Civic Intelligence

Miracle Letter Program Inc

990EZ • Fiscal year 2021 • EIN 27-1204114

Jan 01, 2021 to Dec 31, 2021 • Filed on May 13, 2022

PO Box 622Sterling, CO 80751

(970) 522-8113

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.03x

Higher debt load relative to assets than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

74th percentile

0.05x

Higher debt load relative to revenue than 74% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

89th percentile

57%

Higher net margin than 89% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

85th percentile

71%

Faster asset growth than 85% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

98th percentile

1142%

Faster revenue growth than 98% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$126,652

Up $52,625 (+71%) from 2020

Net Assets

Up

$122,652

Up $48,625 (+66%) from 2020

Liabilities

$4,000

No earlier filing loaded for comparison.

Revenue

Up

$85,036

Up $78,187 (+1142%) from 2020

Expenses

Up

$36,411

Up $29,143 (+401%) from 2020

Net Income

Up

$48,625

Up $49,044 (+11705%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $24,841Net Assets 2011: $24,8412011Assets 2012: $35,971Net Assets 2012: $35,9712012Assets 2013: $32,407Net Assets 2013: $32,4072013Assets 2014: $32,380Net Assets 2014: $32,3802014Assets 2015: $34,964Net Assets 2015: $34,9642015Assets 2016: $47,997Net Assets 2016: $47,9972016Assets 2017: $41,613Net Assets 2017: $41,6132017Assets 2019: $74,446Net Assets 2019: $74,4462019Assets 2020: $74,027Net Assets 2020: $74,0272020Assets 2021: $126,652Liabilities 2021: $4,000Net Assets 2021: $122,6522021Assets 2022: $152,177Net Assets 2022: $152,1772022Assets 2024: $210,034Liabilities 2024: $0Net Assets 2024: $210,0342024

Highlighted filing

2021

Assets$126,652
Liabilities$4,000
Net Assets$122,652

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $4,425Expenses 2011: $5,995Net Income 2011: -$1,5702011Revenue 2012: $18,883Expenses 2012: $7,753Net Income 2012: $11,1302012Revenue 2013: $50,017Expenses 2013: $53,580Net Income 2013: -$3,5632013Revenue 2014: $8,378Expenses 2014: $8,406Net Income 2014: -$282014Revenue 2015: $20,413Expenses 2015: $17,828Net Income 2015: $2,5852015Revenue 2016: $29,167Expenses 2016: $16,136Net Income 2016: $13,0312016Revenue 2017: $45,801Expenses 2017: $52,185Net Income 2017: -$6,3842017Revenue 2019: $63,902Expenses 2019: $23,517Net Income 2019: $40,3852019Revenue 2020: $6,849Expenses 2020: $7,268Net Income 2020: -$4192020Revenue 2021: $85,036Expenses 2021: $36,411Net Income 2021: $48,6252021Revenue 2022: $168,543Expenses 2022: $143,050Net Income 2022: $25,4932022Revenue 2024: $226,765Expenses 2024: $185,713Net Income 2024: $41,0522024

Highlighted filing

2021

Revenue$85,036
Expenses$36,411
Net Income$48,625
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 13, 2022
Return Version
2021v4.0
Gross Receipts
$85,036
Mission and Program Overview

Mission

The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logam, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logan, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

Program Services

DescriptionGrantsExpenses
Provided financial assistance to individuals and families in the service-area counties in 2021 equal to $35,179.$1,047$35,179
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MONTE WAITEDirector-$0--
DAVID COLBURNDirector-$0--
GARY NICHOLSDirector-$0--
BRYAN TAPPYDirector-$0--
BOB ERTLEDirector-$0--
DANNY SKALLADirector-$0--
KRISTIE FIRMEDirector-$0--
VINCE COOLEYDirector-$0--
JILL DISTELPresident-$0--
KENNY HEINZELMANDirector-$0--
GORDON FELZIENDirector-$0--
JOHN WEISGERBERSecretary-$0--
BEAU STIEBTreasurer-$0--
KRISTIN NICHOLSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Miracle Letter Program Inc
EIN
27-1204114
Phone
9705228113
Address
PO BOX 622, STERLING, CO 80751

Signing Officer

Name
Monty Waite
Title
President
Signed
2022-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Northeast Agri-Services LLC
Address
214 N 3rd St, Sterling, CO 80751
Preparer
Jordan N Jensen
Phone
9705227494
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

| Cash Amount Given: $35178

Other Expenses.1001

Advertising and Promotion $58

Other Expenses.1002

Office Expenses $425

Other Expenses.1012

Insurance $185

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $4000

Raw XML Appendix194 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BEAU STIEB
IRS990EZ/BooksInCareOfDetail/PhoneNum09705805901
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0131 N 2ND AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt074027
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0126652
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt084988
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt048625
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074027
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0126652
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt035178
IRS990EZ/GrossReceiptsAmt085036
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt048
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074027
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0122652
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074027
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0122652
IRS990EZ/OccupancyRentUtltsAndMaintAmt0565
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MONTE WAITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID COLBURN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GARY NICHOLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRYAN TAPPY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BOB ERTLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DANNY SKALLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KRISTIE FIRME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7VINCE COOLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JILL DISTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9KENNY HEINZELMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10GORDON FELZIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11JOHN WEISGERBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12BEAU STIEB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm13KRISTIN NICHOLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt13Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0668
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logan, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided financial assistance to individuals and families in the service-area counties in 2021 equal to $35,179.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01047
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035179
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt036411
IRS990EZ/TotalProgramServiceExpensesAmt01047
IRS990EZ/TotalRevenueAmt085036
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0miracleletterprogram.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt084988
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06723
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt063741
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0155452
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0155452
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt084988
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt06723
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt063741
IRS990ScheduleA/Total509Grp/TotalAmt0155452
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt084988
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt06723
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt063741
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0155452
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Cash Amount Given: $35178
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $58
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $185
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $4000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Total Liabilities.1001
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MONTY WAITE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIRACLE LETTER PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MIRA
ReturnHeader/Filer/EIN0271204114
ReturnHeader/Filer/PhoneNum09705228113
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 622
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0852720357
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Northeast Agri-Services LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0214 N 3rd St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Sterling
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080751
ReturnHeader/PreparerPersonGrp/PhoneNum09705227494
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jordan N Jensen
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-05-13T11:03:02-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MONTY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WAITE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings