Civic Intelligence

Miracle Letter Program Inc

990EZ • Fiscal year 2013 • EIN 27-1204114

Jan 01, 2013 to Dec 31, 2013 • Filed on May 23, 2014

PO Box 100180751

(970) 522-8113

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

27th percentile

-7.1%

Higher net margin than 27% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

29th percentile

-9.9%

Faster asset growth than 29% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

96th percentile

165%

Faster revenue growth than 96% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$32,407

Down $3,564 (-9.9%) from 2012

Net Assets

Down

$32,407

Down $3,564 (-9.9%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$50,017

Up $31,134 (+165%) from 2012

Expenses

Up

$53,580

Up $45,827 (+591%) from 2012

Net Income

Down

-$3,563

Down $14,693 (-132%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $24,841Net Assets 2011: $24,8412011Assets 2012: $35,971Net Assets 2012: $35,9712012Assets 2013: $32,407Net Assets 2013: $32,4072013Assets 2014: $32,380Net Assets 2014: $32,3802014Assets 2015: $34,964Net Assets 2015: $34,9642015Assets 2016: $47,997Net Assets 2016: $47,9972016Assets 2017: $41,613Net Assets 2017: $41,6132017Assets 2019: $74,446Net Assets 2019: $74,4462019Assets 2020: $74,027Net Assets 2020: $74,0272020Assets 2021: $126,652Liabilities 2021: $4,000Net Assets 2021: $122,6522021Assets 2022: $152,177Net Assets 2022: $152,1772022Assets 2024: $210,034Liabilities 2024: $0Net Assets 2024: $210,0342024

Highlighted filing

2013

Assets$32,407
Liabilities-
Net Assets$32,407

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $4,425Expenses 2011: $5,995Net Income 2011: -$1,5702011Revenue 2012: $18,883Expenses 2012: $7,753Net Income 2012: $11,1302012Revenue 2013: $50,017Expenses 2013: $53,580Net Income 2013: -$3,5632013Revenue 2014: $8,378Expenses 2014: $8,406Net Income 2014: -$282014Revenue 2015: $20,413Expenses 2015: $17,828Net Income 2015: $2,5852015Revenue 2016: $29,167Expenses 2016: $16,136Net Income 2016: $13,0312016Revenue 2017: $45,801Expenses 2017: $52,185Net Income 2017: -$6,3842017Revenue 2019: $63,902Expenses 2019: $23,517Net Income 2019: $40,3852019Revenue 2020: $6,849Expenses 2020: $7,268Net Income 2020: -$4192020Revenue 2021: $85,036Expenses 2021: $36,411Net Income 2021: $48,6252021Revenue 2022: $168,543Expenses 2022: $143,050Net Income 2022: $25,4932022Revenue 2024: $226,765Expenses 2024: $185,713Net Income 2024: $41,0522024

Highlighted filing

2013

Revenue$50,017
Expenses$53,580
Net Income-$3,563
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 23, 2014
Return Version
2013v3.1
Gross Receipts
$50,017
Mission and Program Overview

Mission

The Miracle Letter Program (MLP) privides one-time financial assistance to individuals or families in Logam, Washington, Morgan, Yuma, Sedgewick, and Phillips County who are facing overwhelming financial expense due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

The miracle letter program (mlp) provides one-time financial assistance to individuals or families in logan, washington, morgan, yuma, sedgwick, and phillips county who are facing overwhelming financial expenses due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

Program Services

DescriptionGrantsExpenses
PROVIDED FINANCIAL ASSISTANCE TO INDIVIDUALS AND FAMILIES IN THE SERVICE-AREA COUNTIES IN 2013 EQUAL TO 52,285.$52,285$53,580
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LARRY A PROPPPresident-$0--
JOHN WEISGERBERVice Preside-$0--
EDWARD BOHACTreasurer-$0--
PEGGY KIRCHERSecretary-$0--
ROBERT ERTLEDirector-$0--
KERRI LONGDirector-$0--
CRAIG HERBOLDSHEIMERDirector-$0--
DANNY SKALLADirector-$0--
DON BOOTHEDirector-$0--
SUE WEINGARDTDirector-$0--
RAIN BENSONDirector-$0--
Filing and Contact Details

Filer

EIN
27-1204114
Phone
9705228113

Signing Officer

Name
Larry Propp
Title
President
Phone
9705228113
Signed
2014-05-23
Discuss with paid preparer
Yes

Preparer

Preparer
Mark Earnhart
Phone
9705223081
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

NONE 52,285 0 0

Form 990-ez, Part I, Line 16

Expenses non-investment depreciation 84 total 84

Form 990-ez, Part II, Line 24

524 524 less accumulated depreciation 314 398 total 210 126

Form 990-ez, Part III

The miracle letter program (mlp) provides one-time financial assistance to individuals or families in logan, washington, morgan, yuma, sedgwick, and phillips county who are facing overwhelming financial expenses due to a catastrophic event. A key goal is to support people who do not qualify for other forms of economic assistance because they are not in a low enough income bracket.

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0LARRY A PROPP
CompensationExplanation/CompensationExplanationGrp/PersonNm1JOHN WEISGERBER
CompensationExplanation/CompensationExplanationGrp/PersonNm2EDWARD BOHAC
CompensationExplanation/CompensationExplanationGrp/PersonNm3PEGGY KIRCHER
CompensationExplanation/CompensationExplanationGrp/PersonNm4ROBERT ERTLE
CompensationExplanation/CompensationExplanationGrp/PersonNm5KERRI LONG
CompensationExplanation/CompensationExplanationGrp/PersonNm6CRAIG HERBOLDSHEIMER
CompensationExplanation/CompensationExplanationGrp/PersonNm7DANNY SKALLA
CompensationExplanation/CompensationExplanationGrp/PersonNm8DON BOOTHE
CompensationExplanation/CompensationExplanationGrp/PersonNm9SUE WEINGARDT
CompensationExplanation/CompensationExplanationGrp/PersonNm10RAIN BENSON
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0EDWARD BOHAC
IRS990EZ/BooksInCareOfDetail/PhoneNum09705220058
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101127 FAIRHURST STREET
IRS990EZ/BooksInCareOfDetail/USAddress/City0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt035760
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt032281
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt050017
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3563
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01211
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt035970
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032407
IRS990EZ/GrantsAndSimilarAmountsPaidAmt052285
IRS990EZ/GrossReceiptsAmt050017
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt035970
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032407
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt035970
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032407
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LARRY A PROPP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN WEISGERBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2EDWARD BOHAC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PEGGY KIRCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ROBERT ERTLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KERRI LONG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CRAIG HERBOLDSHEIMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DANNY SKALLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DON BOOTHE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9SUE WEINGARDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10RAIN BENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0210
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0126
IRS990EZ/OtherExpensesTotalAmt084
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MIRACLE LETTER PROGRAM (MLP) PROVIDES ONE-TIME FINANCIAL ASSISTANCE TO INDIVIDUALS OR FAMILIES IN LOGAN, WASHINGTON, MORGAN, YUMA, SEDGWICK, AND PHILLIPS COUNTY WHO ARE FACING OVERWHELMING FINANCIAL EXPENSES DUE TO A CATASTROPHIC EVENT. A KEY GOAL IS TO SUPPORT PEOPLE WHO DO NOT QUALIFY FOR OTHER FORMS OF ECONOMIC ASSISTANCE BECAUSE THEY ARE NOT IN A LOW ENOUGH INCOME BRACKET.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED FINANCIAL ASSISTANCE TO INDIVIDUALS AND FAMILIES IN THE SERVICE-AREA COUNTIES IN 2013 EQUAL TO 52,285.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt052285
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt053580
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt053580
IRS990EZ/TotalProgramServiceExpensesAmt053580
IRS990EZ/TotalRevenueAmt050017
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt055017
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt018883
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt04425
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt011711
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt090036
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt090036
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt055017
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt018883
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt04425
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt011711
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt090036
IRS990ScheduleA/TotalSupportAmt090036
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NONE 52,285 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES NON-INVESTMENT DEPRECIATION 84 TOTAL 84
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2524 524 LESS ACCUMULATED DEPRECIATION 314 398 TOTAL 210 126
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE MIRACLE LETTER PROGRAM (MLP) PROVIDES ONE-TIME FINANCIAL ASSISTANCE TO INDIVIDUALS OR FAMILIES IN LOGAN, WASHINGTON, MORGAN, YUMA, SEDGWICK, AND PHILLIPS COUNTY WHO ARE FACING OVERWHELMING FINANCIAL EXPENSES DUE TO A CATASTROPHIC EVENT. A KEY GOAL IS TO SUPPORT PEOPLE WHO DO NOT QUALIFY FOR OTHER FORMS OF ECONOMIC ASSISTANCE BECAUSE THEY ARE NOT IN A LOW ENOUGH INCOME BRACKET.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LARRY PROPP
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09705228113
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-23
ReturnHeader/Filer/BusinessName/BusinessNameLine10MIRACLE LETTER PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MIRA
ReturnHeader/Filer/EIN0271204114
ReturnHeader/Filer/PhoneNum09705228113
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1001
ReturnHeader/Filer/USAddress/City0STERLING
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode080751
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10MARK EARNHART PC ATTORNEY AT LAW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10316 POPLAR ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0STERLING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0807514330
ReturnHeader/PreparerPersonGrp/PhoneNum09705223081
ReturnHeader/PreparerPersonGrp/PreparationDt02014-05-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK EARNHART
ReturnHeader/ReturnTs02014-06-03T12:56:56-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings