Civic Intelligence

Student Health Options

990 • Fiscal year 2016 • EIN 27-0401462

Jul 01, 2015 to Jun 30, 2016 • Filed on Apr 24, 2016

PO Box 1075Walla Walla, WA 99362

(509) 529-5661

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.04x

Higher debt load relative to assets than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

36th percentile

-1.8%

Higher net margin than 36% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

58th percentile

6.5%

Faster asset growth than 58% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2016

Revenue Growth

75th percentile

24%

Faster revenue growth than 75% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2016

Assets

Up

$141,639

Up $16,668 (+13%) from 2014

Net Assets

Up

$136,071

Up $12,361 (+10.0%) from 2014

Liabilities

Up

$5,568

Up $4,307 (+342%) from 2014

Revenue

Up

$425,237

Up $147,317 (+53%) from 2014

Expenses

Up

$432,750

Up $154,004 (+55%) from 2014

Net Income

Down

-$7,513

Down $6,687 (-810%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2012: $163,802Liabilities 2012: $0Net Assets 2012: $163,8022012Assets 2013: $125,827Liabilities 2013: $1,291Net Assets 2013: $124,5362013Assets 2014: $124,971Liabilities 2014: $1,261Net Assets 2014: $123,7102014Assets 2016: $141,639Liabilities 2016: $5,568Net Assets 2016: $136,0712016Assets 2017: $92,947Liabilities 2017: $2,919Net Assets 2017: $90,0282017Assets 2018: $31,275Liabilities 2018: $2,708Net Assets 2018: $28,5672018Assets 2019: $268,105Liabilities 2019: $13,013Net Assets 2019: $255,0922019Assets 2020: $606,917Liabilities 2020: $122,044Net Assets 2020: $484,8732020Assets 2021: $725,405Liabilities 2021: $109,461Net Assets 2021: $615,9442021Assets 2022: $612,650Liabilities 2022: $9,056Net Assets 2022: $603,5942022Assets 2024: $757,763Liabilities 2024: $13,683Net Assets 2024: $744,0802024

Highlighted filing

2016

Assets$141,639
Liabilities$5,568
Net Assets$136,071

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2012: $193,245Expenses 2012: $187,983Net Income 2012: $5,2622012Revenue 2013: $132,747Expenses 2013: $205,122Net Income 2013: -$72,3752013Revenue 2014: $277,920Expenses 2014: $278,746Net Income 2014: -$8262014Revenue 2016: $425,237Expenses 2016: $432,750Net Income 2016: -$7,5132016Revenue 2017: $589,589Expenses 2017: $635,632Net Income 2017: -$46,0432017Revenue 2018: $729,579Expenses 2018: $791,040Net Income 2018: -$61,4612018Revenue 2019: $816,104Expenses 2019: $589,579Net Income 2019: $226,5252019Revenue 2020: $895,989Expenses 2020: $666,210Net Income 2020: $229,7792020Revenue 2021: $692,789Expenses 2021: $561,719Net Income 2021: $131,0702021Revenue 2022: $536,356Expenses 2022: $551,843Net Income 2022: -$15,4872022Revenue 2024: $967,820Expenses 2024: $825,255Net Income 2024: $142,5652024

Highlighted filing

2016

Revenue$425,237
Expenses$432,750
Net Income-$7,513
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Apr 24, 2016
Return Version
2015v2.1
Gross Receipts
$425,237
Mission and Program Overview

Mission

To provide primary physical and mental healthcare to the students

To provide primary physical and mental healthcare to the students and staff of the Walla Walla area.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$112,091$111,556▼ $535
Land, Buildings, and Equipment, Net$32,912$29,219▼ $3,693
Inventories for Sale or Use-$864-
Total Assets$145,003$141,639▼ $3,364
Liabilities
Accounts Payable and Accrued Expenses$4,089$5,568▲ $1,479
Other Liabilities$383--
Total Liabilities$4,472$5,568▲ $1,096
Net Assets / Fund Balance
Unrestricted Net Assets$140,531$126,071▼ $14,460
Temporarily Rstr Net Assets-$10,000-
Total Net Assets Fund Balance$140,531$136,071▼ $4,460
Total Liabilities and Net Assets / Fund Balance$145,003$141,639▼ $3,364

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$4,964$11,459-
Leasehold Improvements$24,255$6,435-
Compensation and Service Providers

Board Members and Trustees

NameTitle
Susan Newton MaPresident
Jessica CookVice President
Erika Rootvick PmhnpBoard Member
Karen BayneBoard Member
Linda BrownBoard Member
Mark HigginsBoard Member
Melani Mangum RnBoard Member
Noah LeavittBoard Member
Alison Kirby MdEx Officio
Sharon HopwoodSecretary
Ted KoehlerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$406,963
Program Service Revenue
$18,274
Investment Income
$0
Other Revenue
$0
All Other Contributions
$330,646
Change in Net Assets
$-7,513

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Other Non Cash Contri Table32$123,867Actual hours times WA State Volunteer Rate
Drugs and Medical Supplies2$6,287Fair Market Value of Vaccines
Real Estate Commercial1$2,220Fair Market Value of Rent
Other Non Cash Contri Table1$77Actual Receipts
Total Noncash Contributions36$132,451-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$183,932
Grants and Similar Amounts Paid$183,900
Salaries, Compensation, and Employee Benefits$64,918
Total Fundraising Expense$9,447
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Individuals$183,900--$183,900
Other Salaries and Wages$49,339$5,169$5,169$59,677
Occupancy$10,619$930$930$12,479
Fees for Services Accounting$0$7,826$0$7,826
Insurance$3,701$1,813$70$5,584
Payroll Taxes$4,333$454$454$5,241
Other Expenses$4,699$0$0$4,699
Depreciation Depletion$0$4,217$0$4,217
Office Expenses$596$1,566$1,566$3,728
Information Technology$2,544$779$0$3,323
Payments to Affiliates$500$0$0$500
All Other Expenses$249$118$0$367
Advertising$0$0$204$204
Total Functional Expenses$399,042$24,261$9,447$432,750
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Student Health Options
EIN
27-0401462
Phone
5095295661
Address
PO Box 1075, Walla Walla, WA 99362

Signing Officer

Name
Ted Koehler
Title
President
Phone
5095295661
Signed
2016-04-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ted Koehler
Formed
2009
Legal Domicile
Wa
Voting Board Members
11
Independent Board Members
11
Employees
14
Volunteers
32

Preparer

Firm
Higgins Accounting and Auditing Inc
Address
222 N Cherry St, Dayton, WA 99328
Preparer
Anne D Higgins
Phone
5096291799
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

The Executive Director reviews the preliminary 990 with the accountant to ensure it is complete and accurate. The 990 and Financial Statements are reviewed by the Board of Directors Treasurer. Once reviewed Board approval is provided to the accountant to submit as evidenced by signature of the Board of Directors President.

Pt VI, Line 12C

The Board of Directors monitors monthly financial information for potential conflicts of interest.

Pt VI, Line 15A

The Board of Directors conducts a performance review of the Executive Director annually. Based on performance, the Executive Directors contract is renewed and if warranted compensation is amended as determined through this review process.

Pt VI, Line 19

The Board meeting minutes and actions taken as well as organizational policies and procedures are available for public review upon request.

Pt XI

In the prior year vaccine inventory in the amount of $3,435 was not included in the assets reported and the credit card liability in the amount of ($382)while reported in the return did not total into the total liability calculation in the return. The difference is $3,053 which is added to the current year net assets at the end of the year to reconcile to the actual balance.

Pt VI, Line 15B

Officers of the organization do not receive compensation. Key employees compensation is also based on performance evaluations performed by the Executive Director and approved or denied by the Board of Directors.

Form 990, Part III, Line 4D

Provided Primary and Acute Healthcare to students and staff 22668. 0. 4498.

Form 990, Part III, Line 4D

General Operations Support necessary to provide 7937. 0. 154994.

Form 990, Part III, Line 4D

Sherwood Grant Support necessary to provide physical 49299. 0. 45000.

Form 990, Part IX, Line 24E

Bank Charges 5. 0. 5. 0.

Form 990, Part IX, Line 24E

Merchant Account Fees 249. 249. 0. 0.

Form 990, Part IX, Line 24E

Business Registration Fees 50. 0. 50. 0.

Form 990, Part IX, Line 24E

Memberships and Dues 63. 0. 63. 0.

Raw XML AppendixShowing 400 of 486 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04089
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05568
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To provide primary physical and mental healthcare to the students and staff of the Walla Walla area.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/FundraisingAmt0204
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt00
IRS990/AdvertisingGrp/TotalAmt0204
IRS990/AllOtherContributionsAmt0330646
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0118
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0249
IRS990/AllOtherExpensesGrp/TotalAmt0367
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0STAN LEDINGTONEXECUTIVE DIRECTOR
IRS990/BooksInCareOfDetail/PhoneNum05095295661
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0534 South 3rd Ave Ste 16
IRS990/BooksInCareOfDetail/USAddress/CityNm0Walla Walla
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd099362
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0112091
IRS990/CashNonInterestBearingGrp/EOYAmt0111556
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0406963
IRS990/CYGrantsAndSimilarPaidAmt0183900
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0183932
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt018274
IRS990/CYRevenuesLessExpensesAmt0-7513
IRS990/CYSalariesCompEmpBnftPaidAmt064918
IRS990/CYTotalExpensesAmt0432750
IRS990/CYTotalFundraisingExpenseAmt09447
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0425237
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt04217
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt04217
IRS990/Desc0PROVIDED MENTAL HEALTHCARE AND COUNSELING TO STUDENTS AND STAFF OF LINCOLN HIGH SCHOOL. APPROXIMATELY 385 STUDENT VISITS. IN ADDITION, THERE WERE $40,762.04 IN DONATED GOODS AND SERVICES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0126553
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07826
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt07826
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.25
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.25
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd10X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0SUSAN NEWTON MA
IRS990/Form990PartVIISectionAGrp/PersonNm1JESSICA COOK
IRS990/Form990PartVIISectionAGrp/PersonNm2TED KOEHLER
IRS990/Form990PartVIISectionAGrp/PersonNm3SHARON HOPWOOD
IRS990/Form990PartVIISectionAGrp/PersonNm4MARK HIGGINS
IRS990/Form990PartVIISectionAGrp/PersonNm5MELANI MANGUM RN
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIKA ROOTVICK PMHNP
IRS990/Form990PartVIISectionAGrp/PersonNm7KAREN BAYNE
IRS990/Form990PartVIISectionAGrp/PersonNm8NOAH LEAVITT
IRS990/Form990PartVIISectionAGrp/PersonNm9LINDA BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm10ALISON KIRBY MD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Ex Officio
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02009
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt076317
IRS990/GrantAmt033024
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0183900
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0183900
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0425237
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0779
IRS990/InformationTechnologyGrp/ProgramServicesAmt02544
IRS990/InformationTechnologyGrp/TotalAmt03323
IRS990/InsuranceGrp/FundraisingAmt070
IRS990/InsuranceGrp/ManagementAndGeneralAmt01813
IRS990/InsuranceGrp/ProgramServicesAmt03701
IRS990/InsuranceGrp/TotalAmt05584
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0864
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt017894
IRS990/LandBldgEquipBasisNetGrp/BOYAmt032912
IRS990/LandBldgEquipBasisNetGrp/EOYAmt029219
IRS990/LandBldgEquipCostOrOtherBssAmt047113
IRS990/LegalDomicileStateCd0WA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide primary physical and mental healthcare to the students
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0140531
IRS990/NetAssetsOrFundBalancesEOYAmt0136071
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt0132451
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0930
IRS990/OccupancyGrp/ManagementAndGeneralAmt0930
IRS990/OccupancyGrp/ProgramServicesAmt010619
IRS990/OccupancyGrp/TotalAmt012479
IRS990/OfficeExpensesGrp/FundraisingAmt01566
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01566
IRS990/OfficeExpensesGrp/ProgramServicesAmt0596
IRS990/OfficeExpensesGrp/TotalAmt03728
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt03053
IRS990/OtherExpensesGrp/Desc0Other Personnel Expense
IRS990/OtherExpensesGrp/Desc1Vaccines
IRS990/OtherExpensesGrp/Desc2Supplies
IRS990/OtherExpensesGrp/Desc3Special Program Supplies
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt21054
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0334
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21055
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt0126083
IRS990/OtherExpensesGrp/ProgramServicesAmt18858
IRS990/OtherExpensesGrp/ProgramServicesAmt23621
IRS990/OtherExpensesGrp/ProgramServicesAmt34699
IRS990/OtherExpensesGrp/TotalAmt0126417
IRS990/OtherExpensesGrp/TotalAmt18858
IRS990/OtherExpensesGrp/TotalAmt25730
IRS990/OtherExpensesGrp/TotalAmt34699
IRS990/OtherLiabilitiesGrp/BOYAmt0383
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt05169
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt05169
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt049339
IRS990/OtherSalariesAndWagesGrp/TotalAmt059677
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/FundraisingAmt00
IRS990/PaymentsToAffiliatesGrp/ManagementAndGeneralAmt00
IRS990/PaymentsToAffiliatesGrp/ProgramServicesAmt0500
IRS990/PaymentsToAffiliatesGrp/TotalAmt0500
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0454
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0454
IRS990/PayrollTaxesGrp/ProgramServicesAmt04333
IRS990/PayrollTaxesGrp/TotalAmt05241
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0TED KOEHLER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0524114
IRS990/ProgramServiceRevenueGrp/BusinessCd1624200
IRS990/ProgramServiceRevenueGrp/Desc0Medical Reimbursements
IRS990/ProgramServiceRevenueGrp/Desc1Special Programs
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt016574
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11700
IRS990/ProgSrvcAccomActy2Grp/Desc0PROVIDED PRIMARY AND ACUTE HEALTHCARE TO STUDENTS AND STAFF OF LINCOLN HIGH SCHOOL. APPROXIMATELY 715 STUDENT VISITS. IN ADDITION, THERE WERE $66,087.13 IN DONATED GOODS AND SERVICES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0118118
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt069802
IRS990/ProgSrvcAccomActy3Grp/Desc0PROVIDED MENTAL HEALTHCARE AND COUNSELING TO STUDENTS AND STAFF OF BLUE RIDGE ELEMENTARY SCHOOL. APPROXIMATELY 920 STUDENT VISITS. IN ADDITION, THERE WERE 21,003.52 IN DONATED GOODS AND SERVICES.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt074467
IRS990/ProgSrvcAccomActy3Grp/GrantAmt043294
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt066976
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Provided Primary and Acute Healthcare to students and staff of Blue Ridge Elementary School.
IRS990/ProgSrvcAccomActyOtherGrp/Desc1General Operations Support necessary to provide physical and mental healthcare services
IRS990/ProgSrvcAccomActyOtherGrp/Desc2Sherwood Grant Support necessary to provide physical and mental healthcare services.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt022668
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt17937
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt249299
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt04498
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt1154994
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt245000
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0321441
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0130781
IRS990/PYOtherExpensesAmt0158768
IRS990/PYProgramServiceRevenueAmt09194
IRS990/PYRevenuesLessExpensesAmt016421
IRS990/PYSalariesCompEmpBnftPaidAmt024665
IRS990/PYTotalExpensesAmt0314214
IRS990/PYTotalRevenueAmt0330635
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-7513
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt083966
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0334986
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0292806
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0268379
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0105582
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0151923
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01153676
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt018274
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt018274
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98530
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt01225653
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt071977
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt071977
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0406963
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0292806
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0268379
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0105582
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0151923
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01225653
IRS990ScheduleA/TotalSupportAmt01243927
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt04964
IRS990ScheduleD/EquipmentGrp/DepreciationAmt011459
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt016423
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt024255
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt06435
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt030690
IRS990ScheduleD/TotalBookValueLandBuildingsAmt029219
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt0107583
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt176317
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0Foundation And Trust Grants
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt1Governmental Grants/Contracts
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceDesc0N/A
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceDesc1N/A
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt0835
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt1835
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/ValuationMethodUsedDesc0Actual Amount Received
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/ValuationMethodUsedDesc1Actual Amount Received
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0Grant funding requests are prepared by the Executive Director, reviewed and signed by the Board of Directors. Once awarded, the Board of Directors has an expectation of the expenditures that will be presented in the future in regards to these agreements. The Executive Director and the Board of Director's review expenditure detail monthly related to grant funding received to ensure that these funds are expended solely for the stated purpose for which they were intended. The agency is also subject to external audits conducted by the funding agencies which further confirms grant funding is expended in accordance with the written grant agreements and/or contracts.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt I Line 2
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/ContributionCnt02
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/MethodOfDeterminingRevenuesTxt0Fair Market Value of Vaccines
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/NonCashCheckboxInd0X
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/NoncashContributionsRptF990Amt06287
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt032
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt11
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc0Personal Services
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc1Supplies
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt0Actual hours times WA State Volunteer Rate
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt1Actual Receipts
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd0X
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd1X
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt0123867
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt177
IRS990ScheduleM/RealEstateCommercialGrp/ContributionCnt01
IRS990ScheduleM/RealEstateCommercialGrp/MethodOfDeterminingRevenuesTxt0Fair Market Value of Rent
IRS990ScheduleM/RealEstateCommercialGrp/NonCashCheckboxInd0X
IRS990ScheduleM/RealEstateCommercialGrp/NoncashContributionsRptF990Amt02220
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Executive Director reviews the preliminary 990 with the accountant to ensure it is complete and accurate. The 990 and Financial Statements are reviewed by the Board of Directors Treasurer. Once reviewed Board approval is provided to the accountant to submit as evidenced by signature of the Board of Directors President.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Board of Directors monitors monthly financial information for potential conflicts of interest.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Board of Directors conducts a performance review of the Executive Director annually. Based on performance, the Executive Directors contract is renewed and if warranted compensation is amended as determined through this review process.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Board meeting minutes and actions taken as well as organizational policies and procedures are available for public review upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4In the prior year vaccine inventory in the amount of $3,435 was not included in the assets reported and the credit card liability in the amount of ($382)while reported in the return did not total into the total liability calculation in the return. The difference is $3,053 which is added to the current year net assets at the end of the year to reconcile to the actual balance.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Officers of the organization do not receive compensation. Key employees compensation is also based on performance evaluations performed by the Executive Director and approved or denied by the Board of Directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Provided Primary and Acute Healthcare to students and staff 22668. 0. 4498.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7General Operations Support necessary to provide 7937. 0. 154994.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Sherwood Grant Support necessary to provide physical 49299. 0. 45000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Bank Charges 5. 0. 5. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Merchant Account Fees 249. 249. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Business Registration Fees 50. 0. 50. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Memberships and Dues 63. 0. 63. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 19

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.58$0.14$7.44$9.68$8.25$1.43
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.13$0.09$6.04$5.36$5.52$0.15
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.25$1.09$6.16$6.93$5.62$1.31
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.07$1.22$4.85$8.96$6.66$2.30
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.68$0.13$2.55$8.16$5.90$2.27
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.03$0.29$7.30$7.91$0.61
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.93$0.03$0.90$5.90$6.36$0.46
2016Detailed filing. Detailed filing data is available for this year.$1.42$0.06$1.36$4.25$4.33$0.08
2014Detailed filing. Detailed filing data is available for this year.$1.25$0.01$1.24$2.78$2.79$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.26$0.01$1.25$1.33$2.05$0.72
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.64$0.00$1.64$1.93$1.88$0.05