Civic Intelligence

Swim with Heart

990EZ • Fiscal year 2022 • EIN 27-3650348

Jan 01, 2022 to Dec 31, 2022 • Filed on Sep 13, 2023

3301 Ocean Park Blvd Ste 108Santa Monica, CA 90405-3223

(310) 625-2974

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.23x

Higher debt load relative to assets than 97% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

96th percentile

1.36x

Higher debt load relative to revenue than 96% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

11th percentile

-45%

Higher net margin than 11% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

93rd percentile

$54,007

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 28.1% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

12th percentile

-43%

Faster asset growth than 12% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

47th percentile

5.6%

Faster revenue growth than 47% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$117,108

Down $86,621 (-43%) from 2021

Net Assets

Down

-$144,234

Down $86,198 (-149%) from 2021

Liabilities

Down

$261,342

Down $423 (-0.2%) from 2021

Revenue

Up

$192,238

Up $10,160 (+5.6%) from 2021

Expenses

Up

$278,436

Up $41,486 (+18%) from 2021

Net Income

Down

-$86,198

Down $31,326 (-57%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200KAssets 2015: $7,466Liabilities 2015: $12,623Net Assets 2015: -$5,1572015Assets 2016: $1,924Liabilities 2016: $14,353Net Assets 2016: -$12,4292016Assets 2017: $10,547Liabilities 2017: $17,735Net Assets 2017: -$7,1882017Assets 2018: $930Liabilities 2018: $4,613Net Assets 2018: -$3,6832018Assets 2019: $2,112Liabilities 2019: $2,861Net Assets 2019: -$7492019Assets 2020: $27,165Liabilities 2020: $30,329Net Assets 2020: -$3,1642020Assets 2021: $203,729Liabilities 2021: $261,765Net Assets 2021: -$58,0362021Assets 2022: $117,108Liabilities 2022: $261,342Net Assets 2022: -$144,2342022Assets 2023: $113,299Liabilities 2023: $282,962Net Assets 2023: -$169,6632023Assets 2024: $120,349Liabilities 2024: $281,585Net Assets 2024: -$161,2362024

Highlighted filing

2022

Assets$117,108
Liabilities$261,342
Net Assets-$144,234

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2015: $185,995Expenses 2015: $187,329Net Income 2015: -$1,3342015Revenue 2016: $195,323Expenses 2016: $202,595Net Income 2016: -$7,2722016Revenue 2017: $138,159Expenses 2017: $132,918Net Income 2017: $5,2412017Revenue 2018: $125,609Expenses 2018: $122,104Net Income 2018: $3,5052018Revenue 2019: $132,483Expenses 2019: $129,549Net Income 2019: $2,9342019Revenue 2020: $104,454Expenses 2020: $106,869Net Income 2020: -$2,4152020Revenue 2021: $182,078Expenses 2021: $236,950Net Income 2021: -$54,8722021Revenue 2022: $192,238Expenses 2022: $278,436Net Income 2022: -$86,1982022Revenue 2023: $281,236Expenses 2023: $306,665Net Income 2023: -$25,4292023Revenue 2024: $323,689Expenses 2024: $315,262Net Income 2024: $8,4272024

Highlighted filing

2022

Revenue$192,238
Expenses$278,436
Net Income-$86,198
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Sep 13, 2023
Return Version
2022v5.0
Gross Receipts
$192,238
Mission and Program Overview

Mission

To promote the education and health of those children and adults with special needs including, but not limited to diagnosis of autism, down syndrome, mental retardation, cerebral palsy, epilepsy, genetic disorders and severely emotionally disturbed. To provide instruction to help swimmers of all ages and abilities develop their swimming and water safety skills.

To promote the education and health

Program Services

DescriptionGrantsExpenses
TO PROVIDE CHILDREN, TEENS AND YOUNG ADULTS WITH DISABILITIES CUSTOMIZED INSTRUCTION IN THE SPORT OF SWIMMING IN ORDER TO DEVELOP AND ENHANCE THEIR STRENGHTS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL FLAHERTYExecutive DirectorFT$54,007-$54,007
Filing and Contact Details

Filer

Filer Name
Swim With Heart
EIN
27-3650348
Address
3301 OCEAN PARK BLVD STE 108, SANTA MONICA, CA 90405-3223

Signing Officer

Name
Michael Flaherty
Title
Exec Director
Phone
3106252974
Signed
2023-09-13
Discuss with paid preparer
Yes

Preparer

Firm
Dg Bookkeeping & Tax Edge LLC
Address
3030 W TEMPLE ST SUITE 201-202, LOS ANGELES, CA 90026-4533
Preparer
GERRY V FERNANDO CRTPPhD
Phone
8188606339
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 301Advertising 4,997Employee Meals 2,017Insurance - Liability & D & O 5,189Membership Dues 815Merchant Fee 660Office Expense 4,928Bank Fees 74Event Expense 14,045Donations 150Taxes & Licenses 9,304Swimming Supplies 26,791Telephone,Telecommunications 110Website Maintenance 82Travel 149

Description of other assets Part II line 24

Category Beginning of Year End of YearLoan Receivable 33,673 76,645

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCredit Card Payable - AMEX 6,587 8,972Payroll Taxes Payable 867 2,685Health Ins Premium Payable 426 0SBA EIDL Loan Payable 27,700 249,685Loan Payable-Skyone FCU 226,185 0

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL FLAHERTY
IRS990EZ/BooksInCareOfDetail/PhoneNum03106252974
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03301 OCEAN PARK BLVD UNIT 108
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SANTA MONICA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0904053223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0170056
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039257
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-86198
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt043326
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0203729
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0117108
IRS990EZ/GrossReceiptsAmt0192238
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt01206
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0192238
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-58036
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-144234
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-58036
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-144234
IRS990EZ/OccupancyRentUtltsAndMaintAmt058170
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt054007
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL FLAHERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt033673
IRS990EZ/OtherAssetsTotalDetail/EOYAmt076645
IRS990EZ/OtherExpensesTotalAmt069612
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE THE EDUCATION AND HEALTH
IRS990EZ/PrintingPublicationsPostageAmt02366
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE CHILDREN, TEENS AND YOUNG ADULTS WITH DISABILITIES CUSTOMIZED INSTRUCTION IN THE SPORT OF SWIMMING IN ORDER TO DEVELOP AND ENHANCE THEIR STRENGHTS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0104962
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0261765
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0261342
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0278436
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0192238
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.swimwithheart.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0192238
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0182078
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0104455
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0132483
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0125609
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0736863
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99290
IRS990ScheduleA/PublicSupportPY170Pct00.99070
IRS990ScheduleA/PublicSupportTotal170Amt0731600
IRS990ScheduleA/SubstantialContributorsTotAmt05263
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0192238
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0182078
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0104455
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0132483
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0125609
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0736863
IRS990ScheduleA/TotalSupportAmt0736863
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDepreciation from 4562 301Advertising 4,997Employee Meals 2,017Insurance - Liability & D & O 5,189Membership Dues 815Merchant Fee 660Office Expense 4,928Bank Fees 74Event Expense 14,045Donations 150Taxes & Licenses 9,304Swimming Supplies 26,791Telephone,Telecommunications 110Website Maintenance 82Travel 149
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearLoan Receivable 33,673 76,645
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearCredit Card Payable - AMEX 6,587 8,972Payroll Taxes Payable 867 2,685Health Ins Premium Payable 426 0SBA EIDL Loan Payable 27,700 249,685Loan Payable-Skyone FCU 226,185 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL FLAHERTY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXEC DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03106252974
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-09-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SWIM WITH HEART
ReturnHeader/Filer/BusinessNameControlTxt0SWIM
ReturnHeader/Filer/EIN0273650348
ReturnHeader/Filer/USAddress/AddressLine1Txt03301 OCEAN PARK BLVD STE 108
ReturnHeader/Filer/USAddress/CityNm0SANTA MONICA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0904053223
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0844156240
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DG BOOKKEEPING & TAX EDGE LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03030 W TEMPLE ST SUITE 201-202
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LOS ANGELES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0900264533
ReturnHeader/PreparerPersonGrp/PhoneNum08188606339
ReturnHeader/PreparerPersonGrp/PreparationDt02023-09-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GERRY V FERNANDO CRTPPhD
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-09-14T20:30:36-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MICHAEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FLAHERTY
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings