Civic Intelligence

Breakthrough Cincinnati Inc.

990 • Fiscal year 2023 • EIN 31-1357625

Jan 01, 2023 to Dec 31, 2023 • Filed on Sep 11, 2024

Refreshing map…

6905 Given RoadCincinnati, OH 45243

(513) 979-0345

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.17x

Higher debt load relative to assets than 65% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

65th percentile

0.19x

Higher debt load relative to revenue than 65% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

23rd percentile

-10%

Higher net margin than 23% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

73rd percentile

$113,309

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 10.5% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

63rd percentile

10%

Faster asset growth than 63% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

82nd percentile

45%

Faster revenue growth than 82% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Assets

Up

$1,209,065

Up $110,308 (+10%) from 2022

Net Assets

Down

$999,418

Down $34,502 (-3.3%) from 2022

Liabilities

Up

$209,647

Up $144,810 (+223%) from 2022

Revenue

Up

$1,075,306

Up $331,633 (+45%) from 2022

Expenses

Up

$1,183,679

Up $476,300 (+67%) from 2022

Net Income

Down

-$108,373

Down $144,667 (-399%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $956,315Liabilities 2010: $130,508Net Assets 2010: $825,8072010Assets 2011: $940,665Liabilities 2011: $227,099Net Assets 2011: $713,5662011Assets 2012: $851,737Liabilities 2012: $151,780Net Assets 2012: $699,9572012Assets 2013: $988,543Liabilities 2013: $163,139Net Assets 2013: $825,4042013Assets 2014: $979,973Liabilities 2014: $143,359Net Assets 2014: $836,6142014Assets 2015: $939,096Liabilities 2015: $117,265Net Assets 2015: $821,8312015Assets 2016: $987,058Liabilities 2016: $137,344Net Assets 2016: $849,7142016Assets 2017: $1,025,966Liabilities 2017: $239,704Net Assets 2017: $786,2622017Assets 2018: $937,979Liabilities 2018: $237,121Net Assets 2018: $700,8582018Assets 2019: $1,131,442Liabilities 2019: $320,839Net Assets 2019: $810,6032019Assets 2020: $974,156Liabilities 2020: $1,257Net Assets 2020: $972,8992020Assets 2021: $1,188,866Liabilities 2021: $11,138Net Assets 2021: $1,177,7282021Assets 2022: $1,098,757Liabilities 2022: $64,837Net Assets 2022: $1,033,9202022Assets 2023: $1,209,065Liabilities 2023: $209,647Net Assets 2023: $999,4182023Assets 2024: $864,479Liabilities 2024: $41,724Net Assets 2024: $822,7552024

Highlighted filing

2023

Assets$1,209,065
Liabilities$209,647
Net Assets$999,418

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2010: $242,8072010Expenses 2011: $225,7542011Expenses 2012: $335,7412012Revenue 2013: $287,582Expenses 2013: $277,928Net Income 2013: $9,6542013Revenue 2014: $277,936Expenses 2014: $308,957Net Income 2014: -$31,0212014Revenue 2015: $323,247Expenses 2015: $298,651Net Income 2015: $24,5962015Revenue 2016: $369,644Expenses 2016: $365,913Net Income 2016: $3,7312016Revenue 2017: $544,761Expenses 2017: $451,831Net Income 2017: $92,9302017Revenue 2018: $454,260Expenses 2018: $497,981Net Income 2018: -$43,7212018Revenue 2019: $444,585Expenses 2019: $512,625Net Income 2019: -$68,0402019Revenue 2020: $488,394Expenses 2020: $345,362Net Income 2020: $143,0322020Revenue 2021: $429,271Expenses 2021: $470,303Net Income 2021: -$41,0322021Revenue 2022: $743,673Expenses 2022: $707,379Net Income 2022: $36,2942022Revenue 2023: $1,075,306Expenses 2023: $1,183,679Net Income 2023: -$108,3732023Revenue 2024: $1,009,783Expenses 2024: $1,191,063Net Income 2024: -$181,2802024

Highlighted filing

2023

Revenue$1,075,306
Expenses$1,183,679
Net Income-$108,373
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Sep 11, 2024
Return Version
2023v5.1
Gross Receipts
$1,320,917
Mission and Program Overview

Mission

To increase the educational and social opportunities for motivated, under-served middle school youth through high quality summer and school year programming, and to inspire, motivate and train talented high school and college students to enter careers in education.

Provide a rigorous four-year college-preparatory summer learning program for high-need and high-potential middle school students and inspire and train college students as the next generation of teachers.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$756,721$891,386▲ $134,665
Cash and Non-Interest-Bearing Accounts$212,360$186,531▼ $25,829
Pledges and Grants Receivable$95,730$108,824▲ $13,094
Savings and Temporary Cash Investments$29,372$17,152▼ $12,220
Prepaid Expenses and Deferred Charges$2,100$3,935▲ $1,835
Land, Buildings, and Equipment, Net$2,474$1,237▼ $1,237
Total Assets$1,098,757$1,209,065▲ $110,308
Liabilities
Mortgage Notes Payable Secured by Investment Property-$175,000-
Accounts Payable and Accrued Expenses$64,837$34,647▼ $30,190
Total Liabilities$64,837$209,647▲ $144,810
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$751,094$786,284▲ $35,190
Net Assets With Donor Restrictions$282,826$213,134▼ $69,692
Total Net Assets Fund Balance$1,033,920$999,418▼ $34,502
Total Liabilities and Net Assets / Fund Balance$1,098,757$1,209,065▲ $110,308

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$1,237$29,949$31,186
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Cady Short-ThompsonExecutive DirectorFT$113,309$113,309

Board Members and Trustees

NameTitle
Jane GarveyPresident
Alex DerksonTrustee
Carey KruerTrustee
Flavia BastosTrustee
Gary LewandowskiTrustee
Janice WalkerTrustee
Larry LutzTrustee
Rico RiceTrustee
Rob ZimmermanTrustee
Steve BaggottTrustee
Steve ZinsTrustee
Tysonn BettsTrustee
Vic MullinsTrustee
Kevin KollerSecretary
Lance WhiteTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,017,369
Program Service Revenue
$0
Investment Income
$57,937
Other Revenue
$0
All Other Contributions
$683,597
Change in Net Assets
$-108,373

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,065,948
Revenue Not Reported on Financial Statements
$9,358
Revenue Not Reported on Form 990
$306,447
Total Revenue per Audited Statements
$1,372,395
Total Revenue per Form 990
$1,075,306
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$863,833
Salaries, Compensation, and Employee Benefits$319,846
Total Fundraising Expense$97,308
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$67,219$14,217$34,366$115,802
Current Officers, Directors, Trustees, and Key Employees$56,654$32,859$23,795$113,308
Fees for Services Accounting$8,183$69,227-$77,410
Occupancy$65,527$6,192$15$71,734
Other Employee Benefits$21,167$15,850$30,418$67,435
Fees for Services Other$32,399$802-$33,201
Office Expenses$1,597$19,851$1,241$22,689
Payroll Taxes$8,882$4,051$5,154$18,087
Information Technology-$10,163-$10,163
Fees for Service Investment Mgmnt Fees-$9,358-$9,358
Travel$6,322$1,818$940$9,080
Other Expenses$3,301$5,411$277$8,989
Interest-$5,967-$5,967
Pension Plan Contributions$2,836$1,276$1,102$5,214
Depreciation Depletion-$1,237-$1,237
Total Functional Expenses$884,509$201,862$97,308$1,183,679

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,406,897
Total Expenses per Form 990$1,183,679
Expenses per Audited Statements$1,174,321
Expenses Not Reported on Form 990$232,576
Expenses Not Reported on Financial Statements$9,358
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

The 990 is provided to board members for review prior to filing.

Conflict of interest policy compliance Part VI line 12C

Board members are asked to sign an annual statement acknowledging the policy. Any potential conflicts are reviewed by the board, excluding any board members who are potentially conflicted.

CEO executive director top management comp Part VI line 15A

A subcommittee of the board reviews the executive directors performance and compensation of comparable positions for other organizations and sets compensation based on this review.

Governing documents etc available to public Part VI line 19

Available upon request during regular business hours at the organizations office.

Filing and Contact Details

Filer

Filer Name
Breakthrough Cincinnati Inc
EIN
31-1357625
Address
6905 Given Road, Cincinnati, OH 45243

Signing Officer

Name
Rhonda Starghill
Title
Executive Direc
Phone
5139790345
Signed
2024-09-11
Discuss with paid preparer
Yes

Organization Details

Formed
1992
Legal Domicile
Oh
Voting Board Members
15
Independent Board Members
15
Employees
57
Volunteers
43

Preparer

Firm
Kathleen F Wesp CPA
Address
223 SW 40TH ST, CAPE CORAL, FL 33914
Preparer
Kathleen F Wesp CPA
Phone
5133784046
Supplemental Narrative

Additional Explanations

List of other fees for services expenses Part IX line 11G

Teachers stipend $74,765Payroll fees $1,810Total $76,575

Raw XML AppendixShowing 400 of 486 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt064837
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt034647
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Provide a rigorous four-year college-preparatory summer learning program for high-need and high-potential middle school students and inspire and train college students as the next generation of teachers.
IRS990/AllOtherContributionsAmt0683597
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Rhonda Starghill
IRS990/BooksInCareOfDetail/PhoneNum05139790345
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt06905 Given Road
IRS990/BooksInCareOfDetail/USAddress/CityNm0Cincinnati
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd045243
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0212360
IRS990/CashNonInterestBearingGrp/EOYAmt0186531
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt023795
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt032859
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt056654
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0113308
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01017369
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt057937
IRS990/CYOtherExpensesAmt0863833
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-108373
IRS990/CYSalariesCompEmpBnftPaidAmt0319846
IRS990/CYTotalExpensesAmt01183679
IRS990/CYTotalFundraisingExpenseAmt097308
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01075306
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01237
IRS990/DepreciationDepletionGrp/TotalAmt01237
IRS990/Desc0Academic enrichment and support was provided to over 200 under-served middle school students from the Greater Cincinnati area. Students receive 6 weeks of summer classes designed to prepare them for the next grade. They are taught by High School and College Students training to become teachers. School year program provides ongoing support to students enrolled in the summer program.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0282826
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0213134
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt057
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0884509
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt069227
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt08183
IRS990/FeesForServicesAccountingGrp/TotalAmt077410
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0802
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt032399
IRS990/FeesForServicesOtherGrp/TotalAmt033201
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt09358
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt09358
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt150.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt120.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt130.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt150.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/PersonNm0Cady Short-Thompson
IRS990/Form990PartVIISectionAGrp/PersonNm1Janice Walker
IRS990/Form990PartVIISectionAGrp/PersonNm2Vic Mullins
IRS990/Form990PartVIISectionAGrp/PersonNm3Larry Lutz
IRS990/Form990PartVIISectionAGrp/PersonNm4Flavia Bastos
IRS990/Form990PartVIISectionAGrp/PersonNm5Steve Zins
IRS990/Form990PartVIISectionAGrp/PersonNm6Gary Lewandowski
IRS990/Form990PartVIISectionAGrp/PersonNm7Alex Derkson
IRS990/Form990PartVIISectionAGrp/PersonNm8Steve Baggott
IRS990/Form990PartVIISectionAGrp/PersonNm9Tysonn Betts
IRS990/Form990PartVIISectionAGrp/PersonNm10Rico Rice
IRS990/Form990PartVIISectionAGrp/PersonNm11Rob Zimmerman
IRS990/Form990PartVIISectionAGrp/PersonNm12Carey Kruer
IRS990/Form990PartVIISectionAGrp/PersonNm13Lance White
IRS990/Form990PartVIISectionAGrp/PersonNm14Jane Garvey
IRS990/Form990PartVIISectionAGrp/PersonNm15Kevin Koller
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0113309
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt4Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt5Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt6Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt7Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt8Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt9Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt10Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt11Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt12Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt13Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt14President
IRS990/Form990PartVIISectionAGrp/TitleTxt15Secretary
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt032391
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GovernmentGrantsAmt0333772
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0278002
IRS990/GrossReceiptsAmt01320917
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt015
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt010163
IRS990/InformationTechnologyGrp/TotalAmt010163
IRS990/InterestGrp/ManagementAndGeneralAmt05967
IRS990/InterestGrp/TotalAmt05967
IRS990/InvestmentIncomeGrp/ExclusionAmt025546
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt025546
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0756721
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0891386
IRS990/IRPDocumentCnt048
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt029949
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02474
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01237
IRS990/LandBldgEquipCostOrOtherBssAmt031186
IRS990/LegalDomicileStateCd0OH
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0245611
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Provide a rigorous four-year college-preparatory summer learning program for high-need and high-potential middle school students and inspire and train college students as the next generation of teachers.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0175000
IRS990/NetAssetsOrFundBalancesBOYAmt01033920
IRS990/NetAssetsOrFundBalancesEOYAmt0999418
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt032391
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt032391
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt073871
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0751094
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0786284
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt015
IRS990/OccupancyGrp/ManagementAndGeneralAmt06192
IRS990/OccupancyGrp/ProgramServicesAmt065527
IRS990/OccupancyGrp/TotalAmt071734
IRS990/OfficeExpensesGrp/FundraisingAmt01241
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt019851
IRS990/OfficeExpensesGrp/ProgramServicesAmt01597
IRS990/OfficeExpensesGrp/TotalAmt022689
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt030418
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt015850
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt021167
IRS990/OtherEmployeeBenefitsGrp/TotalAmt067435
IRS990/OtherExpensesGrp/Desc0Program expenses
IRS990/OtherExpensesGrp/Desc1Other expenses
IRS990/OtherExpensesGrp/FundraisingAmt0277
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt03583
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt15411
IRS990/OtherExpensesGrp/ProgramServicesAmt0610422
IRS990/OtherExpensesGrp/ProgramServicesAmt13301
IRS990/OtherExpensesGrp/TotalAmt0614005
IRS990/OtherExpensesGrp/TotalAmt18989
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt034366
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt014217
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt067219
IRS990/OtherSalariesAndWagesGrp/TotalAmt0115802
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt05154
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04051
IRS990/PayrollTaxesGrp/ProgramServicesAmt08882
IRS990/PayrollTaxesGrp/TotalAmt018087
IRS990/PensionPlanContributionsGrp/FundraisingAmt01102
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01276
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt02836
IRS990/PensionPlanContributionsGrp/TotalAmt05214
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt095730
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0108824
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02100
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03935
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0710718
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt023944
IRS990/PYOtherExpensesAmt0437109
IRS990/PYOtherRevenueAmt09011
IRS990/PYRevenuesLessExpensesAmt036294
IRS990/PYSalariesCompEmpBnftPaidAmt0270270
IRS990/PYTotalExpensesAmt0707379
IRS990/PYTotalRevenueAmt0743673
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-108373
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt029372
IRS990/SavingsAndTempCashInvstGrp/EOYAmt017152
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01017369
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0710718
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0555093
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0358066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0420215
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03061461
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt025546
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt017513
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt016662
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt034345
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt024248
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0118314
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.81430
IRS990ScheduleA/PublicSupportPY170Pct00.77480
IRS990ScheduleA/PublicSupportTotal170Amt02589441
IRS990ScheduleA/SubstantialContributorsTotAmt0472020
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01017369
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0710718
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0555093
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0358066
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0420215
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03061461
IRS990ScheduleA/TotalSupportAmt03179775
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt0232576
IRS990ScheduleD/DonatedServicesUseFcltsAmt0232576
IRS990ScheduleD/EquipmentGrp/BookValueAmt01237
IRS990ScheduleD/EquipmentGrp/DepreciationAmt029949
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt031186
IRS990ScheduleD/ExpensesNotReportedAmt0232576
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt09358
IRS990ScheduleD/ExpensesSubtotalAmt01174321
IRS990ScheduleD/InvestmentExpensesNotIncld2Amt09358
IRS990ScheduleD/InvestmentExpensesNotIncldAmt09358
IRS990ScheduleD/NetUnrealizedGainsInvstAmt073871
IRS990ScheduleD/RevenueNotReportedAmt0306447
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt09358
IRS990ScheduleD/RevenueSubtotalAmt01065948
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01237
IRS990ScheduleD/TotalExpensesPerForm990Amt01183679
IRS990ScheduleD/TotalRevenuePerForm990Amt01075306
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01372395
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01406897
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The 990 is provided to board members for review prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Board members are asked to sign an annual statement acknowledging the policy. Any potential conflicts are reviewed by the board, excluding any board members who are potentially conflicted.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A subcommittee of the board reviews the executive directors performance and compensation of comparable positions for other organizations and sets compensation based on this review.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.86$0.04$0.82$1.01$1.19$0.18
2023Detailed filing. Detailed filing data is available for this year.$1.21$0.21$1.00$1.08$1.18$0.11
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.10$0.06$1.03$0.74$0.71$0.04
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.01$1.18$0.43$0.47$0.04
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.97$0.00$0.97$0.49$0.35$0.14
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.13$0.32$0.81$0.44$0.51$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.24$0.70$0.45$0.50$0.04
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.03$0.24$0.79$0.54$0.45$0.09
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.99$0.14$0.85$0.37$0.37$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.94$0.12$0.82$0.32$0.30$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.98$0.14$0.84$0.28$0.31$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.99$0.16$0.83$0.29$0.28$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.15$0.70$0.34
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.94$0.23$0.71$0.23
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.13$0.83$0.24