Civic Intelligence

Miracle Letter Program Inc

990EZ • Fiscal year 2023 • EIN 27-1204114

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 13, 2024

PO Box 622Sterling, CO 80751

(970) 522-8113

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

65th percentile

12%

Higher net margin than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

65th percentile

11%

Faster asset growth than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

26th percentile

-19%

Faster revenue growth than 26% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$168,982

Up $16,805 (+11%) from 2022

Net Assets

Up

$168,982

Up $16,805 (+11%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$137,244

Down $31,299 (-19%) from 2022

Expenses

Down

$120,439

Down $22,611 (-16%) from 2022

Net Income

Down

$16,805

Down $8,688 (-34%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $24,841Net Assets 2011: $24,8412011Assets 2012: $35,971Net Assets 2012: $35,9712012Assets 2013: $32,407Net Assets 2013: $32,4072013Assets 2014: $32,380Net Assets 2014: $32,3802014Assets 2015: $34,964Net Assets 2015: $34,9642015Assets 2016: $47,997Net Assets 2016: $47,9972016Assets 2017: $41,613Net Assets 2017: $41,6132017Assets 2019: $74,446Net Assets 2019: $74,4462019Assets 2020: $74,027Net Assets 2020: $74,0272020Assets 2021: $126,652Liabilities 2021: $4,000Net Assets 2021: $122,6522021Assets 2022: $152,177Net Assets 2022: $152,1772022Assets 2023: $168,982Net Assets 2023: $168,9822023Assets 2024: $210,034Liabilities 2024: $0Net Assets 2024: $210,0342024

Highlighted filing

2023

Assets$168,982
Liabilities-
Net Assets$168,982

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $4,425Expenses 2011: $5,995Net Income 2011: -$1,5702011Revenue 2012: $18,883Expenses 2012: $7,753Net Income 2012: $11,1302012Revenue 2013: $50,017Expenses 2013: $53,580Net Income 2013: -$3,5632013Revenue 2014: $8,378Expenses 2014: $8,406Net Income 2014: -$282014Revenue 2015: $20,413Expenses 2015: $17,828Net Income 2015: $2,5852015Revenue 2016: $29,167Expenses 2016: $16,136Net Income 2016: $13,0312016Revenue 2017: $45,801Expenses 2017: $52,185Net Income 2017: -$6,3842017Revenue 2019: $63,902Expenses 2019: $23,517Net Income 2019: $40,3852019Revenue 2020: $6,849Expenses 2020: $7,268Net Income 2020: -$4192020Revenue 2021: $85,036Expenses 2021: $36,411Net Income 2021: $48,6252021Revenue 2022: $168,543Expenses 2022: $143,050Net Income 2022: $25,4932022Revenue 2023: $137,244Expenses 2023: $120,439Net Income 2023: $16,8052023Revenue 2024: $226,765Expenses 2024: $185,713Net Income 2024: $41,0522024

Highlighted filing

2023

Revenue$137,244
Expenses$120,439
Net Income$16,805
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 13, 2024
Return Version
2023v5.1
Gross Receipts
$137,244
Mission and Program Overview

Mission

The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logam, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logan, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

Program Services

DescriptionGrantsExpenses
Provided financial assistance to individuals and families in the service-area counties in 2023 equal to $120,034.-$120,034
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GORDON FELZIENDirector-$0--
CAMILLE SANTOMASOTreasurer-$0--
DAVID COLBURNVice President-$0--
DOUG ROBINSONDirector-$0--
JASON SANTOMASODirector-$0--
PEGGY KIRCHERDirector-$0--
MENDI ROBIRDSDirector-$0--
KRISTIE FIRMEDirector-$0--
VINCE COOLEYPresident-$0--
JILL DISTELSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Miracle Letter Program Inc
EIN
27-1204114
Phone
9705228113
Address
PO BOX 622, STERLING, CO 80751

Signing Officer

Name
Vince Cooley
Title
President
Signed
2024-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Northeast Agri-Services LLC
Address
214 N 3rd St, Sterling, CO 80751
Preparer
Jordan N Jensen
Phone
9705227494
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

| Cash Amount Given: $120034

Other Expenses.1002

Office Expenses $273

Other Expenses.1

DUES, SUB., BANK CHRG $7

Raw XML Appendix176 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAMILLE SANTOMASO
IRS990EZ/BooksInCareOfDetail/PhoneNum09705203050
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020156 RIVERSIDE DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0152177
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0168982
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt011911
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016805
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0152177
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0168982
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0120034
IRS990EZ/GrossReceiptsAmt0137244
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03433
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0152177
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0168982
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0152177
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0168982
IRS990EZ/OccupancyRentUtltsAndMaintAmt0125
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GORDON FELZIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CAMILLE SANTOMASO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAVID COLBURN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DOUG ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JASON SANTOMASO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PEGGY KIRCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MENDI ROBIRDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KRISTIE FIRME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8VINCE COOLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9JILL DISTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0280
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logan, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.
IRS990EZ/ProgramServiceRevenueAmt0121900
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided financial assistance to individuals and families in the service-area counties in 2023 equal to $120,034.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0120034
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0120439
IRS990EZ/TotalProgramServiceExpensesAmt0120034
IRS990EZ/TotalRevenueAmt0137244
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0miracleletterprogram.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0133811
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0168250
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt084988
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt06723
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt063741
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0457513
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0293
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0293
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0293
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0293
IRS990ScheduleA/InvestmentIncomeCYPct00.00060
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99940
IRS990ScheduleA/PublicSupportTotal509Amt0457513
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0133811
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0168250
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt084988
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt06723
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt063741
IRS990ScheduleA/Total509Grp/TotalAmt0457513
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0133811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0168543
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt084988
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt06723
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt063741
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0457806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Cash Amount Given: $120034
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $273
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DUES, SUB., BANK CHRG $7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VINCE COOLEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIRACLE LETTER PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MIRA
ReturnHeader/Filer/EIN0271204114
ReturnHeader/Filer/PhoneNum09705228113
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 622
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0852720357
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Northeast Agri-Services LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0214 N 3rd St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Sterling
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080751
ReturnHeader/PreparerPersonGrp/PhoneNum09705227494
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jordan N Jensen
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-11-13T09:21:51-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.10$0.00$2.10$2.27$1.86$0.41
2023Detailed filing. Detailed filing data is available for this year.$1.69$1.69$1.37$1.20$0.17
2022Detailed filing. Detailed filing data is available for this year.$1.52$1.52$1.69$1.43$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.27$0.04$1.23$0.85$0.36$0.49
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.74$0.07$0.07$0.00
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.74$0.64$0.24$0.40
2017Detailed filing. Detailed filing data is available for this year.$0.42$0.42$0.46$0.52$0.06
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.48$0.29$0.16$0.13
2015Detailed filing. Detailed filing data is available for this year.$0.35$0.35$0.20$0.18$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.08$0.08$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.50$0.54$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.36$0.19$0.08$0.11
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.25$0.04$0.06$0.02