Civic Intelligence

Bobcat Boosters Inc.

990EZ • Fiscal year 2022 • EIN 31-1077884

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 14, 2023

PO Box 12315Columbus, OH 43212

(937) 935-8407

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

60th percentile

11%

Higher net margin than 60% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

29th percentile

-12%

Faster asset growth than 29% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

86th percentile

122%

Faster revenue growth than 86% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$265,088

Down $37,156 (-12%) from 2021

Net Assets

Down

$265,088

Down $37,156 (-12%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$100,766

Up $55,299 (+122%) from 2021

Expenses

Up

$89,262

Up $30,643 (+52%) from 2021

Net Income

Up

$11,504

Up $24,656 (+187%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2015: $201,790Net Assets 2015: $201,7902015Assets 2016: $191,719Net Assets 2016: $191,7192016Assets 2017: $245,197Net Assets 2017: $245,1972017Assets 2018: $235,505Net Assets 2018: $235,5052018Assets 2019: $282,014Net Assets 2019: $282,0142019Assets 2020: $270,997Net Assets 2020: $270,9972020Assets 2021: $302,244Net Assets 2021: $302,2442021Assets 2022: $265,088Net Assets 2022: $265,0882022Assets 2023: $290,978Net Assets 2023: $290,9782023Assets 2024: $310,191Net Assets 2024: $310,1912024

Highlighted filing

2022

Assets$265,088
Liabilities-
Net Assets$265,088

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2015: $85,437Expenses 2015: $148,888Net Income 2015: -$63,4512015Revenue 2016: $69,442Expenses 2016: $90,614Net Income 2016: -$21,1722016Revenue 2017: $99,884Expenses 2017: $68,854Net Income 2017: $31,0302017Revenue 2018: $77,112Expenses 2018: $71,180Net Income 2018: $5,9322018Revenue 2019: $90,370Expenses 2019: $76,991Net Income 2019: $13,3792019Revenue 2020: $32,983Expenses 2020: $69,631Net Income 2020: -$36,6482020Revenue 2021: $45,467Expenses 2021: $58,619Net Income 2021: -$13,1522021Revenue 2022: $100,766Expenses 2022: $89,262Net Income 2022: $11,5042022Revenue 2023: $88,093Expenses 2023: $102,292Net Income 2023: -$14,1992023Revenue 2024: $103,734Expenses 2024: $91,038Net Income 2024: $12,6962024

Highlighted filing

2022

Revenue$100,766
Expenses$89,262
Net Income$11,504
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 14, 2023
Return Version
2022v5.0
Gross Receipts
$166,421
Mission and Program Overview

Mission

Support the youth of grandview heights school

Program Services

DescriptionGrantsExpenses
ONGOING FUNDING OF VARSITY SPORTS AND ACADEMICS-$68,856
ANNUAL SENIOR CLASS SCHOLARSHIP PROGRAM$10,000$10,000
DONATIONS TO VARIOUS SCHOOL AND COMMUNITY CLUBS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRANDON LYNAUGHPresident-$0--
DAVE SCHMEIDAssistant Pr-$0--
KIM HERLIHYSecretary-$0--
ERIK VASU-SARVERTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Ox Roast$75,706$75,706$43,420$32,286
Mulch Sale$31,661$31,661$18,100$13,561
Total Events$151,527$151,527$65,655$85,872
Filing and Contact Details

Filer

Filer Name
Bobcat Boosters Inc
EIN
31-1077884
Phone
9379358407
Address
PO BOX 12315, COLUMBUS, OH 43212

Signing Officer

Name
Erik Vasu-sarver
Title
Treasurer
Phone
9379358407
Signed
2023-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Bodine Perry Pllc
Address
7620 OLENTANGY RIVER ROAD, COLUMBUS, OH 43235
Preparer
William J Keller CPA
Phone
6144311040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

OTHER 1,304 TOTAL 1,304

Form 990-ez, Part I, Line 10

Cash contribution: 10,000

Form 990-ez, Part I, Line 16

Expenses yearbook ad 290 office expenses 247 insurance 3,289 athletic program expenses 50,704 academic program expenses 14,500 memorial day flags 123 banquet 2,657 annual fee 100 other business expense 6,047 total 77,957

Form 990-ez, Part I, Line 20

Unrealized loss on investments -48,660

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ERIK VASU-SARVER
IRS990EZ/BooksInCareOfDetail/PhoneNum09379358407
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 12315
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLUMBUS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043212
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0302244
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0265088
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06400
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011504
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0705
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0302244
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0265088
IRS990EZ/FundraisingGrossIncomeAmt0155029
IRS990EZ/GrantsAndSimilarAmountsPaidAmt010000
IRS990EZ/GrossReceiptsAmt0166421
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03688
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0302244
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0265088
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0302244
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0265088
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRANDON LYNAUGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVE SCHMEID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIM HERLIHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ERIK VASU-SARVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ASSISTANT PR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-48660
IRS990EZ/OtherExpensesTotalAmt077957
IRS990EZ/OtherRevenueTotalAmt01304
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT THE YOUTH OF GRANDVIEW HEIGHTS SCHOOL
IRS990EZ/PrintingPublicationsPostageAmt0600
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ONGOING FUNDING OF VARSITY SPORTS AND ACADEMICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ANNUAL SENIOR CLASS SCHOLARSHIP PROGRAM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATIONS TO VARIOUS SCHOOL AND COMMUNITY CLUBS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt010000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt068856
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt110000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt065655
IRS990EZ/SpecialEventsNetIncomeLossAmt089374
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt089262
IRS990EZ/TotalProgramServiceExpensesAmt078856
IRS990EZ/TotalRevenueAmt0100766
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.BOBCATBOOSTERS.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06400
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01478
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt03732
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt05102
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt011842
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt028554
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03688
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03578
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03047
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03368
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02843
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt016524
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0156333
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0139692
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt056171
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0153528
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt096660
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0602384
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0141
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt015398
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt015539
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03688
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03578
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03047
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03368
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02843
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt016524
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97510
IRS990ScheduleA/PublicSupportPY509Pct00.97670
IRS990ScheduleA/PublicSupportTotal509Amt0646477
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0162733
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0141170
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt059903
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0158771
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0123900
IRS990ScheduleA/Total509Grp/TotalAmt0646477
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0166421
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0144748
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt062950
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0162139
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0126743
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0663001
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt065655
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0OX ROAST
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0MULCH SALE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt075706
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt031661
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt044160
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0151527
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt075706
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt031661
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt044160
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0151527
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt085872
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt04135
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt065655
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt043420
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt018100
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt03
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER 1,304 TOTAL 1,304
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CASH CONTRIBUTION: 10,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES YEARBOOK AD 290 OFFICE EXPENSES 247 INSURANCE 3,289 ATHLETIC PROGRAM EXPENSES 50,704 ACADEMIC PROGRAM EXPENSES 14,500 MEMORIAL DAY FLAGS 123 BANQUET 2,657 ANNUAL FEE 100 OTHER BUSINESS EXPENSE 6,047 TOTAL 77,957
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UNREALIZED LOSS ON INVESTMENTS -48,660
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ERIK VASU-SARVER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09379358407
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOBCAT BOOSTERS INC
ReturnHeader/Filer/BusinessNameControlTxt0BOBC
ReturnHeader/Filer/EIN0311077884
ReturnHeader/Filer/PhoneNum09379358407
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 12315
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043212
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0833033790
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BODINE PERRY PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07620 OLENTANGY RIVER ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLUMBUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043235
ReturnHeader/PreparerPersonGrp/PhoneNum06144311040
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM J KELLER CPA
ReturnHeader/ReturnTs02023-11-15T10:44:19-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHRIS
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JAGERS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings