Civic Intelligence

Project Relo

990EZ • Fiscal year 2020 • EIN 30-0934319

Jan 01, 2020 to Dec 31, 2020 • Filed on Aug 19, 2022

6410 Chase Bridge DrGrayling, MI 49738

(833) 735-6838

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.70x

Higher debt load relative to assets than 91% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

95th percentile

1.29x

Higher debt load relative to revenue than 95% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

45th percentile

2.2%

Higher net margin than 45% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

86th percentile

$29,314

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 73.9% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

96th percentile

418%

Faster asset growth than 96% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

11th percentile

-74%

Faster revenue growth than 11% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$72,924

Up $58,859 (+418%) from 2019

Net Assets

Up

$21,724

Up $15,081 (+227%) from 2019

Liabilities

Up

$51,200

Up $43,778 (+590%) from 2019

Revenue

Down

$39,690

Down $112,506 (-74%) from 2019

Expenses

Down

$38,834

Down $130,754 (-77%) from 2019

Net Income

Up

$856

Up $18,248 (+105%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2017: $48,161Liabilities 2017: $245Net Assets 2017: $47,9162017Assets 2018: $34,279Liabilities 2018: $0Net Assets 2018: $34,2792018Assets 2019: $14,065Liabilities 2019: $7,422Net Assets 2019: $6,6432019Assets 2020: $72,924Liabilities 2020: $51,200Net Assets 2020: $21,7242020Assets 2021: $69,629Net Assets 2021: $69,6292021Assets 2022: $65,711Net Assets 2022: $65,7112022Assets 2023: $79,265Net Assets 2023: $79,2652023Assets 2024: $109,356Liabilities 2024: $0Net Assets 2024: $109,3562024

Highlighted filing

2020

Assets$72,924
Liabilities$51,200
Net Assets$21,724

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $135,113Expenses 2017: $116,232Net Income 2017: $18,8812017Revenue 2018: $118,148Expenses 2018: $131,785Net Income 2018: -$13,6372018Revenue 2019: $152,196Expenses 2019: $169,588Net Income 2019: -$17,3922019Revenue 2020: $39,690Expenses 2020: $38,834Net Income 2020: $8562020Revenue 2021: $81,477Expenses 2021: $35,696Net Income 2021: $45,7812021Revenue 2022: $68,186Expenses 2022: $72,901Net Income 2022: -$4,7152022Revenue 2023: $46,919Expenses 2023: $50,134Net Income 2023: -$3,2152023Revenue 2024: $67,689Expenses 2024: $70,815Net Income 2024: -$3,1262024

Highlighted filing

2020

Revenue$39,690
Expenses$38,834
Net Income$856
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Aug 19, 2022
Return Version
2020v4.0
Gross Receipts
$72,921
Mission and Program Overview

Mission

Provided group integration experience to numerous veterans through rigorous military-type outdoor exercises with trained leaders and veterans who have already participated in project relo

Program Services

DescriptionGrantsExpenses
PROJECT RELO'S CASINO ROYALE EVENT HOSTED A POKER TOURNAMENT WITH DONATIONS MADE BY THOSE PLAYING. THEY WERE ABLE TO RAISE FUNDS TO HELP VETERANS RE- INTEGRATE WITH SOCIETY.--
COSTS AND EXPENSES RELATED TO THE DAY TO DAY FUNCTIONS OF PROJECT RELO--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CASEY MCEUINPresidentPT$29,314-$29,314
CHRISTIAN ANSCHUETZChairmanPT$0--
JIM VASELOPULOSSecretary-$0--
SHELLI NELSONBoard Member-$0--
SEAN SLATTERLYBookkeeperPT$0--
DON BRIGHTTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Casino Royale$40,502$40,502$32,530$7,972
Total Events$40,502$40,502$33,231$7,271
Filing and Contact Details

Filer

Filer Name
Project Relo
EIN
30-0934319
Phone
8337356838
Address
6410 CHASE BRIDGE DR, GRAYLING, MI 49738

Signing Officer

Name
Christian Anschuetz
Title
Chairman
Phone
8776707356
Signed
2022-08-19

Preparer

Firm
Yeo & Yeo Pc
Address
P O BOX 248, ALMA, MI 48801
Preparer
Tara L Stensrud
Phone
9894636108
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses insurance 1,231 office supplies 2,688 bank fee 15 vehicle maint 10 telecommunication 30 non-investment depreciation 4,094 total 8,068

Form 990-ez, Part I, Line 20

Capital contribution 12,230 book / tax depreciation difference 1,995

Form 990-ez, Part II, Line 24

Other loans receivable 1,000 0 prepaid expenses and deferred charges 2,009 0 fixed assets 60,810 72,582 less accumulated depreciation 56,461 58,560 total 7,358 14,022

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 7,422 0 ppp loan 0 51,200

Form 990-ez, Part III

Provided group integration experience to numerous veterans through rigorous military-type outdoor exercises with trained leaders and veterans who have already participated in project relo

Form 990-ez, Part III, Line 31

Costs and expenses related to the day to day functions of project relo

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0CASEY MCEUIN
CompensationExplanation/CompensationExplanationGrp/PersonNm1CHRISTIAN ANSCHUETZ
CompensationExplanation/CompensationExplanationGrp/PersonNm2JIM VASELOPULOS
CompensationExplanation/CompensationExplanationGrp/PersonNm3SHELLI NELSON
CompensationExplanation/CompensationExplanationGrp/PersonNm4SEAN SLATTERLY
CompensationExplanation/CompensationExplanationGrp/PersonNm5DON BRIGHT
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SEAN SLATTERY
IRS990EZ/BooksInCareOfDetail/PhoneNum02148863981
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06410 CHASE BRIDGE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRAYLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049738
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06707
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058902
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032419
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0856
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0299
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014065
IRS990EZ/Form990TotalAssetsGrp/EOYAmt072924
IRS990EZ/FundraisingGrossIncomeAmt040502
IRS990EZ/GrossReceiptsAmt072921
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt06643
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021724
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt06643
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021724
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt029314
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CASEY MCEUIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRISTIAN ANSCHUETZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JIM VASELOPULOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SHELLI NELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SEAN SLATTERLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DON BRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOOKKEEPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07358
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014022
IRS990EZ/OtherChangesInNetAssetsAmt014225
IRS990EZ/OtherExpensesTotalAmt08068
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDED GROUP INTEGRATION EXPERIENCE TO NUMEROUS VETERANS THROUGH RIGOROUS MILITARY-TYPE OUTDOOR EXERCISES WITH TRAINED LEADERS AND VETERANS WHO HAVE ALREADY PARTICIPATED IN PROJECT RELO
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROJECT RELO'S CASINO ROYALE EVENT HOSTED A POKER TOURNAMENT WITH DONATIONS MADE BY THOSE PLAYING. THEY WERE ABLE TO RAISE FUNDS TO HELP VETERANS RE- INTEGRATE WITH SOCIETY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1COSTS AND EXPENSES RELATED TO THE DAY TO DAY FUNCTIONS OF PROJECT RELO
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030467
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt033231
IRS990EZ/SpecialEventsNetIncomeLossAmt07271
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07422
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt051200
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt038834
IRS990EZ/TotalRevenueAmt039690
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PROJECTRELO.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032419
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt041875
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt022220
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt071850
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt017452
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0185816
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0184773
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0185816
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032419
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt041875
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt022220
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt071850
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt017452
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0185816
IRS990ScheduleA/TotalSupportAmt0185816
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt033231
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0CASINO ROYALE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt040502
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt040502
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt040502
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt040502
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt07271
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt0701
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt0701
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt032530
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt032530
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 1,231 OFFICE SUPPLIES 2,688 BANK FEE 15 VEHICLE MAINT 10 TELECOMMUNICATION 30 NON-INVESTMENT DEPRECIATION 4,094 TOTAL 8,068
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CAPITAL CONTRIBUTION 12,230 BOOK / TAX DEPRECIATION DIFFERENCE 1,995
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER LOANS RECEIVABLE 1,000 0 PREPAID EXPENSES AND DEFERRED CHARGES 2,009 0 FIXED ASSETS 60,810 72,582 LESS ACCUMULATED DEPRECIATION 56,461 58,560 TOTAL 7,358 14,022
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 7,422 0 PPP LOAN 0 51,200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROVIDED GROUP INTEGRATION EXPERIENCE TO NUMEROUS VETERANS THROUGH RIGOROUS MILITARY-TYPE OUTDOOR EXERCISES WITH TRAINED LEADERS AND VETERANS WHO HAVE ALREADY PARTICIPATED IN PROJECT RELO
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5COSTS AND EXPENSES RELATED TO THE DAY TO DAY FUNCTIONS OF PROJECT RELO
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CHRISTIAN ANSCHUETZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum08776707356
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-08-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT RELO
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0300934319
ReturnHeader/Filer/PhoneNum08337356838
ReturnHeader/Filer/USAddress/AddressLine1Txt06410 CHASE BRIDGE DR
ReturnHeader/Filer/USAddress/CityNm0GRAYLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049738
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0382706146
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0YEO & YEO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0P O BOX 248
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ALMA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd048801
ReturnHeader/PreparerPersonGrp/PhoneNum09894636108
ReturnHeader/PreparerPersonGrp/PreparationDt02022-08-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TARA L STENSRUD
ReturnHeader/ReturnTs02022-08-23T10:45:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHRISTIAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ANSCHUETZ
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings