Civic Intelligence

Make Studio Art Program Inc.

990EZ • Fiscal year 2015 • EIN 27-1830644

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 15, 2016

Organization ProfileWWW.MAKE-STUDIO.ORG
3326 Keswick RdBaltimore, MD 21211

(443) 627-3502

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.32x

Higher debt load relative to assets than 86% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

75th percentile

0.05x

Higher debt load relative to revenue than 75% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

22nd percentile

-11%

Higher net margin than 22% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

83rd percentile

$20,256

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 13.9% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

11th percentile

-41%

Faster asset growth than 11% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

63rd percentile

9.9%

Faster revenue growth than 63% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$21,289

Down $14,897 (-41%) from 2014

Net Assets

Down

$14,412

Down $16,265 (-53%) from 2014

Liabilities

Up

$6,877

Up $1,368 (+25%) from 2014

Revenue And Expenses
Liabilities / Revenue75th percentileNet Margin22nd percentile

Revenue

Up

$145,846

Up $13,171 (+9.9%) from 2014

Expenses

Up

$162,111

Up $57,083 (+54%) from 2014

Net Income

Down

-$16,265

Down $43,912 (-159%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth11th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $13,301Liabilities 2012: $12,212Net Assets 2012: $1,0892012Assets 2013: $24,824Liabilities 2013: $21,794Net Assets 2013: $3,0302013Assets 2014: $36,186Liabilities 2014: $5,509Net Assets 2014: $30,6772014Assets 2015: $21,289Liabilities 2015: $6,877Net Assets 2015: $14,4122015Assets 2016: $35,328Liabilities 2016: $5,996Net Assets 2016: $29,3322016Assets 2017: $60,070Liabilities 2017: $6,634Net Assets 2017: $53,4362017Assets 2018: $63,472Liabilities 2018: $7,613Net Assets 2018: $55,8592018Assets 2019: $55,848Liabilities 2019: $7,153Net Assets 2019: $48,6952019Assets 2020: $71,753Liabilities 2020: $9,367Net Assets 2020: $62,3862020Assets 2024: $116,233Liabilities 2024: $17,858Net Assets 2024: $98,3752024

Highlighted filing

2015

Assets$21,289
Liabilities$6,877
Net Assets$14,412
Open 2015 Filing

Operations Trend

Revenue Growth63rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $41,101Expenses 2012: $47,219Net Income 2012: -$6,1182012Revenue 2013: $68,634Expenses 2013: $66,693Net Income 2013: $1,9412013Revenue 2014: $132,675Expenses 2014: $105,028Net Income 2014: $27,6472014Revenue 2015: $145,846Expenses 2015: $162,111Net Income 2015: -$16,2652015Revenue 2016: $173,784Expenses 2016: $158,864Net Income 2016: $14,9202016Revenue 2017: $208,559Expenses 2017: $184,455Net Income 2017: $24,1042017Revenue 2018: $208,095Expenses 2018: $196,603Net Income 2018: $11,4922018Revenue 2019: $205,431Expenses 2019: $212,595Net Income 2019: -$7,1642019Revenue 2020: $242,417Expenses 2020: $224,662Net Income 2020: $17,7552020Revenue 2024: $348,721Expenses 2024: $333,898Net Income 2024: $14,8232024

Highlighted filing

2015

Revenue$145,846
Expenses$162,111
Net Income-$16,265
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 15, 2016
Return Version
2015v2.1
Gross Receipts
$155,536
Mission and Program Overview

Mission

Founded in 2010 with the mission of providing multi-modal arts programming to individuals with disabilities, Make Studio aims to put art and abilities to work throughout Baltimore and beyond to create more inclusive communities for all. We operate an inclusive art center and gallery in which we provide professional studio arts-vocational training for adults and youth with disabilities, and exhibitions and arts programming for the public at-large and wider arts community. Our mission today is to empower artists with disabilities as professionals with vision and voice in their community. We connect everyone through art.

Provide arts programming to individuals with disabilities

Program Services

DescriptionGrantsExpenses
PROVIDED ARTS-VOCATIONAL TRAINING AND ART THERAPY SERVICES TO 28 ADULTS WITH DISABILITIES. EXHIBITED AND MARKETED CLIENTS' ARTWORK, WITH THE SALES PROCEEDS BENEFITTING THESE CLIENTS. HELD COMMUNITY OUTREACH EVENTS THAT WERE OPEN TO THE PUBLIC.$18,122$153,170
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JILL SCHEIBLERDirector/Program AdministrPT$20,256-$20,256
CATHY GOUCHERClient Services & OutreachPT$13,600-$13,600
JEAN MCALLISTER BROOKSPresident-$0--
JAMES DAVISDirector-$0--
LISA SCHERERSecretary-$0--
BRIAN KANEVice President-$0--
KATHY LUMSDENDirector-$0--
KAREN FORSTERTreasurer-$0--
HALLE VAN DER GAAGDirector-$0--
JAMES CURRENDirector-$0--
LISA KELEMANDirector-$0--
ANGELL RICHARDSONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Make Studio Art Program Inc
EIN
27-1830644
Phone
4436273502
Address
3326 KESWICK RD, BALTIMORE, MD 21211

Signing Officer

Name
Jill Scheibler
Title
Director/program Administrator
Phone
4436273502
Signed
2016-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Hertzbach & Copa
Address
800 RED BROOK BLVDSUITE 300, OWINGS MILLS, MD 21117
Preparer
Nicki Mann
Phone
4103633200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

“Description: investment income. Amount: 11.”

Form 990-ez, Part I, Line 7 - Sales of Inventory

“Income: gross receipts: 13,443. Returns and allowances: 0. Less cost of goods sold: 9,690. Gross profit: 3,753. Cost of goods sold: inventory at beginning of year: 0. Merchandise purchased: 0. Cost of labor: 7,089. Materials and supplies: 2,056. Other costs: 545. Inventory at end of year: 0. Cost of goods sold: 9,690.”

Form 990-ez, Part I, Line 7B - Other Costs

“Description: credit card and paypal fees. Amount: 545.”

Form 990-ez, Part I, Line 8 - Other Revenue

“Description: miscellaneous income. Amount: 209. Description: rental income. Amount: 18,822. Total to form 990-ez, line 8: 19,031.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: memberships, dues and fees. Amount: 515. Description: telephone and computer expenses. Amount: 1,588. Description: general, office,art and framing supplies. Amount: 7,047. Description: promotional expenses. Amount: 1,421. Description: insurance. Amount: 2,309. Description: travel and meetings. Amount: 2,973. Description: staff development. Amount: 455. Description: meals and entertainment. Amount: 501. Description: payroll processing fees. Amount: 531. Total to form 990-ez, line 16: 17,340.”

Form 990-ez, Part II, Line 24 - Other Assets

“Description: accounts receivable. Beg. Of year amount: 4,422. End of year amount: 7,704. Description: prepaid expense. Beg. Of year amount: 4,350. End of year amount: 0. Description: security deposit. Beg. Of year amount: 4,350. End of year amount: 4,350.”

Form 990-ez, Part II, Line 26 - Other Liabilities

“Description: accounts payable. Beg. Of year amount: 26. End of year amount: 242. Description: payroll liabilities. Beg. Of year amount: 3,741. End of year amount: 4,731. Description: sales tax payable. Beg. Of year amount: 20. End of year amount: 109. Description: unearned grant revenue. Beg. Of year amount: 322. End of year amount: 0. Description: deposits. Beg. Of year amount: 700. End of year amount: 700. Description: unearned rental income. Beg. Of year amount: 700. End of year amount: 0. Description: prepaid artists. Beg. Of year amount: 0. End of year amount: 1,095.”

Raw XML Appendix245 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JILL SCHEIBLER
IRS990EZ/BooksInCareOfDetail/PhoneNum04436273502
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03326 KESWICK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BALTIMORE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021211
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt023064
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09235
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt057266
IRS990EZ/CostOfGoodsSoldAmt09690
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-16265
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05010
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt036186
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021289
IRS990EZ/GrossProfitLossSlsOfInvntryAmt03753
IRS990EZ/GrossReceiptsAmt0155536
IRS990EZ/GrossSalesOfInventoryAmt013443
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt011
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030677
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014412
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030677
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014412
IRS990EZ/OccupancyRentUtltsAndMaintAmt059398
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1018.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1020256
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1113600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEAN MCALLISTER BROOKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LISA SCHERER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN KANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATHY LUMSDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KAREN FORSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6HALLE VAN DER GAAG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JAMES CURREN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8LISA KELEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9ANGELL RICHARDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10JILL SCHEIBLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11CATHY GOUCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10DIRECTOR/PROGRAM ADMINISTR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11CLIENT SERVICES & OUTREACH
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013122
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012054
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt017340
IRS990EZ/OtherRevenueTotalAmt019031
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE ARTS PROGRAMMING TO INDIVIDUALS WITH DISABILITIES
IRS990EZ/PrintingPublicationsPostageAmt0687
IRS990EZ/ProgramServiceRevenueAmt065785
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED ARTS-VOCATIONAL TRAINING AND ART THERAPY SERVICES TO 28 ADULTS WITH DISABILITIES. EXHIBITED AND MARKETED CLIENTS' ARTWORK, WITH THE SALES PROCEEDS BENEFITTING THESE CLIENTS. HELD COMMUNITY OUTREACH EVENTS THAT WERE OPEN TO THE PUBLIC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt018122
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0153170
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt079676
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MD
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05509
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06877
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0162111
IRS990EZ/TotalProgramServiceExpensesAmt0153170
IRS990EZ/TotalRevenueAmt0145846
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MAKE-STUDIO.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt057266
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt069814
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt022624
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt014492
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03412
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0167608
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt034
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt085
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt079228
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt073121
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt060918
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt046835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt031716
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0291818
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt034
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt085
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/InvestmentIncomePYPct00.00020
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt0459426
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0136494
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0142935
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt083542
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt061327
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt035128
IRS990ScheduleA/Total509Grp/TotalAmt0459426
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0136505
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0142951
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt083558
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt061361
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt035136
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0459511
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INVESTMENT INCOME. AMOUNT: 11.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INCOME: GROSS RECEIPTS: 13,443. RETURNS AND ALLOWANCES: 0. LESS COST OF GOODS SOLD: 9,690. GROSS PROFIT: 3,753. COST OF GOODS SOLD: INVENTORY AT BEGINNING OF YEAR: 0. MERCHANDISE PURCHASED: 0. COST OF LABOR: 7,089. MATERIALS AND SUPPLIES: 2,056. OTHER COSTS: 545. INVENTORY AT END OF YEAR: 0. COST OF GOODS SOLD: 9,690.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CREDIT CARD AND PAYPAL FEES. AMOUNT: 545.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: MISCELLANEOUS INCOME. AMOUNT: 209. DESCRIPTION: RENTAL INCOME. AMOUNT: 18,822. TOTAL TO FORM 990-EZ, LINE 8: 19,031.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: MEMBERSHIPS, DUES AND FEES. AMOUNT: 515. DESCRIPTION: TELEPHONE AND COMPUTER EXPENSES. AMOUNT: 1,588. DESCRIPTION: GENERAL, OFFICE,ART AND FRAMING SUPPLIES. AMOUNT: 7,047. DESCRIPTION: PROMOTIONAL EXPENSES. AMOUNT: 1,421. DESCRIPTION: INSURANCE. AMOUNT: 2,309. DESCRIPTION: TRAVEL AND MEETINGS. AMOUNT: 2,973. DESCRIPTION: STAFF DEVELOPMENT. AMOUNT: 455. DESCRIPTION: MEALS AND ENTERTAINMENT. AMOUNT: 501. DESCRIPTION: PAYROLL PROCESSING FEES. AMOUNT: 531. TOTAL TO FORM 990-EZ, LINE 16: 17,340.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 4,422. END OF YEAR AMOUNT: 7,704. DESCRIPTION: PREPAID EXPENSE. BEG. OF YEAR AMOUNT: 4,350. END OF YEAR AMOUNT: 0. DESCRIPTION: SECURITY DEPOSIT. BEG. OF YEAR AMOUNT: 4,350. END OF YEAR AMOUNT: 4,350.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 26. END OF YEAR AMOUNT: 242. DESCRIPTION: PAYROLL LIABILITIES. BEG. OF YEAR AMOUNT: 3,741. END OF YEAR AMOUNT: 4,731. DESCRIPTION: SALES TAX PAYABLE. BEG. OF YEAR AMOUNT: 20. END OF YEAR AMOUNT: 109. DESCRIPTION: UNEARNED GRANT REVENUE. BEG. OF YEAR AMOUNT: 322. END OF YEAR AMOUNT: 0. DESCRIPTION: DEPOSITS. BEG. OF YEAR AMOUNT: 700. END OF YEAR AMOUNT: 700. DESCRIPTION: UNEARNED RENTAL INCOME. BEG. OF YEAR AMOUNT: 700. END OF YEAR AMOUNT: 0. DESCRIPTION: PREPAID ARTISTS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,095.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 7 - SALES OF INVENTORY
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 7B - OTHER COSTS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JILL SCHEIBLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR/PROGRAM ADMINISTRATOR
ReturnHeader/BusinessOfficerGrp/PhoneNum04436273502
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAKE STUDIO ART PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0271830644
ReturnHeader/Filer/PhoneNum04436273502
ReturnHeader/Filer/USAddress/AddressLine1Txt03326 KESWICK RD
ReturnHeader/Filer/USAddress/CityNm0BALTIMORE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021211
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HERTZBACH & COPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0800 RED BROOK BLVDSUITE 300
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OWINGS MILLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021117
ReturnHeader/PreparerPersonGrp/PhoneNum04103633200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0NICKI MANN
ReturnHeader/ReturnTs02016-08-15T09:59:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,289
Liabilities
$6,877
Net assets
$14,412
Revenue
$145,846
Expenses
$162,111
Net income
-$16,265
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.16$0.18$0.98$3.49$3.34$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.09$0.62$2.42$2.25$0.18
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.07$0.49$2.05$2.13$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.08$0.56$2.08$1.97$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.07$0.53$2.09$1.84$0.24
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.06$0.29$1.74$1.59$0.15
2015Detailed filing. Detailed filing data is available for this year.$0.21$0.07$0.14$1.46$1.62$0.16
2014Detailed filing. Detailed filing data is available for this year.$0.36$0.06$0.31$1.33$1.05$0.28
2013Detailed filing. Detailed filing data is available for this year.$0.25$0.22$0.03$0.69$0.67$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.12$0.01$0.41$0.47$0.06