Civic Intelligence

Make Studio Art Program Inc.

990EZ • Fiscal year 2014 • EIN 27-1830644

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 11, 2015

Organization ProfileWWW.MAKE-STUDIO.ORG
3326 Keswick RdBaltimore, MD 21211

(443) 627-3502

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.15x

Higher debt load relative to assets than 80% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

74th percentile

0.04x

Higher debt load relative to revenue than 74% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

77th percentile

21%

Higher net margin than 77% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

83rd percentile

$20,781

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 15.7% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

83rd percentile

46%

Faster asset growth than 83% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

92nd percentile

93%

Faster revenue growth than 92% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets80th percentile

Assets

Up

$36,186

Up $11,362 (+46%) from 2013

Net Assets

Up

$30,677

Up $27,647 (+912%) from 2013

Liabilities

Down

$5,509

Down $16,285 (-75%) from 2013

Revenue And Expenses
Liabilities / Revenue74th percentileNet Margin77th percentile

Revenue

Up

$132,675

Up $64,041 (+93%) from 2013

Expenses

Up

$105,028

Up $38,335 (+57%) from 2013

Net Income

Up

$27,647

Up $25,706 (+1324%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $13,301Liabilities 2012: $12,212Net Assets 2012: $1,0892012Assets 2013: $24,824Liabilities 2013: $21,794Net Assets 2013: $3,0302013Assets 2014: $36,186Liabilities 2014: $5,509Net Assets 2014: $30,6772014Assets 2015: $21,289Liabilities 2015: $6,877Net Assets 2015: $14,4122015Assets 2016: $35,328Liabilities 2016: $5,996Net Assets 2016: $29,3322016Assets 2017: $60,070Liabilities 2017: $6,634Net Assets 2017: $53,4362017Assets 2018: $63,472Liabilities 2018: $7,613Net Assets 2018: $55,8592018Assets 2019: $55,848Liabilities 2019: $7,153Net Assets 2019: $48,6952019Assets 2020: $71,753Liabilities 2020: $9,367Net Assets 2020: $62,3862020Assets 2024: $116,233Liabilities 2024: $17,858Net Assets 2024: $98,3752024

Highlighted filing

2014

Assets$36,186
Liabilities$5,509
Net Assets$30,677
Open 2014 Filing

Operations Trend

Revenue Growth92nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $41,101Expenses 2012: $47,219Net Income 2012: -$6,1182012Revenue 2013: $68,634Expenses 2013: $66,693Net Income 2013: $1,9412013Revenue 2014: $132,675Expenses 2014: $105,028Net Income 2014: $27,6472014Revenue 2015: $145,846Expenses 2015: $162,111Net Income 2015: -$16,2652015Revenue 2016: $173,784Expenses 2016: $158,864Net Income 2016: $14,9202016Revenue 2017: $208,559Expenses 2017: $184,455Net Income 2017: $24,1042017Revenue 2018: $208,095Expenses 2018: $196,603Net Income 2018: $11,4922018Revenue 2019: $205,431Expenses 2019: $212,595Net Income 2019: -$7,1642019Revenue 2020: $242,417Expenses 2020: $224,662Net Income 2020: $17,7552020Revenue 2024: $348,721Expenses 2024: $333,898Net Income 2024: $14,8232024

Highlighted filing

2014

Revenue$132,675
Expenses$105,028
Net Income$27,647
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 11, 2015
Return Version
2014v5.0
Gross Receipts
$143,180
Mission and Program Overview

Mission

Founded in 2010 with the mission of providing multi-modal arts programming to individuals with disabilities, Make Studio aims to put art and abilities to work throughout Baltimore and beyond to create more inclusive communities for all. We operate an inclusive art center and gallery in which we provide professional studio arts-programming for adults and youth with disabilities, and exhibitions, services, and arts experiences for the public at-large and wider arts community. Our mission today is to empower artists with disabilities as professionals with vision and voice in their community. We create opportunities for everyone to connect through art.

Provide arts programming to individuals with disabilities

Program Services

DescriptionGrantsExpenses
PROVIDED ARTS-VOCATIONAL TRAINING AND ART THERAPY SERVICES TO 25 ADULTS WITH DISABILITIES. EXHIBITED AND MARKETED CLIENTS' ARTWORK, WITH THE SALES PROCEEDS BENEFITTING THESE CLIENTS. HELD COMMUNITY OUTREACH EVENTS THAT WERE OPEN TO THE PUBLIC.$27,552$99,359
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JILL SCHEIBLERDirector/Program AdministratorPT$20,781-$20,781
STEFAN BAUSCHMIDStudio ManagerPT$16,127-$16,127
CATHY GOUCHERClient Services & Outreach CoordinaPT$12,846-$12,846
JEAN MCALLISTER BROOKSPresident-$0--
JAMES DAVISVice President-$0--
LISA SCHERERSecretary-$0--
BRIAN KANEDirector-$0--
KATHY LUMSDENDirector-$0--
ANGELL RICHARDSONTreasurer-$0--
HALLE VAN DER GAAGDirector-$0--
Filing and Contact Details

Filer

Filer Name
Make Studio Art Program Inc
EIN
27-1830644
Phone
4436273502
Address
3326 KESWICK RD, BALTIMORE, MD 21211

Signing Officer

Name
Jill Scheibler
Title
Director/program Administrator
Phone
4436273502
Signed
2015-08-11
Discuss with paid preparer
Yes

Preparer

Firm
Hertzbach & Copa
Address
800 RED BROOK BLVDSUITE 300, OWINGS MILLS, MD 21117
Preparer
Leonard Sacks
Phone
4103633200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

“Description: investment income. Amount: 16.”

Form 990-ez, Part I, Line 7 - Sales of Inventory

“Income: gross receipts: 15,729. Returns and allowances: 0. Less cost of goods sold: 10,505. Gross profit: 5,224. Cost of goods sold: inventory at beginning of year: 0. Merchandise purchased: 0. Cost of labor: 9,245. Materials and supplies: 1,025. Other costs: 235. Inventory at end of year: 0. Cost of goods sold: 10,505.”

Form 990-ez, Part I, Line 7B - Other Costs

“Description: credit card and paypal fees. Amount: 235.”

Form 990-ez, Part I, Line 8 - Other Revenue

“Description: miscellaneous income. Amount: 229.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: memberships, dues and fees. Amount: 358. Description: telephone and computer expenses. Amount: 831. Description: supplies. Amount: 7,485. Description: promotional expenses. Amount: 1,960. Description: insurance. Amount: 2,435. Description: travel and meetings. Amount: 1,544. Description: staff development. Amount: 838. Description: meals and entertainment. Amount: 462. Total to form 990-ez, line 16: 15,913.”

Form 990-ez, Part II, Line 24 - Other Assets

“Description: accounts receivable. Beg. Of year amount: 3,714. End of year amount: 4,422. Description: prepaid expense. Beg. Of year amount: 552. End of year amount: 4,350. Description: security deposit. Beg. Of year amount: 0. End of year amount: 4,350.”

Form 990-ez, Part II, Line 26 - Other Liabilities

“Description: accounts payable. Beg. Of year amount: 11. End of year amount: 26. Description: payroll liabilities. Beg. Of year amount: 2,868. End of year amount: 3,741. Description: sales tax payable. Beg. Of year amount: 54. End of year amount: 20. Description: prepaid program fees. Beg. Of year amount: 4,538. End of year amount: 0. Description: unearned grant revenue. Beg. Of year amount: 14,323. End of year amount: 322. Description: deposits. Beg. Of year amount: 0. End of year amount: 700. Description: unearned rental income. Beg. Of year amount: 0. End of year amount: 700.”

Raw XML Appendix232 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JILL SCHEIBLER
IRS990EZ/BooksInCareOfDetail/PhoneNum04436273502
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03326 KESWICK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BALTIMORE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021211
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020558
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023064
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt069814
IRS990EZ/CostOfGoodsSoldAmt010505
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt027647
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05373
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt024824
IRS990EZ/Form990TotalAssetsGrp/EOYAmt036186
IRS990EZ/GrossProfitLossSlsOfInvntryAmt05224
IRS990EZ/GrossReceiptsAmt0143180
IRS990EZ/GrossSalesOfInventoryAmt015729
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt016
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03030
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030677
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03030
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030677
IRS990EZ/OccupancyRentUtltsAndMaintAmt012287
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt718.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt812.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt915.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt720781
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt812846
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt916127
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEAN MCALLISTER BROOKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LISA SCHERER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN KANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATHY LUMSDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ANGELL RICHARDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6HALLE VAN DER GAAG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JILL SCHEIBLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8CATHY GOUCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9STEFAN BAUSCHMID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR/PROGRAM ADMINISTRATOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8CLIENT SERVICES & OUTREACH COORDINA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9STUDIO MANAGER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04266
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013122
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt015913
IRS990EZ/OtherRevenueTotalAmt0229
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE ARTS PROGRAMMING TO INDIVIDUALS WITH DISABILITIES
IRS990EZ/PrintingPublicationsPostageAmt0452
IRS990EZ/ProgramServiceRevenueAmt057392
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED ARTS-VOCATIONAL TRAINING AND ART THERAPY SERVICES TO 25 ADULTS WITH DISABILITIES. EXHIBITED AND MARKETED CLIENTS' ARTWORK, WITH THE SALES PROCEEDS BENEFITTING THESE CLIENTS. HELD COMMUNITY OUTREACH EVENTS THAT WERE OPEN TO THE PUBLIC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt027552
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt099359
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt071003
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MD
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt021794
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05509
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0105028
IRS990EZ/TotalProgramServiceExpensesAmt099359
IRS990EZ/TotalRevenueAmt0132675
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MAKE-STUDIO.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt069814
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022624
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014492
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt03412
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt09323
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0119665
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt034
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt075
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt073121
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt060918
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt046835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt031716
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02357
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0214947
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt034
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt075
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0334612
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0142935
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt083542
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt061327
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt035128
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt011680
IRS990ScheduleA/Total509Grp/TotalAmt0334612
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0142951
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt083558
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt061361
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt035136
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt011681
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0334687
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INVESTMENT INCOME. AMOUNT: 16.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INCOME: GROSS RECEIPTS: 15,729. RETURNS AND ALLOWANCES: 0. LESS COST OF GOODS SOLD: 10,505. GROSS PROFIT: 5,224. COST OF GOODS SOLD: INVENTORY AT BEGINNING OF YEAR: 0. MERCHANDISE PURCHASED: 0. COST OF LABOR: 9,245. MATERIALS AND SUPPLIES: 1,025. OTHER COSTS: 235. INVENTORY AT END OF YEAR: 0. COST OF GOODS SOLD: 10,505.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CREDIT CARD AND PAYPAL FEES. AMOUNT: 235.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: MISCELLANEOUS INCOME. AMOUNT: 229.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: MEMBERSHIPS, DUES AND FEES. AMOUNT: 358. DESCRIPTION: TELEPHONE AND COMPUTER EXPENSES. AMOUNT: 831. DESCRIPTION: SUPPLIES. AMOUNT: 7,485. DESCRIPTION: PROMOTIONAL EXPENSES. AMOUNT: 1,960. DESCRIPTION: INSURANCE. AMOUNT: 2,435. DESCRIPTION: TRAVEL AND MEETINGS. AMOUNT: 1,544. DESCRIPTION: STAFF DEVELOPMENT. AMOUNT: 838. DESCRIPTION: MEALS AND ENTERTAINMENT. AMOUNT: 462. TOTAL TO FORM 990-EZ, LINE 16: 15,913.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 3,714. END OF YEAR AMOUNT: 4,422. DESCRIPTION: PREPAID EXPENSE. BEG. OF YEAR AMOUNT: 552. END OF YEAR AMOUNT: 4,350. DESCRIPTION: SECURITY DEPOSIT. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 4,350.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 11. END OF YEAR AMOUNT: 26. DESCRIPTION: PAYROLL LIABILITIES. BEG. OF YEAR AMOUNT: 2,868. END OF YEAR AMOUNT: 3,741. DESCRIPTION: SALES TAX PAYABLE. BEG. OF YEAR AMOUNT: 54. END OF YEAR AMOUNT: 20. DESCRIPTION: PREPAID PROGRAM FEES. BEG. OF YEAR AMOUNT: 4,538. END OF YEAR AMOUNT: 0. DESCRIPTION: UNEARNED GRANT REVENUE. BEG. OF YEAR AMOUNT: 14,323. END OF YEAR AMOUNT: 322. DESCRIPTION: DEPOSITS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 700. DESCRIPTION: UNEARNED RENTAL INCOME. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 700.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 7 - SALES OF INVENTORY
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 7B - OTHER COSTS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JILL SCHEIBLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR/PROGRAM ADMINISTRATOR
ReturnHeader/BusinessOfficerGrp/PhoneNum04436273502
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAKE STUDIO ART PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0271830644
ReturnHeader/Filer/PhoneNum04436273502
ReturnHeader/Filer/USAddress/AddressLine1Txt03326 KESWICK RD
ReturnHeader/Filer/USAddress/CityNm0BALTIMORE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021211
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0521158459
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HERTZBACH & COPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0800 RED BROOK BLVDSUITE 300
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OWINGS MILLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021117
ReturnHeader/PreparerPersonGrp/PhoneNum04103633200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LEONARD SACKS
ReturnHeader/ReturnTs02015-08-11T15:12:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$36,186
Liabilities
$5,509
Net assets
$30,677
Revenue
$132,675
Expenses
$105,028
Net income
$27,647
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.16$0.18$0.98$3.49$3.34$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.09$0.62$2.42$2.25$0.18
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.07$0.49$2.05$2.13$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.08$0.56$2.08$1.97$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.07$0.53$2.09$1.84$0.24
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.06$0.29$1.74$1.59$0.15
2015Detailed filing. Detailed filing data is available for this year.$0.21$0.07$0.14$1.46$1.62$0.16
2014Detailed filing. Detailed filing data is available for this year.$0.36$0.06$0.31$1.33$1.05$0.28
2013Detailed filing. Detailed filing data is available for this year.$0.25$0.22$0.03$0.69$0.67$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.12$0.01$0.41$0.47$0.06