Civic Intelligence

Bobcat Boosters Inc.

990EZ • Fiscal year 2023 • EIN 31-1077884

Jan 01, 2023 to Dec 31, 2023 • Filed on Sep 03, 2024

PO Box 12315Columbus, OH 43212

(937) 935-8407

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

22nd percentile

-16%

Higher net margin than 22% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

63rd percentile

9.8%

Faster asset growth than 63% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

31st percentile

-13%

Faster revenue growth than 31% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$290,978

Up $25,890 (+9.8%) from 2022

Net Assets

Up

$290,978

Up $25,890 (+9.8%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$88,093

Down $12,673 (-13%) from 2022

Expenses

Up

$102,292

Up $13,030 (+15%) from 2022

Net Income

Down

-$14,199

Down $25,703 (-223%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2015: $201,790Net Assets 2015: $201,7902015Assets 2016: $191,719Net Assets 2016: $191,7192016Assets 2017: $245,197Net Assets 2017: $245,1972017Assets 2018: $235,505Net Assets 2018: $235,5052018Assets 2019: $282,014Net Assets 2019: $282,0142019Assets 2020: $270,997Net Assets 2020: $270,9972020Assets 2021: $302,244Net Assets 2021: $302,2442021Assets 2022: $265,088Net Assets 2022: $265,0882022Assets 2023: $290,978Net Assets 2023: $290,9782023Assets 2024: $310,191Net Assets 2024: $310,1912024

Highlighted filing

2023

Assets$290,978
Liabilities-
Net Assets$290,978

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2015: $85,437Expenses 2015: $148,888Net Income 2015: -$63,4512015Revenue 2016: $69,442Expenses 2016: $90,614Net Income 2016: -$21,1722016Revenue 2017: $99,884Expenses 2017: $68,854Net Income 2017: $31,0302017Revenue 2018: $77,112Expenses 2018: $71,180Net Income 2018: $5,9322018Revenue 2019: $90,370Expenses 2019: $76,991Net Income 2019: $13,3792019Revenue 2020: $32,983Expenses 2020: $69,631Net Income 2020: -$36,6482020Revenue 2021: $45,467Expenses 2021: $58,619Net Income 2021: -$13,1522021Revenue 2022: $100,766Expenses 2022: $89,262Net Income 2022: $11,5042022Revenue 2023: $88,093Expenses 2023: $102,292Net Income 2023: -$14,1992023Revenue 2024: $103,734Expenses 2024: $91,038Net Income 2024: $12,6962024

Highlighted filing

2023

Revenue$88,093
Expenses$102,292
Net Income-$14,199
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Sep 3, 2024
Return Version
2023v5.0
Gross Receipts
$166,117
Mission and Program Overview

Mission

Support the youth of grandview heights school

Program Services

DescriptionGrantsExpenses
ONGOING FUNDING OF VARSITY SPORTS AND ACADEMICS-$87,330
ANNUAL SENIOR CLASS SCHOLARSHIP PROGRAM$10,000$10,000
DONATIONS TO VARIOUS SCHOOL AND COMMUNITY CLUBS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID SCHMEIDPresident-$0--
TIM MURPHYVice Preside-$0--
KIM HERLIHYSecretary-$0--
ERIK VASU-SARVERTreasurer-$0--
SARK MAHDASIANAssistant Tr-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Ox Roast$90,051$90,051$44,042$46,009
Mulch Sale$34,350$34,350$20,258$14,092
Total Events$149,903$149,903$75,567$74,336
Filing and Contact Details

Filer

Filer Name
Bobcat Boosters Inc
EIN
31-1077884
Phone
9379358407
Address
PO BOX 12315, COLUMBUS, OH 43212

Signing Officer

Name
Erik Vasu-sarver
Title
Treasurer
Phone
9379358407
Signed
2024-09-03
Discuss with paid preparer
Yes

Preparer

Firm
Dg Perry Pllc
Address
6745 LONGSHORE STREET STE 240, DUBLIN, OH 43017
Preparer
Jason a Monro CPA
Phone
6144311040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Cash contribution: 10,000

Form 990-ez, Part I, Line 16

Expenses yearbook ad 290 office expenses 1,370 insurance 2,858 athletic program expenses 73,033 academic program expenses 10,266 memorial day flags 396 banquet 2,216 annual fee 100 website 131 meals & entertainment 64 bank charges 43 total 90,767

Form 990-ez, Part I, Line 20

Unrealized gain on investments 40,089

Raw XML Appendix181 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ERIK VASU-SARVER
IRS990EZ/BooksInCareOfDetail/PhoneNum09379358407
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 12315
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLUMBUS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043212
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0265088
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0290978
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03823
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-14199
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01525
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0265088
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0290978
IRS990EZ/FundraisingGrossIncomeAmt0158060
IRS990EZ/GrantsAndSimilarAmountsPaidAmt010000
IRS990EZ/GrossReceiptsAmt0166117
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04234
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0265088
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0290978
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0265088
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0290978
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID SCHMEID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIM MURPHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIM HERLIHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ERIK VASU-SARVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SARK MAHDASIAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ASSISTANT TR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt040089
IRS990EZ/OtherExpensesTotalAmt090767
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT THE YOUTH OF GRANDVIEW HEIGHTS SCHOOL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ONGOING FUNDING OF VARSITY SPORTS AND ACADEMICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ANNUAL SENIOR CLASS SCHOLARSHIP PROGRAM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATIONS TO VARIOUS SCHOOL AND COMMUNITY CLUBS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt010000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt087330
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt110000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt078024
IRS990EZ/SpecialEventsNetIncomeLossAmt080036
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0102292
IRS990EZ/TotalProgramServiceExpensesAmt097330
IRS990EZ/TotalRevenueAmt088093
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.BOBCATBOOSTERS.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt03823
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06400
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01478
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt03732
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt05102
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt020535
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt04234
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03688
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03578
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03047
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03368
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt017915
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0158060
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0156333
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0139692
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt056171
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0153528
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0663784
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0141
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0141
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04234
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03688
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03578
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03047
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03368
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt017915
IRS990ScheduleA/InvestmentIncomeCYPct00.03000
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97450
IRS990ScheduleA/PublicSupportPY509Pct00.97510
IRS990ScheduleA/PublicSupportTotal509Amt0684460
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0161883
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0162733
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0141170
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt059903
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0158771
IRS990ScheduleA/Total509Grp/TotalAmt0684460
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0166117
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0166421
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0144748
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt062950
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0162139
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0702375
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt075567
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0OX ROAST
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0MULCH SALE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt090051
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt034350
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt025502
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0149903
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt090051
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt034350
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt025502
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0149903
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt074336
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt011267
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt075567
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt044042
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt020258
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CASH CONTRIBUTION: 10,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES YEARBOOK AD 290 OFFICE EXPENSES 1,370 INSURANCE 2,858 ATHLETIC PROGRAM EXPENSES 73,033 ACADEMIC PROGRAM EXPENSES 10,266 MEMORIAL DAY FLAGS 396 BANQUET 2,216 ANNUAL FEE 100 WEBSITE 131 MEALS & ENTERTAINMENT 64 BANK CHARGES 43 TOTAL 90,767
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNREALIZED GAIN ON INVESTMENTS 40,089
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ERIK VASU-SARVER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09379358407
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-09-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOBCAT BOOSTERS INC
ReturnHeader/Filer/BusinessNameControlTxt0BOBC
ReturnHeader/Filer/EIN0311077884
ReturnHeader/Filer/PhoneNum09379358407
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 12315
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043212
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0833033790
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DG PERRY PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06745 LONGSHORE STREET STE 240
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DUBLIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043017
ReturnHeader/PreparerPersonGrp/PhoneNum06144311040
ReturnHeader/PreparerPersonGrp/PreparationDt02024-09-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JASON A MONRO CPA
ReturnHeader/ReturnTs02024-09-30T13:24:06-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings