Civic Intelligence

Crystal Lake Sailing School Inc.

990EZ • Fiscal year 2014 • EIN 26-4174202

Jan 01, 2014 to Dec 31, 2014 • Filed on Nov 08, 2015

PO Box 262Frankfort, MI 49635-0262

(201) 280-1069

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

9th percentile

-40%

Higher net margin than 9% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

28th percentile

-9.9%

Faster asset growth than 28% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

9th percentile

-49%

Faster revenue growth than 9% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$81,679

Down $9,015 (-9.9%) from 2013

Net Assets

Down

$81,395

Down $9,241 (-10%) from 2013

Liabilities

Up

$284

Up $226 (+390%) from 2013

Revenue

Down

$23,144

Down $21,879 (-49%) from 2013

Expenses

Down

$32,392

Down $7,354 (-19%) from 2013

Net Income

Down

-$9,248

Down $14,525 (-275%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $51,272Liabilities 2011: $404Net Assets 2011: $50,8682011Assets 2012: $85,367Liabilities 2012: $9Net Assets 2012: $85,3582012Assets 2013: $90,694Liabilities 2013: $58Net Assets 2013: $90,6362013Assets 2014: $81,679Liabilities 2014: $284Net Assets 2014: $81,3952014Assets 2015: $90,629Liabilities 2015: $14Net Assets 2015: $90,6152015Assets 2016: $87,934Liabilities 2016: $56Net Assets 2016: $87,8782016Assets 2017: $86,938Liabilities 2017: $35Net Assets 2017: $86,9032017Assets 2018: $96,742Liabilities 2018: $37Net Assets 2018: $96,7052018Assets 2019: $102,654Liabilities 2019: $23Net Assets 2019: $102,6312019Assets 2020: $100,430Liabilities 2020: $40Net Assets 2020: $100,3902020

Highlighted filing

2014

Assets$81,679
Liabilities$284
Net Assets$81,395

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $45,032Expenses 2011: $31,278Net Income 2011: $13,7542011Revenue 2012: $65,265Expenses 2012: $30,774Net Income 2012: $34,4912012Revenue 2013: $45,023Expenses 2013: $39,746Net Income 2013: $5,2772013Revenue 2014: $23,144Expenses 2014: $32,392Net Income 2014: -$9,2482014Revenue 2015: $44,215Expenses 2015: $34,994Net Income 2015: $9,2212015Revenue 2016: $25,532Expenses 2016: $28,268Net Income 2016: -$2,7362016Revenue 2017: $36,730Expenses 2017: $37,705Net Income 2017: -$9752017Revenue 2018: $44,631Expenses 2018: $38,928Net Income 2018: $5,7032018Revenue 2019: $47,842Expenses 2019: $41,917Net Income 2019: $5,9252019Revenue 2020: $32,546Expenses 2020: $33,790Net Income 2020: -$1,2442020

Highlighted filing

2014

Revenue$23,144
Expenses$32,392
Net Income-$9,248
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Nov 8, 2015
Return Version
2014v5.0
Gross Receipts
$23,244
Mission and Program Overview

Mission

The crystal lake sailing school, inc. Offers sailing instruction to children of all ages throughout the county. Although the program operates from the crystal lake yacht club beach, the school's activites are independent of the club; the school has been authorized by the club to utilize their facilities for the purpose of teaching children the sport of sailing. The instruction program offers instruction to both beginners and those with some familiarity with sailing skills. Above all, safety is emphasized in an environment that encourages sportsmanship, teamwork, responsibility and resourcefulness.

Program Services

DescriptionGrantsExpenses
SUCCESSFULLY INSTRUCTED OVER 100 SUMMER TRAINING SESSIONS WITH STUDENTS AGED FIVE TO THIRTEEN IN PRIVATE, ONE WEEK AND TWO WEEK INCREMENTS.-$19,206
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT S TERRY DDSDirector-$0--
MICHAEL TERRYPresident-$0--
KELLY WINTERSecretary-$0--
SARAH WALDECKTreasurer-$0--
ED SCHINDLERDirector-$0--
RICHARD J HALLIDAYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Crystal Lake Sailing School Inc
EIN
26-4174202
Address
PO BOX 262, FRANKFORT, MI 49635-0262

Signing Officer

Name
Sarah Waldeck
Title
Treasurer
Signed
2015-11-08
Discuss with paid preparer
Yes

Preparer

Firm
Plumstead Pc
Address
PO BOX 186 228 SEVENTH ST, FRANKFORT, MI 49635
Preparer
Amy M Plumstead CPA
Phone
2313527155
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Clothing sales sales tax expense 7 expenses office expense 290 certification training 130 postage 105 supplies 1,161 dues and subscriptions 95 telephone 381 contract labor 650 miscellanous 768 penalties 10 non-investment depreciation 4,910 total 8,507

Form 990-ez, Part II, Line 24

Inventories for sale or use 2,014 1,914 boats 41,753 41,753 less accumulated depreciation 16,180 20,355 storage structures 2,680 2,680 less accumulated depreciation 1,733 2,116 computers and office equipment 800 800 less accumulated depreciation 253 413 dock 4,068 4,068 less accumulated depreciation 2,136 2,329 organization cost 4,533 4,533 less accumulated amortization 1,410 1,712 total 34,136 28,823

Form 990-ez, Part II, Line 26

Grants payable 46 15 accrued payroll taxes 12 262 accrued sales tax 0 7

Form 990-ez, Part III

The crystal lake sailing school, inc. Offers sailing instruction to children of all ages throughout the county. Although the program operates from the crystal lake yacht club beach, the school's activites are independent of the club; the school has been authorized by the club to utilize their facilities for the purpose of teaching children the sport of sailing. The instruction program offers instruction to both beginners and those with some familiarity with sailing skills. Above all, safety is emphasized in an environment that encourages sportsmanship, teamwork, responsibility and resourcefulness.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SARAH WALDECK
IRS990EZ/BooksInCareOfDetail/PhoneNum02012801069
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 262
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRANKFORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049635
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056565
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt052856
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01525
IRS990EZ/CostOfGoodsSoldAmt0100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9248
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02079
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt090701
IRS990EZ/Form990TotalAssetsGrp/EOYAmt081679
IRS990EZ/GrossProfitLossSlsOfInvntryAmt030
IRS990EZ/GrossReceiptsAmt023244
IRS990EZ/GrossSalesOfInventoryAmt0130
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt090643
IRS990EZ/NetAssetsOrFundBalancesEOYAmt081395
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt090643
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt081395
IRS990EZ/OccupancyRentUtltsAndMaintAmt07956
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT S TERRY DDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL TERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KELLY WINTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH WALDECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ED SCHINDLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RICHARD J HALLIDAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt034136
IRS990EZ/OtherAssetsTotalDetail/EOYAmt028823
IRS990EZ/OtherExpensesTotalAmt08507
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE CRYSTAL LAKE SAILING SCHOOL, INC. OFFERS SAILING INSTRUCTION TO CHILDREN OF ALL AGES THROUGHOUT THE COUNTY. ALTHOUGH THE PROGRAM OPERATES FROM THE CRYSTAL LAKE YACHT CLUB BEACH, THE SCHOOL'S ACTIVITES ARE INDEPENDENT OF THE CLUB; THE SCHOOL HAS BEEN AUTHORIZED BY THE CLUB TO UTILIZE THEIR FACILITIES FOR THE PURPOSE OF TEACHING CHILDREN THE SPORT OF SAILING. THE INSTRUCTION PROGRAM OFFERS INSTRUCTION TO BOTH BEGINNERS AND THOSE WITH SOME FAMILIARITY WITH SAILING SKILLS. ABOVE ALL, SAFETY IS EMPHASIZED IN AN ENVIRONMENT THAT ENCOURAGES SPORTSMANSHIP, TEAMWORK, RESPONSIBILITY AND RESOURCEFULNESS.
IRS990EZ/ProgramServiceRevenueAmt021589
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUCCESSFULLY INSTRUCTED OVER 100 SUMMER TRAINING SESSIONS WITH STUDENTS AGED FIVE TO THIRTEEN IN PRIVATE, ONE WEEK AND TWO WEEK INCREMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt019206
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt013850
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt058
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0284
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032392
IRS990EZ/TotalProgramServiceExpensesAmt019206
IRS990EZ/TotalRevenueAmt023144
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01525
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022140
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt015292
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt021810
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt014305
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt075072
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt021719
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt022983
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt055813
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt023772
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt022658
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0146945
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0222017
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt023244
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt045123
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt071105
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt045582
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt036963
IRS990ScheduleA/Total509Grp/TotalAmt0222017
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt023244
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt045123
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt071105
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt045582
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt036963
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0222017
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CLOTHING SALES SALES TAX EXPENSE 7 EXPENSES OFFICE EXPENSE 290 CERTIFICATION TRAINING 130 POSTAGE 105 SUPPLIES 1,161 DUES AND SUBSCRIPTIONS 95 TELEPHONE 381 CONTRACT LABOR 650 MISCELLANOUS 768 PENALTIES 10 NON-INVESTMENT DEPRECIATION 4,910 TOTAL 8,507
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 2,014 1,914 BOATS 41,753 41,753 LESS ACCUMULATED DEPRECIATION 16,180 20,355 STORAGE STRUCTURES 2,680 2,680 LESS ACCUMULATED DEPRECIATION 1,733 2,116 COMPUTERS AND OFFICE EQUIPMENT 800 800 LESS ACCUMULATED DEPRECIATION 253 413 DOCK 4,068 4,068 LESS ACCUMULATED DEPRECIATION 2,136 2,329 ORGANIZATION COST 4,533 4,533 LESS ACCUMULATED AMORTIZATION 1,410 1,712 TOTAL 34,136 28,823
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GRANTS PAYABLE 46 15 ACCRUED PAYROLL TAXES 12 262 ACCRUED SALES TAX 0 7
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CRYSTAL LAKE SAILING SCHOOL, INC. OFFERS SAILING INSTRUCTION TO CHILDREN OF ALL AGES THROUGHOUT THE COUNTY. ALTHOUGH THE PROGRAM OPERATES FROM THE CRYSTAL LAKE YACHT CLUB BEACH, THE SCHOOL'S ACTIVITES ARE INDEPENDENT OF THE CLUB; THE SCHOOL HAS BEEN AUTHORIZED BY THE CLUB TO UTILIZE THEIR FACILITIES FOR THE PURPOSE OF TEACHING CHILDREN THE SPORT OF SAILING. THE INSTRUCTION PROGRAM OFFERS INSTRUCTION TO BOTH BEGINNERS AND THOSE WITH SOME FAMILIARITY WITH SAILING SKILLS. ABOVE ALL, SAFETY IS EMPHASIZED IN AN ENVIRONMENT THAT ENCOURAGES SPORTSMANSHIP, TEAMWORK, RESPONSIBILITY AND RESOURCEFULNESS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SARAH WALDECK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CRYSTAL LAKE SAILING SCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0CRYS
ReturnHeader/Filer/EIN0264174202
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 262
ReturnHeader/Filer/USAddress/CityNm0FRANKFORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd0496350262
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201103587
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PLUMSTEAD PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 186 228 SEVENTH ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FRANKFORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd049635
ReturnHeader/PreparerPersonGrp/PhoneNum02313527155
ReturnHeader/PreparerPersonGrp/PreparationDt02015-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0AMY M PLUMSTEAD CPA
ReturnHeader/ReturnTs02015-11-16T10:56:59-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings