Civic Intelligence

Project Relo

990EZ • Fiscal year 2018 • EIN 30-0934319

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 18, 2019

4801 Spring Valley RoadDallas, TX 75244

(253) 678-4075

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$53,000

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 44.9% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

16th percentile

-29%

Faster asset growth than 16% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

31st percentile

-13%

Faster revenue growth than 31% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$34,279

Down $13,882 (-29%) from 2017

Net Assets

Down

$34,279

Down $13,637 (-28%) from 2017

Liabilities

Down

$0

Down $245 (-100%) from 2017

Revenue

Down

$118,148

Down $16,965 (-13%) from 2017

Expenses

Up

$131,785

Up $15,553 (+13%) from 2017

Net Income

Down

-$13,637

Down $32,518 (-172%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2017: $48,161Liabilities 2017: $245Net Assets 2017: $47,9162017Assets 2018: $34,279Liabilities 2018: $0Net Assets 2018: $34,2792018Assets 2019: $14,065Liabilities 2019: $7,422Net Assets 2019: $6,6432019Assets 2020: $72,924Liabilities 2020: $51,200Net Assets 2020: $21,7242020Assets 2021: $69,629Net Assets 2021: $69,6292021Assets 2022: $65,711Net Assets 2022: $65,7112022Assets 2023: $79,265Net Assets 2023: $79,2652023Assets 2024: $109,356Liabilities 2024: $0Net Assets 2024: $109,3562024

Highlighted filing

2018

Assets$34,279
Liabilities$0
Net Assets$34,279

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $135,113Expenses 2017: $116,232Net Income 2017: $18,8812017Revenue 2018: $118,148Expenses 2018: $131,785Net Income 2018: -$13,6372018Revenue 2019: $152,196Expenses 2019: $169,588Net Income 2019: -$17,3922019Revenue 2020: $39,690Expenses 2020: $38,834Net Income 2020: $8562020Revenue 2021: $81,477Expenses 2021: $35,696Net Income 2021: $45,7812021Revenue 2022: $68,186Expenses 2022: $72,901Net Income 2022: -$4,7152022Revenue 2023: $46,919Expenses 2023: $50,134Net Income 2023: -$3,2152023Revenue 2024: $67,689Expenses 2024: $70,815Net Income 2024: -$3,1262024

Highlighted filing

2018

Revenue$118,148
Expenses$131,785
Net Income-$13,637
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 18, 2019
Return Version
2018v3.1
Gross Receipts
$118,148
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
Provided group intergration experience to numerous Veterans throughrigorous military-type outdoor exercises with trained leaders andveterans who have already particpated in Project Relo programs.$0$33,075
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Casey McEuinPresident & Executive DirectorFT$53,000-$53,000
Christian AnschutezDirectorPT$0--
Robert ReynoldsTreasurerPT$0--
Jim VaselopulousDirectorPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraiser 2018$47,927$47,927$11,671$36,256
Total Events$47,927$47,927$27,132$20,795
Filing and Contact Details

Filer

Filer Name
Project Relo
EIN
30-0934319
Phone
2536784075
Address
4801 Spring Valley Road, Dallas, TX 75244

Signing Officer

Name
Casey D McEuin
Title
President and Executive Director
Phone
2536784075
Signed
2019-04-18
Discuss with paid preparer
Yes

Preparer

Firm
James R Conn CPA
Address
700 Central Expressway South Suite, Allen, TX 75013
Preparer
James R Conn
Phone
9725590659
Supplemental Narrative

Additional Explanations

Pt III, Line 31

Re-integrate combat veterans into society by providing job placement, networking, and skills development

Form 990EZ, Part I, Line 16

Depreciation 4832.

Form 990EZ, Part I, Line 16

Dues and Subscriptions 176.

Form 990EZ, Part I, Line 16

Misc Expenses 86.

Form 990EZ, Part I, Line 16

Telephone and Communications 458.

Form 990EZ, Part I, Line 16

Bank & CC Fees 1364.

Form 990EZ, Part I, Line 16

Travel & Meetings 2151.

Form 990EZ, Part I, Line 16

Supplies & Equipment 4111.

Form 990EZ, Part I, Line 16

Relo Missions 17131.

Form 990EZ, Part I, Line 16

Fundraising Expenditures 18 27133.

Form 990EZ, Part I, Line 16

Fundraising Expenditures 19 5942.

Form 990EZ, Part II, Line 24

Rig less Depreciation 12080.

Raw XML Appendix197 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Danish Ismail
IRS990EZ/BooksInCareOfDetail/PhoneNum08474098751
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04801 Spring Valley Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075244
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt036081
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027031
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022220
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13637
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048161
IRS990EZ/Form990TotalAssetsGrp/EOYAmt034279
IRS990EZ/FundraisingGrossIncomeAmt047928
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt01000
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0118148
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt047916
IRS990EZ/NetAssetsOrFundBalancesEOYAmt034279
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt047916
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt034279
IRS990EZ/OccupancyRentUtltsAndMaintAmt02700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt053000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Casey McEuin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Christian Anschutez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Robert Reynolds
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jim Vaselopulous
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012080
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07248
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt063384
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/PrintingPublicationsPostageAmt096
IRS990EZ/ProgramServiceRevenueAmt047000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided group intergration experience to numerous Veterans throughrigorous military-type outdoor exercises with trained leaders andveterans who have already particpated in Project Relo programs.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt033075
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064855
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt048928
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0245
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0131785
IRS990EZ/TotalProgramServiceExpensesAmt033075
IRS990EZ/TotalRevenueAmt0118148
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0projectrelo.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt022220
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt071850
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt017452
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0111522
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0111522
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt022220
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt071850
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt017452
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0111522
IRS990ScheduleA/TotalSupportAmt0111522
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt027132
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Fundraiser 2018
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt011827
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt011827
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt047927
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt047927
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt047927
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt047927
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt020795
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt011671
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011671
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt03634
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt03634
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Re-integrate combat veterans into society by providing job placement, networking, and skills development
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation 4832.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Dues and Subscriptions 176.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Misc Expenses 86.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Telephone and Communications 458.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank & CC Fees 1364.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Travel & Meetings 2151.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Supplies & Equipment 4111.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Relo Missions 17131.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Fundraising Expenditures 18 27133.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Fundraising Expenditures 19 5942.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Rig less Depreciation 12080.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt III, Line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 24
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Casey D McEuin
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President and Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum02536784075
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project Relo
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0300934319
ReturnHeader/Filer/PhoneNum02536784075
ReturnHeader/Filer/USAddress/AddressLine1Txt04801 Spring Valley Road
ReturnHeader/Filer/USAddress/CityNm0Dallas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075244
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0619459675562D194D2175C140E49654FC0B2407A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F93492B1E073C356CA8A67AC719315E472D70E1E
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0209.194.19.20
ReturnHeader/FilingSecurityInformation/IPDt02019-07-29
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm007:12:49
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES R CONN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0700 Central Expressway South Suite
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Allen
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075013
ReturnHeader/PreparerPersonGrp/PhoneNum09725590659
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0James R Conn
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-07-29T07:12:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings