Civic Intelligence

Crystal Lake Sailing School Inc.

990EZ • Fiscal year 2016 • EIN 26-4174202

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 11, 2017

PO Box 262Frankfort, MI 49635-0262

(201) 280-1069

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Higher debt load relative to assets than 56% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

58th percentile

0.00x

Higher debt load relative to revenue than 58% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

23rd percentile

-11%

Higher net margin than 23% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

39th percentile

-3.0%

Faster asset growth than 39% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

12th percentile

-42%

Faster revenue growth than 12% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$87,934

Down $2,695 (-3.0%) from 2015

Net Assets

Down

$87,878

Down $2,737 (-3.0%) from 2015

Liabilities

Up

$56

Up $42 (+300%) from 2015

Revenue

Down

$25,532

Down $18,683 (-42%) from 2015

Expenses

Down

$28,268

Down $6,726 (-19%) from 2015

Net Income

Down

-$2,736

Down $11,957 (-130%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $51,272Liabilities 2011: $404Net Assets 2011: $50,8682011Assets 2012: $85,367Liabilities 2012: $9Net Assets 2012: $85,3582012Assets 2013: $90,694Liabilities 2013: $58Net Assets 2013: $90,6362013Assets 2014: $81,679Liabilities 2014: $284Net Assets 2014: $81,3952014Assets 2015: $90,629Liabilities 2015: $14Net Assets 2015: $90,6152015Assets 2016: $87,934Liabilities 2016: $56Net Assets 2016: $87,8782016Assets 2017: $86,938Liabilities 2017: $35Net Assets 2017: $86,9032017Assets 2018: $96,742Liabilities 2018: $37Net Assets 2018: $96,7052018Assets 2019: $102,654Liabilities 2019: $23Net Assets 2019: $102,6312019Assets 2020: $100,430Liabilities 2020: $40Net Assets 2020: $100,3902020

Highlighted filing

2016

Assets$87,934
Liabilities$56
Net Assets$87,878

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $45,032Expenses 2011: $31,278Net Income 2011: $13,7542011Revenue 2012: $65,265Expenses 2012: $30,774Net Income 2012: $34,4912012Revenue 2013: $45,023Expenses 2013: $39,746Net Income 2013: $5,2772013Revenue 2014: $23,144Expenses 2014: $32,392Net Income 2014: -$9,2482014Revenue 2015: $44,215Expenses 2015: $34,994Net Income 2015: $9,2212015Revenue 2016: $25,532Expenses 2016: $28,268Net Income 2016: -$2,7362016Revenue 2017: $36,730Expenses 2017: $37,705Net Income 2017: -$9752017Revenue 2018: $44,631Expenses 2018: $38,928Net Income 2018: $5,7032018Revenue 2019: $47,842Expenses 2019: $41,917Net Income 2019: $5,9252019Revenue 2020: $32,546Expenses 2020: $33,790Net Income 2020: -$1,2442020

Highlighted filing

2016

Revenue$25,532
Expenses$28,268
Net Income-$2,736
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 11, 2017
Return Version
2016v3.0
Gross Receipts
$25,532
Mission and Program Overview

Mission

The crystal lake sailing school, inc. Offers sailing instruction to children of all ages throughout the county. Although the program operates from the crystal lake yacht club beach, the school's activites are independent of the club; the school has been authorized by the club to utilize their facilities for the purpose of teaching children the sport of sailing. The instruction program offers instruction to both beginners and those with some familiarity with sailing skills. Above all, safety is emphasized in an environment that encourages sportsmanship, teamwork, responsibility and resourcefulness.

Program Services

DescriptionGrantsExpenses
SUCCESSFULLY INSTRUCTED OVER 100 SUMMER TRAINING SESSIONS WITH STUDENTS AGED FIVE TO THIRTEEN IN PRIVATE, ONE WEEK AND TWO WEEK INCREMENTS.-$17,390
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT S TERRY DDSDirector-$0--
MICHAEL TERRYPresident-$0--
KELLY WINTERSecretary-$0--
SARAH WALDECKTreasurer-$0--
ED SCHINDLERDirector-$0--
RICHARD J HALLIDAYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Crystal Lake Sailing School Inc
EIN
26-4174202
Address
PO BOX 262, FRANKFORT, MI 49635-0262

Signing Officer

Name
Sarah Waldeck
Title
Treasurer
Signed
2017-11-11
Discuss with paid preparer
Yes

Preparer

Firm
Plumstead Pc
Address
PO BOX 186 228 SEVENTH ST, FRANKFORT, MI 49635
Preparer
Amy M Plumstead CPA
Phone
2313527155
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 476 certification training 750 postage 100 supplies 230 dues and subscriptions 95 telephone 6 miscellanous 24 non-investment depreciation 5,524 total 7,205

Form 990-ez, Part II, Line 24

Inventories for sale or use 1,914 1,914 boats 50,253 50,253 less accumulated depreciation 24,956 29,981 storage structures 2,680 2,680 less accumulated depreciation 2,498 2,680 other assets 4,068 4,068 less accumulated depreciation 2,503 2,659 computers & office equipment 800 800 less accumulated depreciation 573 733 organization cost 4,533 4,533 less accumulated amortization 2,015 2,317 total 31,703 25,878

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 14 18 accrued payroll taxes 0 38

Form 990-ez, Part III

The crystal lake sailing school, inc. Offers sailing instruction to children of all ages throughout the county. Although the program operates from the crystal lake yacht club beach, the school's activites are independent of the club; the school has been authorized by the club to utilize their facilities for the purpose of teaching children the sport of sailing. The instruction program offers instruction to both beginners and those with some familiarity with sailing skills. Above all, safety is emphasized in an environment that encourages sportsmanship, teamwork, responsibility and resourcefulness.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SARAH WALDECK
IRS990EZ/BooksInCareOfDetail/PhoneNum02012801069
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 262
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRANKFORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049635
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt058925
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt062056
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07282
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2736
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02430
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt090628
IRS990EZ/Form990TotalAssetsGrp/EOYAmt087934
IRS990EZ/GrossReceiptsAmt025532
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt090614
IRS990EZ/NetAssetsOrFundBalancesEOYAmt087878
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt090614
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt087878
IRS990EZ/OccupancyRentUtltsAndMaintAmt08098
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT S TERRY DDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL TERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KELLY WINTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH WALDECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ED SCHINDLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RICHARD J HALLIDAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt031703
IRS990EZ/OtherAssetsTotalDetail/EOYAmt025878
IRS990EZ/OtherExpensesTotalAmt07205
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE CRYSTAL LAKE SAILING SCHOOL, INC. OFFERS SAILING INSTRUCTION TO CHILDREN OF ALL AGES THROUGHOUT THE COUNTY. ALTHOUGH THE PROGRAM OPERATES FROM THE CRYSTAL LAKE YACHT CLUB BEACH, THE SCHOOL'S ACTIVITES ARE INDEPENDENT OF THE CLUB; THE SCHOOL HAS BEEN AUTHORIZED BY THE CLUB TO UTILIZE THEIR FACILITIES FOR THE PURPOSE OF TEACHING CHILDREN THE SPORT OF SAILING. THE INSTRUCTION PROGRAM OFFERS INSTRUCTION TO BOTH BEGINNERS AND THOSE WITH SOME FAMILIARITY WITH SAILING SKILLS. ABOVE ALL, SAFETY IS EMPHASIZED IN AN ENVIRONMENT THAT ENCOURAGES SPORTSMANSHIP, TEAMWORK, RESPONSIBILITY AND RESOURCEFULNESS.
IRS990EZ/ProgramServiceRevenueAmt018250
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUCCESSFULLY INSTRUCTED OVER 100 SUMMER TRAINING SESSIONS WITH STUDENTS AGED FIVE TO THIRTEEN IN PRIVATE, ONE WEEK AND TWO WEEK INCREMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017390
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010535
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt056
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt028268
IRS990EZ/TotalProgramServiceExpensesAmt017390
IRS990EZ/TotalRevenueAmt025532
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt07282
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019945
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01525
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt022140
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt015292
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt066184
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt018250
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt024270
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt021719
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt022983
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt055813
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0143035
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0209219
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt025532
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt044215
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt023244
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt045123
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt071105
IRS990ScheduleA/Total509Grp/TotalAmt0209219
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt025532
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt044215
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt023244
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt045123
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt071105
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0209219
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 476 CERTIFICATION TRAINING 750 POSTAGE 100 SUPPLIES 230 DUES AND SUBSCRIPTIONS 95 TELEPHONE 6 MISCELLANOUS 24 NON-INVESTMENT DEPRECIATION 5,524 TOTAL 7,205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 1,914 1,914 BOATS 50,253 50,253 LESS ACCUMULATED DEPRECIATION 24,956 29,981 STORAGE STRUCTURES 2,680 2,680 LESS ACCUMULATED DEPRECIATION 2,498 2,680 OTHER ASSETS 4,068 4,068 LESS ACCUMULATED DEPRECIATION 2,503 2,659 COMPUTERS & OFFICE EQUIPMENT 800 800 LESS ACCUMULATED DEPRECIATION 573 733 ORGANIZATION COST 4,533 4,533 LESS ACCUMULATED AMORTIZATION 2,015 2,317 TOTAL 31,703 25,878
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 14 18 ACCRUED PAYROLL TAXES 0 38
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CRYSTAL LAKE SAILING SCHOOL, INC. OFFERS SAILING INSTRUCTION TO CHILDREN OF ALL AGES THROUGHOUT THE COUNTY. ALTHOUGH THE PROGRAM OPERATES FROM THE CRYSTAL LAKE YACHT CLUB BEACH, THE SCHOOL'S ACTIVITES ARE INDEPENDENT OF THE CLUB; THE SCHOOL HAS BEEN AUTHORIZED BY THE CLUB TO UTILIZE THEIR FACILITIES FOR THE PURPOSE OF TEACHING CHILDREN THE SPORT OF SAILING. THE INSTRUCTION PROGRAM OFFERS INSTRUCTION TO BOTH BEGINNERS AND THOSE WITH SOME FAMILIARITY WITH SAILING SKILLS. ABOVE ALL, SAFETY IS EMPHASIZED IN AN ENVIRONMENT THAT ENCOURAGES SPORTSMANSHIP, TEAMWORK, RESPONSIBILITY AND RESOURCEFULNESS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SARAH WALDECK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CRYSTAL LAKE SAILING SCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0CRYS
ReturnHeader/Filer/EIN0264174202
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 262
ReturnHeader/Filer/USAddress/CityNm0FRANKFORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd0496350262
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00F407EDFC2F2EA15F4C604FC7CF591AE310D80FE
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId07F9533255B414658B79F95CC8FA57D61E1A51975
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201103587
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PLUMSTEAD PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 186 228 SEVENTH ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FRANKFORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd049635
ReturnHeader/PreparerPersonGrp/PhoneNum02313527155
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0AMY M PLUMSTEAD CPA
ReturnHeader/ReturnTs02017-11-15T12:58:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings