Expenses$39,429$37,662▼ $1,767
Total Liabilities$39,429$37,662▼ $1,767
Net Assets / Fund Balance
Unrestricted Net Assets$106,386$100,454▼ $5,932
Total Net Assets Fund Balance$106,386$100,454▼ $5,932
Total Liabilities and Net Assets / Fund Balance$145,815$138,116▼ $7,699

Asset Categories

AssetBook ValueDepreciationBasis
Equipment-$337,126$337,126
Other Land Buildings-$14,890$14,890
Leasehold Improvements$113,216$90,304-
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Vivian WilsonAdministratorFT$61,460$61,460

Board Members and Trustees

NameTitle
Charles JohnsonChairperson
Carmen HicksBoard Member
Combus J ChapmanBoard Member
Carolyn ReynoldsSecretary/Treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$402,886
Program Service Revenue
$88,361
Investment Income
$0
Other Revenue
$0
Change in Net Assets
$-5,932
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$314,997
Other Expenses$182,182
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$166,283$74,014-$240,297
Current Officers, Directors, Trustees, and Key Employees-$61,460-$61,460
Office Expenses$40,654$701-$41,355
Occupancy$36,844--$36,844
Depreciation Depletion$13,191--$13,191
All Other Expenses$6,150$3,948-$10,098
Other Employee Benefits$6,309$2,835-$9,144
Other Expenses$6,030--$6,030
Fees for Services Accounting-$5,025-$5,025
Payroll Taxes$2,826$1,270-$4,096
Travel$3,938--$3,938
Insurance$3,712--$3,712
Fees for Services Other-$853-$853
Fees for Services Legal-$678-$678
Advertising-$88-$88
Total Functional Expenses$346,307$150,872$0$497,179
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section C, Line 19

“The organization makes its governing documents, conglict of interest policy, and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Excel Institute Inc
EIN
36-4579419
Address
3050 Richard Allen Court, Denver, CO 80205

Signing Officer

Name
Vivian Wilson
Title
Administrator
Signed
2017-09-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Vivian Wilson
Formed
2005
Legal Domicile
Co
Voting Board Members
4
Independent Board Members
0
Employees
12

Preparer

Firm
Roy Willis Gentry CPA Inc
Address
1600 N Downing Street Suite 770, Denver, CO 80218
Preparer
Roy W Gentry
Phone
3038306976
Raw XML Appendix371 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt039429
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt037662
IRS990/AccountsReceivableGrp/BOYAmt019490
IRS990/AccountsReceivableGrp/EOYAmt019490
IRS990/AcctCompileOrReviewBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To provide quality private school education to inner city students in kindergarten through eigth grade in a rich learning environment.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt088
IRS990/AdvertisingGrp/TotalAmt088
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt03948
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06150
IRS990/AllOtherExpensesGrp/TotalAmt010098
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Vivian Wilson
IRS990/BooksInCareOfDetail/PhoneNum03033550667
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03050 Richard Allen Court
IRS990/BooksInCareOfDetail/USAddress/CityNm0Denver
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080205
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0-745
IRS990/CashNonInterestBearingGrp/EOYAmt04796
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt061460
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt061460
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0402886
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0182182
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt088361
IRS990/CYRevenuesLessExpensesAmt0-5932
IRS990/CYSalariesCompEmpBnftPaidAmt0314997
IRS990/CYTotalExpensesAmt0497179
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0491247
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt013191
IRS990/DepreciationDepletionGrp/TotalAmt013191
IRS990/Desc0Excel Institute provides quality education to inner city students in grades kindergarten through eighth grade. It addresses the total educational needs of children, including their academic, physical, spiritual, and social needs. Excel Institute provides this service to about 86 full time enrolled students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0346307
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt05025
IRS990/FeesForServicesAccountingGrp/TotalAmt05025
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0678
IRS990/FeesForServicesLegalGrp/TotalAmt0678
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0853
IRS990/FeesForServicesOtherGrp/TotalAmt0853
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4002.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Carmen Hicks
IRS990/Form990PartVIISectionAGrp/PersonNm1Combus J Chapman
IRS990/Form990PartVIISectionAGrp/PersonNm2Vivian Wilson
IRS990/Form990PartVIISectionAGrp/PersonNm3Charles Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm4Carolyn Reynolds
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt261460
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Administrator
IRS990/Form990PartVIISectionAGrp/TitleTxt3Chairperson
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary/Treasurer
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02005
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt0402886
IRS990/GrantAmt0402886
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0491247
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ProgramServicesAmt03712
IRS990/InsuranceGrp/TotalAmt03712
IRS990/InterestGrp/TotalAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0442320
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0126408
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0113216
IRS990/LandBldgEquipCostOrOtherBssAmt0555536
IRS990/LegalDomicileStateCd0CO
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide education to kindergarten through 8th grade students.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0106386
IRS990/NetAssetsOrFundBalancesEOYAmt0100454
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt036844
IRS990/OccupancyGrp/TotalAmt036844
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0701
IRS990/OfficeExpensesGrp/ProgramServicesAmt040654
IRS990/OfficeExpensesGrp/TotalAmt041355
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02835
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt06309
IRS990/OtherEmployeeBenefitsGrp/TotalAmt09144
IRS990/OtherExpensesGrp/Desc0Building repairs and maintenance
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Educational tools and supplies
IRS990/OtherExpensesGrp/Desc3Activities and special events
IRS990/OtherExpensesGrp/ProgramServicesAmt039388
IRS990/OtherExpensesGrp/ProgramServicesAmt18359
IRS990/OtherExpensesGrp/ProgramServicesAmt212623
IRS990/OtherExpensesGrp/ProgramServicesAmt36030
IRS990/OtherExpensesGrp/TotalAmt039388
IRS990/OtherExpensesGrp/TotalAmt18359
IRS990/OtherExpensesGrp/TotalAmt212623
IRS990/OtherExpensesGrp/TotalAmt36030
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt074014
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0166283
IRS990/OtherSalariesAndWagesGrp/TotalAmt0240297
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01270
IRS990/PayrollTaxesGrp/ProgramServicesAmt02826
IRS990/PayrollTaxesGrp/TotalAmt04096
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0375
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0375
IRS990/PrincipalOfficerNm0Vivian Wilson
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Student Tuition
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt088361
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0371571
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt01
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0178193
IRS990/PYProgramServiceRevenueAmt0172173
IRS990/PYRevenuesLessExpensesAmt0-18630
IRS990/PYSalariesCompEmpBnftPaidAmt0384182
IRS990/PYTotalExpensesAmt0562375
IRS990/PYTotalRevenueAmt0543745
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-5932
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt088361
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0287
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0239
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0402886
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0371571
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0434649
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0468887
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0619961
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02297954
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt088361
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0172173
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0176140
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0235988
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0212608
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0885270
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt03183224
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0491247
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0543744
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0610789
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0704875
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0832569
IRS990ScheduleA/Total509Grp/TotalAmt03183224
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0491247
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0543744
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0610789
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0704875
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0832569
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03183224
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0337126
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0337126
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0113216
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt090304
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt0203520
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt014890
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt014890
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0113216
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization makes its governing documents, conglict of interest policy, and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0145815
IRS990/TotalAssetsEOYAmt0138116
IRS990/TotalAssetsGrp/BOYAmt0145815
IRS990/TotalAssetsGrp/EOYAmt0138116
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0402886
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0150872
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0346307
IRS990/TotalFunctionalExpensesGrp/TotalAmt0497179
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt039429
IRS990/TotalLiabilitiesEOYAmt037662
IRS990/TotalLiabilitiesGrp/BOYAmt039429
IRS990/TotalLiabilitiesGrp/EOYAmt037662
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0106386
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0100454
IRS990/TotalProgramServiceExpensesAmt0346307
IRS990/TotalProgramServiceRevenueAmt088361
IRS990/TotalReportableCompFromOrgAmt061460
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0491247
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0145815
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0138116
IRS990/TravelGrp/ProgramServicesAmt03938
IRS990/TravelGrp/TotalAmt03938
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0106386
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0100454
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt05900 E 39th Avenue
IRS990/USAddress/CityNm0Denver
IRS990/USAddress/StateAbbreviationCd0CO
IRS990/USAddress/ZIPCd080207
IRS990/VotingMembersGoverningBodyCnt04
IRS990/VotingMembersIndependentCnt00
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Vivian Wilson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Administrator
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Excel Institute Inc
ReturnHeader/Filer/BusinessNameControlTxt0EXCE
ReturnHeader/Filer/EIN0364579419
ReturnHeader/Filer/USAddress/AddressLine1Txt03050 Richard Allen Court
ReturnHeader/Filer/USAddress/CityNm0Denver
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080205
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId067C777543902C8DBBB3982987503E792EDFC46A0
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04DEDB4E7A08138D354B4CF5FC6091F64FC3B42CB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.14.25.174
ReturnHeader/FilingSecurityInformation/IPDt02017-09-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0US
ReturnHeader/FilingSecurityInformation/IPTm022:00:54
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Roy Willis Gentry CPA Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01600 N Downing Street Suite 770
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Denver
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080218
ReturnHeader/PreparerPersonGrp/PhoneNum03038306976
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Roy W Gentry
ReturnHeader/ReturnTs02017-09-13T04:53:58-00:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$138,116
Liabilities
$37,662
Net assets
$100,454
Revenue
$491,247
Expenses
$497,179
Net income
-$5,932
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2017Detailed filing. Detailed filing data is available for this year.$0.14$0.04$0.10$0.49$0.50$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.15$0.04$0.11$0.54$0.56$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.17$0.04$0.13$0.61$0.64$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.18$0.03$0.16$0.70$0.87$0.16
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.04$0.32$0.99
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.05$0.48$1.06