Civic Intelligence

Swim with Heart

990EZ • Fiscal year 2015 • EIN 27-3650348

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 14, 2016

1238 7th StreetSanta Monica, CA 90401

(310) 625-2974

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.69x

Higher debt load relative to assets than 96% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

78th percentile

0.07x

Higher debt load relative to revenue than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

38th percentile

-0.7%

Higher net margin than 38% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

80th percentile

$12,450

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 6.7% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

$7,466

No earlier filing loaded for comparison.

Net Assets

-$5,157

No earlier filing loaded for comparison.

Liabilities

$12,623

No earlier filing loaded for comparison.

Revenue

$185,995

No earlier filing loaded for comparison.

Expenses

$187,329

No earlier filing loaded for comparison.

Net Income

-$1,334

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200KAssets 2015: $7,466Liabilities 2015: $12,623Net Assets 2015: -$5,1572015Assets 2016: $1,924Liabilities 2016: $14,353Net Assets 2016: -$12,4292016Assets 2017: $10,547Liabilities 2017: $17,735Net Assets 2017: -$7,1882017Assets 2018: $930Liabilities 2018: $4,613Net Assets 2018: -$3,6832018Assets 2019: $2,112Liabilities 2019: $2,861Net Assets 2019: -$7492019Assets 2020: $27,165Liabilities 2020: $30,329Net Assets 2020: -$3,1642020Assets 2021: $203,729Liabilities 2021: $261,765Net Assets 2021: -$58,0362021Assets 2022: $117,108Liabilities 2022: $261,342Net Assets 2022: -$144,2342022Assets 2023: $113,299Liabilities 2023: $282,962Net Assets 2023: -$169,6632023Assets 2024: $120,349Liabilities 2024: $281,585Net Assets 2024: -$161,2362024

Highlighted filing

2015

Assets$7,466
Liabilities$12,623
Net Assets-$5,157

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2015: $185,995Expenses 2015: $187,329Net Income 2015: -$1,3342015Revenue 2016: $195,323Expenses 2016: $202,595Net Income 2016: -$7,2722016Revenue 2017: $138,159Expenses 2017: $132,918Net Income 2017: $5,2412017Revenue 2018: $125,609Expenses 2018: $122,104Net Income 2018: $3,5052018Revenue 2019: $132,483Expenses 2019: $129,549Net Income 2019: $2,9342019Revenue 2020: $104,454Expenses 2020: $106,869Net Income 2020: -$2,4152020Revenue 2021: $182,078Expenses 2021: $236,950Net Income 2021: -$54,8722021Revenue 2022: $192,238Expenses 2022: $278,436Net Income 2022: -$86,1982022Revenue 2023: $281,236Expenses 2023: $306,665Net Income 2023: -$25,4292023Revenue 2024: $323,689Expenses 2024: $315,262Net Income 2024: $8,4272024

Highlighted filing

2015

Revenue$185,995
Expenses$187,329
Net Income-$1,334
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 14, 2016
Return Version
2015v2.1
Gross Receipts
$185,995
Mission and Program Overview

Mission

To promote the education and health of those children and adults with special needs including, but not limited to diagnosis of autism, down syndrome, mental retardation, cerebral palsy, epilepsy, genetic disorders and severely emotionally disturbed. To provide instruction to help swimmers of all ages and abilities develop their swimming and water safety skills.

To promote the education and health of tose children and adults with special needs including, but not limited to diagnosis of autism, down syndrome, mental retardation, cerebral palsy, epilepsy, genetic disorders and severely emotionally disturbed. To provide instruction to help swimmers of all ages and abilities develop their swimming and water safety skills.

Program Services

DescriptionGrantsExpenses
TO PROVIDE CHILDREN, TEENS AND YOUNG ADULTS WITH DISABILITIES CUSTOMIZED INSTRUCTION IN THE SPORT OF SWIMMING IN ORDER TO DEVELOP AND ENHANCE THEIR STRENGTHS$0$61,146
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL FLAHERTYExecutive DirectorFT$12,450-$12,450
Filing and Contact Details

Filer

Filer Name
Swim With Heart
EIN
27-3650348
Phone
3106252974
Address
1238 7TH STREET, SANTA MONICA, CA 90401

Signing Officer

Name
Michael Flaherty
Title
Executive Director
Phone
3106252974
Signed
2016-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Cristobal & Company Cpas
Address
10530 VENICE BLVD, CULVER CITY, CA 90232
Phone
3104771066
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: advertising/promotional. Amount: 8721. Description: automobile expenses. Amount: 8099. Description: bank service charges. Amount: 866. Description: charitable contributions. Amount: 776. Description: training and seminars. Amount: 2321. Description: dues and subscriptions. Amount: 478. Description: physical therapy. Amount: 255. Description: new pool fundraising. Amount: 13617. Description: gifts. Amount: 1267. Description: insurance expense. Amount: 5840. Description: worker's compensation. Amount: 5219. Description: legal and professional fees. Amount: 3820. Description: events and promotions. Amount: 10042. Description: office expense. Amount: 9953. Description: security. Amount: 319. Description: shipping and delivery expense. Amount: 340. Description: supplies and materials. Amount: 6387. Description: swim meet and greet. Amount: 1187. Description: taxes and licenses. Amount: 1214. Description: travel. Amount: 5654. Description: commissions and fees. Amount: 308. Description: grant writing. Amount: 553. Description: interest expense. Amount: 1415. Total to form 990-ez, line 16: 88651.

Form 990-ez, Part II, Line 24 - Other Assets

Description: loans to officer. Beg. Of year amount: 5341. End of year amount: 7066. Description: receivable from karen. Beg. Of year amount: 0. End of year amount: 400.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: lesko amex. Beg. Of year amount: 9857. End of year amount: 9856. Description: capital one credit card. Beg. Of year amount: 0. End of year amount: 1843. Description: payroll liabilities. Beg. Of year amount: 0. End of year amount: 472. Description: bank overdraft. Beg. Of year amount: 0. End of year amount: 452.

Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0GRACE RENN COHEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03108382199
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010811 WASHINGTON BLVD STE 258
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CULVER CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd090232
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0693
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt00
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt019446
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-1334
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt059890
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06034
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07466
IRS990EZ/GrossReceiptsAmt0185995
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0166549
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-3823
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-5157
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-3823
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-5157
IRS990EZ/OccupancyRentUtltsAndMaintAmt024949
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt012450
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL FLAHERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05341
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07466
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt088651
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE THE EDUCATION AND HEALTH OF TOSE CHILDREN AND ADULTS WITH SPECIAL NEEDS INCLUDING, BUT NOT LIMITED TO DIAGNOSIS OF AUTISM, DOWN SYNDROME, MENTAL RETARDATION, CEREBRAL PALSY, EPILEPSY, GENETIC DISORDERS AND SEVERELY EMOTIONALLY DISTURBED. TO PROVIDE INSTRUCTION TO HELP SWIMMERS OF ALL AGES AND ABILITIES DEVELOP THEIR SWIMMING AND WATER SAFETY SKILLS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE CHILDREN, TEENS AND YOUNG ADULTS WITH DISABILITIES CUSTOMIZED INSTRUCTION IN THE SPORT OF SWIMMING IN ORDER TO DEVELOP AND ENHANCE THEIR STRENGTHS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061146
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt013839
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09857
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt012623
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0187329
IRS990EZ/TotalProgramServiceExpensesAmt061146
IRS990EZ/TotalRevenueAmt0185995
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SWIMWITHHEART.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0185995
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0183932
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0369927
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0369927
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0185995
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0183932
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0369927
IRS990ScheduleA/TotalSupportAmt0369927
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: ADVERTISING/PROMOTIONAL. AMOUNT: 8721. DESCRIPTION: AUTOMOBILE EXPENSES. AMOUNT: 8099. DESCRIPTION: BANK SERVICE CHARGES. AMOUNT: 866. DESCRIPTION: CHARITABLE CONTRIBUTIONS. AMOUNT: 776. DESCRIPTION: TRAINING AND SEMINARS. AMOUNT: 2321. DESCRIPTION: DUES AND SUBSCRIPTIONS. AMOUNT: 478. DESCRIPTION: PHYSICAL THERAPY. AMOUNT: 255. DESCRIPTION: NEW POOL FUNDRAISING. AMOUNT: 13617. DESCRIPTION: GIFTS. AMOUNT: 1267. DESCRIPTION: INSURANCE EXPENSE. AMOUNT: 5840. DESCRIPTION: WORKER'S COMPENSATION. AMOUNT: 5219. DESCRIPTION: LEGAL AND PROFESSIONAL FEES. AMOUNT: 3820. DESCRIPTION: EVENTS AND PROMOTIONS. AMOUNT: 10042. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 9953. DESCRIPTION: SECURITY. AMOUNT: 319. DESCRIPTION: SHIPPING AND DELIVERY EXPENSE. AMOUNT: 340. DESCRIPTION: SUPPLIES AND MATERIALS. AMOUNT: 6387. DESCRIPTION: SWIM MEET AND GREET. AMOUNT: 1187. DESCRIPTION: TAXES AND LICENSES. AMOUNT: 1214. DESCRIPTION: TRAVEL. AMOUNT: 5654. DESCRIPTION: COMMISSIONS AND FEES. AMOUNT: 308. DESCRIPTION: GRANT WRITING. AMOUNT: 553. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 1415. TOTAL TO FORM 990-EZ, LINE 16: 88651.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: LOANS TO OFFICER. BEG. OF YEAR AMOUNT: 5341. END OF YEAR AMOUNT: 7066. DESCRIPTION: RECEIVABLE FROM KAREN. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 400.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: LESKO AMEX. BEG. OF YEAR AMOUNT: 9857. END OF YEAR AMOUNT: 9856. DESCRIPTION: CAPITAL ONE CREDIT CARD. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1843. DESCRIPTION: PAYROLL LIABILITIES. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 472. DESCRIPTION: BANK OVERDRAFT. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 452.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL FLAHERTY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03106252974
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SWIM WITH HEART
ReturnHeader/Filer/BusinessNameControlTxt0SWIM
ReturnHeader/Filer/EIN0273650348
ReturnHeader/Filer/PhoneNum03106252974
ReturnHeader/Filer/USAddress/AddressLine1Txt01238 7TH STREET
ReturnHeader/Filer/USAddress/CityNm0SANTA MONICA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd090401
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0593800236
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CRISTOBAL & COMPANY CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010530 VENICE BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CULVER CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd090232
ReturnHeader/PreparerPersonGrp/PhoneNum03104771066
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-11-15T00:00:00-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings