Civic Intelligence

Mastermedia International Inc

990 • Fiscal year 2018 • EIN 33-0104548

Jan 01, 2018 to Dec 31, 2018 • Filed on Sep 19, 2019

PO Box 7520Redlands, CA 92375

(909) 335-7353

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.96x

Higher debt load relative to assets than 91% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

58th percentile

0.14x

Higher debt load relative to revenue than 58% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

67th percentile

11%

Higher net margin than 67% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

78th percentile

$127,590

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 11.5% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

21st percentile

-5.8%

Faster asset growth than 21% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

20th percentile

-12%

Faster revenue growth than 20% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Down

$164,828

Down $150,584 (-48%) from 2016

Net Assets

Down

$7,274

Down $46,420 (-86%) from 2016

Liabilities

Down

$157,554

Down $104,164 (-40%) from 2016

Revenue

Down

$1,113,372

Down $479,354 (-30%) from 2016

Expenses

Down

$995,762

Down $606,225 (-38%) from 2016

Net Income

Up

$117,610

Up $126,871 (+1370%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0MAssets 2010: $353,433Liabilities 2010: $596,372Net Assets 2010: -$242,9392010Assets 2011: $294,904Liabilities 2011: $659,970Net Assets 2011: -$365,0662011Assets 2012: $460,053Liabilities 2012: $586,011Net Assets 2012: -$125,9582012Assets 2013: $310,259Liabilities 2013: $475,202Net Assets 2013: -$164,9432013Assets 2014: $366,229Liabilities 2014: $333,396Net Assets 2014: $32,8332014Assets 2015: $286,479Liabilities 2015: $223,524Net Assets 2015: $62,9552015Assets 2016: $315,412Liabilities 2016: $261,718Net Assets 2016: $53,6942016Assets 2018: $164,828Liabilities 2018: $157,554Net Assets 2018: $7,2742018Assets 2019: $454,031Liabilities 2019: $65,753Net Assets 2019: $388,2782019Assets 2021: $945,170Liabilities 2021: $75,439Net Assets 2021: $869,7312021Assets 2022: $2,474,779Liabilities 2022: $76,366Net Assets 2022: $2,398,4132022Assets 2024: $2,257,680Liabilities 2024: $110,684Net Assets 2024: $2,146,9962024

Highlighted filing

2018

Assets$164,828
Liabilities$157,554
Net Assets$7,274

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $1,751,4772010Expenses 2011: $1,679,2152011Expenses 2012: $1,526,6812012Revenue 2013: $1,469,436Expenses 2013: $1,559,703Net Income 2013: -$90,2672013Revenue 2014: $1,600,825Expenses 2014: $1,428,049Net Income 2014: $172,7762014Revenue 2015: $1,509,579Expenses 2015: $1,489,457Net Income 2015: $20,1222015Revenue 2016: $1,592,726Expenses 2016: $1,601,987Net Income 2016: -$9,2612016Revenue 2018: $1,113,372Expenses 2018: $995,762Net Income 2018: $117,6102018Revenue 2019: $1,146,390Expenses 2019: $769,717Net Income 2019: $376,6732019Revenue 2021: $1,216,855Expenses 2021: $852,298Net Income 2021: $364,5572021Revenue 2022: $2,461,764Expenses 2022: $933,082Net Income 2022: $1,528,6822022Revenue 2024: $859,085Expenses 2024: $1,095,657Net Income 2024: -$236,5722024

Highlighted filing

2018

Revenue$1,113,372
Expenses$995,762
Net Income$117,610
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Sep 19, 2019
Return Version
2018v3.1
Gross Receipts
$1,113,372
Mission and Program Overview

Mission

Mastermedia is a non-profit organization committed to serving media leaders with professional consulting regarding America's Christian market and personal counsel concerning issues of faith.

Christian ministry to entertainment and media executives.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$144,156$153,756▲ $9,600
Loans From Officers Directors$77,931$77,931→ $0
Prepaid Expenses and Deferred Charges$27,031$6,067▼ $20,964
Land, Buildings, and Equipment, Net$1,641$3,005▲ $1,364
Inventories for Sale or Use$240--
Total Assets$175,068$164,828▼ $10,240
Other Assets Total$2,000$2,000→ $0
Liabilities
Accounts Payable and Accrued Expenses$207,473$79,623▼ $127,850
Total Liabilities$285,404$157,554▼ $127,850
Net Assets / Fund Balance
Permanently Rstr Net Assets$65,492$88,052▲ $22,560
Unrestricted Net Assets$-175,828$-80,778▲ $95,050
Total Net Assets Fund Balance$-110,336$7,274▲ $117,610
Total Liabilities and Net Assets / Fund Balance$175,068$164,828▼ $10,240

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$3,005$13,065$16,070
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dan RuppleCEO/President/DirectorFT$67,082$60,508$127,590
Scott Tirrell part yearChief Financial OfficerFT$97,902$17,454$115,356
Lizbeth StoneCOO, CFO & Corporate SecretaryFT$47,964$11,876$59,840
Jack D DabnerDirector, Field MinistryPT$840$10,800$11,640

Board Members and Trustees

NameTitle
Larry W Poland part yearChairman Emeritus/Director
Bill EwingChairman/Director
Cathy HeiligerDirector
Cindy BondDirector
Craig HollandDirector
Jim C WilliamsDirector
Lawrence D FrenzelDirector
Scott A PallaisDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$1,113,372
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$0
All Other Contributions
$1,113,372
Change in Net Assets
$117,610
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$663,158
Other Expenses$306,796
Total Fundraising Expense$91,602
Professional Fundraising Fees$25,108
Grants and Similar Amounts Paid$700

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$254,285$39,080$21,061$314,426
Other Salaries and Wages$238,430$8,478$27,919$274,827
Office Expenses$55,158$19,525$7,215$81,898
Fees for Services Other$29,519$24,432-$53,951
Occupancy$9,474$39,013$1,257$49,744
Other Employee Benefits$39,198$3,585$3,676$46,459
Travel$33,329$24$1,243$34,596
Payroll Taxes$17,012$9,619$815$27,446
Fees for Services Professional Fundraising--$25,108$25,108
Fees for Services Accounting-$19,715-$19,715
Insurance$4,164$10,826$1,666$16,656
Advertising$14,165$586$639$15,390
Information Technology$2,848$5,793$325$8,966
Interest-$8,515-$8,515
Conferences and Meetings$3,567$1,608$156$5,331
All Other Expenses$3,887$684$90$4,661
Depreciation Depletion-$2,401-$2,401
Other Expenses$524$1,163$155$1,842
Grants to Domestic Individuals$700--$700
Total Functional Expenses$708,911$195,249$91,602$995,762
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$25,108
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$77,931$77,931→ $0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 8B

The Organization does not have any active committees with authority to act on behalf of the governing body.

Form 990, Part VI, Section B, line 11B

Form 990 is prepared by an independent CPA firm and reviewed in detail by the Organization's top management. The reviewed Form 990 is then provided to the board of directors prior to filing with the IRS.

Form 990, Part VI, Section B, line 12C

The organization requires all officers and board members to annually complete and sign a conflict of interest questionnaire. The board Chairman is responsible for reviewing the signed statements and ensuring that interested persons are in compliance with the conflict of interest policy. Should any potential conflicts of interest be disclosed, the board member or officer would be asked to refrain from participation in any deliberation or decision with regard to matters affected by the relationship.

Form 990, Part VI, Section B, line 15A

When the new CEO was hired in 2015, a compensation study was performed. Compensation for CEO positions of similar size and mission type organizations were considered. The CEO's recommended compensation was presented and approved by the independent board. The process was documented in the board minutes. Form 990, Part VI, Section B, Line 15b: In the past the process for determining compensation for all employees, including the CEO, involved a matrix of job classification, job experience, tenure, whether they raised individual staff support, and geographic location. The independent salary committee would review the information mentioned above to approve the compensation packages, noting their decision in the board minutes. This process has not taken place since 2008 as a result of a salary freeze.

Form 990, Part VI, Section C, line 19

The Organization makes its governing documents, conflict of interest policy, and financial statements available to the public upon written request at the Organization's administrative office.

Filing and Contact Details

Filer

Filer Name
Mastermedia International Inc
EIN
33-0104548
Phone
9093357353
Address
PO Box 7520, Redlands, CA 92375

Signing Officer

Name
Dan Rupple
Title
CEO / President
Phone
9093357353
Signed
2019-09-19
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dan Rupple
Formed
1985
Legal Domicile
CA
Voting Board Members
10
Independent Board Members
7
Employees
14
Volunteers
9

Preparer

Firm
Capin Crouse LLP
Address
3050 Saturn Street Suite 104, Brea, CA 92821
Preparer
Ashley Peabody
Phone
7145770988
Supplemental Narrative

Additional Explanations

Form 990, Part X, Lines 27 - 29

In accordance with the principles of FASB ASU 2016-14 (ASC 958), the organization has implemented required changes to its reviewed financial statements for the period ended 12/31/2018. To date, Form 990 and its associated schedules have not been updated to reflect changes made by this standard. Thus, we have reported the revised net asset categories from the reviewed financial statements as follows on Form 990, Part X, Lines 27-29: Line 27 - Net assets without donor restrictions $(80,778) Line 29 - Net assets with donor restrictions 88,052 --------- Total net assets $7,274

Form 990, Part XII, Lines 2C

The organization's board assumes responsibility for oversight of the review of its financial statements and selection of its independent accountant. This process has not changed since the prior year.

Raw XML AppendixShowing 400 of 496 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0207473
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt079623
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Christian ministry to entertainment and media executives.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/FundraisingAmt0639
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0586
IRS990/AdvertisingGrp/ProgramServicesAmt014165
IRS990/AdvertisingGrp/TotalAmt015390
IRS990/AllOtherContributionsAmt01113372
IRS990/AllOtherExpensesGrp/FundraisingAmt090
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0684
IRS990/AllOtherExpensesGrp/ProgramServicesAmt03887
IRS990/AllOtherExpensesGrp/TotalAmt04661
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Lizbeth Stone
IRS990/BooksInCareOfDetail/PhoneNum09093357353
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 7520
IRS990/BooksInCareOfDetail/USAddress/CityNm0Redlands
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092375
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0144156
IRS990/CashNonInterestBearingGrp/EOYAmt0153756
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt021061
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt039080
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0254285
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0314426
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/FundraisingAmt0156
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01608
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03567
IRS990/ConferencesMeetingsGrp/TotalAmt05331
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01113372
IRS990/CYGrantsAndSimilarPaidAmt0700
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0306796
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0117610
IRS990/CYSalariesCompEmpBnftPaidAmt0663158
IRS990/CYTotalExpensesAmt0995762
IRS990/CYTotalFundraisingExpenseAmt091602
IRS990/CYTotalProfFndrsngExpnsAmt025108
IRS990/CYTotalRevenueAmt01113372
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02401
IRS990/DepreciationDepletionGrp/TotalAmt02401
IRS990/Desc0Mastermedia's core value is of being a one-to-one relational ministry to top leaders and influencers throughout media industries. With teams in Hollywood and New York, we continue the strategic and intentional pursuit of one-to-one conversations with non-Christian media leaders. As an evangelistic marketplace ministry, we will remain a voice of faith--often the sole voice of faith--into the lives of leading media decision makers.Mastermedia has expanded our digital presence through a redeveloped, robust website; relevant, regular social media posts; live webcasts; interview and commentary podcasts; and a greater diversity of content provided by like-minded ministry partners. As the acknowledged and respected voice of faith to the mainstream media world, we gain unprecedented entre into a greater number of high-level media conversations and are a catalyst for change in the broader media culture. Mastermedia, as a voice for the Christian community, is heard by the media decision makers. But ours will be a different voice than they are used to hearing--a voice of humility, generosity, kindness, concern and grace.Mastermedia is also focused on serving a generation of aspiring Christian media influencers. We are working to increase the awareness of the ministry of Mastermedia on university campuses throughout the nation. Our existing, long-term involvement with the Windrider Forum at the Sundance Film Festival gives us relational access to 15 of the leading Christian film schools. Building upon these friendships formed at Sundance, as well as previous relationships, many are requesting for Mastermedia staff to speak at their universities about careers and faith in the industry. There is a longing for "next steps" counsel so that the best of the best can survive and thrive in both craft and Christian character. Mastermedia is filling the void, by God's grace and favor, to be a respected voice that can be called upon to inspire an emerging generation of Christian media professionals to integrate their faith with their career.Mastermedia invites the Christian community daily to join us in praying through our Media Leader Prayer Calendar. By distributing thousands of calendars thru print and email, as well as postings on social media, we encourage daily prayer for media leaders and cultural influencers. Distribution of the 7 Prayers for Media Professionals provides information to those who wish to pray. And in January and February we promote nation-wide participation in the Oscar Sunday prayer movement through emails, social media blogs, and videos.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0708911
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt019715
IRS990/FeesForServicesAccountingGrp/TotalAmt019715
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt024432
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt029519
IRS990/FeesForServicesOtherGrp/TotalAmt053951
IRS990/FeesForServicesProfFundraising/FundraisingAmt025108
IRS990/FeesForServicesProfFundraising/TotalAmt025108
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt49.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160508
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt410800
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1011876
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1117454
IRS990/Form990PartVIISectionAGrp/PersonNm0Bill Ewing
IRS990/Form990PartVIISectionAGrp/PersonNm1Dan Rupple
IRS990/Form990PartVIISectionAGrp/PersonNm2Larry W Poland part year
IRS990/Form990PartVIISectionAGrp/PersonNm3Cindy Bond
IRS990/Form990PartVIISectionAGrp/PersonNm4Jack D Dabner
IRS990/Form990PartVIISectionAGrp/PersonNm5Lawrence D Frenzel
IRS990/Form990PartVIISectionAGrp/PersonNm6Cathy Heiliger
IRS990/Form990PartVIISectionAGrp/PersonNm7Craig Holland
IRS990/Form990PartVIISectionAGrp/PersonNm8Scott A Pallais
IRS990/Form990PartVIISectionAGrp/PersonNm9Jim C Williams
IRS990/Form990PartVIISectionAGrp/PersonNm10Lizbeth Stone
IRS990/Form990PartVIISectionAGrp/PersonNm11Scott Tirrell part year
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt167082
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4840
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1047964
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1197902
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman/Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1CEO/President/Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Chairman Emeritus/Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director, Field Ministry
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10COO, CFO & Corporate Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt11Chief Financial Officer
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01985
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantAmt0700
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0700
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0700
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01113372
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InfoInScheduleOPartXInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0325
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt05793
IRS990/InformationTechnologyGrp/ProgramServicesAmt02848
IRS990/InformationTechnologyGrp/TotalAmt08966
IRS990/InsuranceGrp/FundraisingAmt01666
IRS990/InsuranceGrp/ManagementAndGeneralAmt010826
IRS990/InsuranceGrp/ProgramServicesAmt04164
IRS990/InsuranceGrp/TotalAmt016656
IRS990/InterestGrp/ManagementAndGeneralAmt08515
IRS990/InterestGrp/TotalAmt08515
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0240
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt013065
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01641
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03005
IRS990/LandBldgEquipCostOrOtherBssAmt016070
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd01
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt077931
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt077931
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Mastermedia is a non-profit organization committed to serving media leaders with professional consulting regarding America's Christian market and personal counsel concerning issues of faith.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-110336
IRS990/NetAssetsOrFundBalancesEOYAmt07274
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01257
IRS990/OccupancyGrp/ManagementAndGeneralAmt039013
IRS990/OccupancyGrp/ProgramServicesAmt09474
IRS990/OccupancyGrp/TotalAmt049744
IRS990/OfficeExpensesGrp/FundraisingAmt07215
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt019525
IRS990/OfficeExpensesGrp/ProgramServicesAmt055158
IRS990/OfficeExpensesGrp/TotalAmt081898
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02000
IRS990/OtherAssetsTotalGrp/EOYAmt02000
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt03676
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03585
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt039198
IRS990/OtherEmployeeBenefitsGrp/TotalAmt046459
IRS990/OtherExpensesGrp/Desc0Taxes and Licenses
IRS990/OtherExpensesGrp/Desc1Memberships
IRS990/OtherExpensesGrp/FundraisingAmt0277
IRS990/OtherExpensesGrp/FundraisingAmt1155
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0202
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11163
IRS990/OtherExpensesGrp/ProgramServicesAmt02651
IRS990/OtherExpensesGrp/ProgramServicesAmt1524
IRS990/OtherExpensesGrp/TotalAmt03130
IRS990/OtherExpensesGrp/TotalAmt11842
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt027919
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt08478
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0238430
IRS990/OtherSalariesAndWagesGrp/TotalAmt0274827
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0815
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt09619
IRS990/PayrollTaxesGrp/ProgramServicesAmt017012
IRS990/PayrollTaxesGrp/TotalAmt027446
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt065492
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt088052
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt027031
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06067
IRS990/PrincipalOfficerNm0Dan Rupple
IRS990/ProfessionalFundraisingInd01
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01258059
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt09235
IRS990/PYInvestmentIncomeAmt02
IRS990/PYOtherExpensesAmt0389057
IRS990/PYOtherRevenueAmt05440
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0-164030
IRS990/PYSalariesCompEmpBnftPaidAmt0970295
IRS990/PYTotalExpensesAmt01427531
IRS990/PYTotalProfFndrsngExpnsAmt058944
IRS990/PYTotalRevenueAmt01263501
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0117610
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other income - 2017 Amount: $ 5,440.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10, Explanation of Other Income:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01113372
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01258059
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01575096
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01509163
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01600711
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt07056401
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt027628
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt05440
IRS990ScheduleA/OtherIncome170Grp/TotalAmt05440
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97250
IRS990ScheduleA/PublicSupportPY170Pct00.95190
IRS990ScheduleA/PublicSupportTotal170Amt06867638
IRS990ScheduleA/SubstantialContributorsTotAmt0188763
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01113372
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01258059
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01575096
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01509163
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01600711
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt07056401
IRS990ScheduleA/TotalSupportAmt07061841
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt03005
IRS990ScheduleD/EquipmentGrp/DepreciationAmt013065
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt016070
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03005
IRS990ScheduleG/AgrmtProfFundraisingActyInd01
IRS990ScheduleG/EmailSolicitationsInd0X
IRS990ScheduleG/FundraiserActivityInfoGrp/ActivityTxt0Training and onsulting
IRS990ScheduleG/FundraiserActivityInfoGrp/ActivityTxt1Consulting and fundraising
IRS990ScheduleG/FundraiserActivityInfoGrp/FundraiserControlOfFundsInd00
IRS990ScheduleG/FundraiserActivityInfoGrp/FundraiserControlOfFundsInd10
IRS990ScheduleG/FundraiserActivityInfoGrp/GrossReceiptsAmt00
IRS990ScheduleG/FundraiserActivityInfoGrp/GrossReceiptsAmt10
IRS990ScheduleG/FundraiserActivityInfoGrp/NetToOrganizationAmt0-5108
IRS990ScheduleG/FundraiserActivityInfoGrp/NetToOrganizationAmt1-20000
IRS990ScheduleG/FundraiserActivityInfoGrp/OrganizationBusinessName/BusinessNameLine1Txt0Evangelical Development Ministry
IRS990ScheduleG/FundraiserActivityInfoGrp/OrganizationBusinessName/BusinessNameLine1Txt1David S Baker Giving Design
IRS990ScheduleG/FundraiserActivityInfoGrp/RetainedByContractorAmt05108
IRS990ScheduleG/FundraiserActivityInfoGrp/RetainedByContractorAmt120000
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/AddressLine1Txt0PO Box 814809
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/AddressLine1Txt137427 Umbrella Terrace
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/CityNm0Dallas
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/CityNm1Palmdale
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/StateAbbreviationCd0TX
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/StateAbbreviationCd1CA
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/ZIPCd075381
IRS990ScheduleG/FundraiserActivityInfoGrp/USAddress/ZIPCd193551
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/LicensedStatesCd0CA
IRS990ScheduleG/MailSolicitationsInd0X
IRS990ScheduleG/PhoneSolicitationsInd0X
IRS990ScheduleG/SolicitationOfNonGovtGrantsInd0X
IRS990ScheduleG/SupplementalInformationDetail/ExplanationTxt0The professional fundraising services were consulting in nature; no gross receipts were directly generated from the services provided.
IRS990ScheduleG/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule G, Part I, Line 2b, column (iv):
IRS990ScheduleG/TotalNetToOrganizationAmt0-25108
IRS990ScheduleG/TotalRetainedByContractorsAmt025108
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt060000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt117931
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd11
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd10
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Cash flow
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1Cash flow
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt060000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt120000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Larry W Poland
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1Jack Dabner
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Chairman Emeritus & Director
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1Director
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd11
IRS990ScheduleL/TotalBalanceDueAmt077931
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Organization does not have any active committees with authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 is prepared by an independent CPA firm and reviewed in detail by the Organization's top management. The reviewed Form 990 is then provided to the board of directors prior to filing with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization requires all officers and board members to annually complete and sign a conflict of interest questionnaire. The board Chairman is responsible for reviewing the signed statements and ensuring that interested persons are in compliance with the conflict of interest policy. Should any potential conflicts of interest be disclosed, the board member or officer would be asked to refrain from participation in any deliberation or decision with regard to matters affected by the relationship.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3When the new CEO was hired in 2015, a compensation study was performed. Compensation for CEO positions of similar size and mission type organizations were considered. The CEO's recommended compensation was presented and approved by the independent board. The process was documented in the board minutes. Form 990, Part VI, Section B, Line 15b: In the past the process for determining compensation for all employees, including the CEO, involved a matrix of job classification, job experience, tenure, whether they raised individual staff support, and geographic location. The independent salary committee would review the information mentioned above to approve the compensation packages, noting their decision in the board minutes. This process has not taken place since 2008 as a result of a salary freeze.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organization makes its governing documents, conflict of interest policy, and financial statements available to the public upon written request at the Organization's administrative office.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5In accordance with the principles of FASB ASU 2016-14 (ASC 958), the organization has implemented required changes to its reviewed financial statements for the period ended 12/31/2018. To date, Form 990 and its associated schedules have not been updated to reflect changes made by this standard. Thus, we have reported the revised net asset categories from the reviewed financial statements as follows on Form 990, Part X, Lines 27-29: Line 27 - Net assets without donor restrictions $(80,778) Line 29 - Net assets with donor restrictions 88,052 --------- Total net assets $7,274
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The organization's board assumes responsibility for oversight of the review of its financial statements and selection of its independent accountant. This process has not changed since the prior year.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 12c

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.26$0.11$2.15$0.86$1.10$0.24
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.47$0.08$2.40$2.46$0.93$1.53
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.95$0.08$0.87$1.22$0.85$0.36
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.07$0.39$1.15$0.77$0.38
2018Detailed filing. Detailed filing data is available for this year.$0.16$0.16$0.01$1.11$1.00$0.12
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.32$0.26$0.05$1.59$1.60$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.29$0.22$0.06$1.51$1.49$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.37$0.33$0.03$1.60$1.43$0.17
2013Detailed filing. Detailed filing data is available for this year.$0.31$0.48$0.16$1.47$1.56$0.09
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.46$0.59$0.13$1.53
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.29$0.66$0.37$1.68
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.35$0.60$0.24$1.75